Bayan Resources Tbk PT
F:BNB

Watchlist Manager
Bayan Resources Tbk PT Logo
Bayan Resources Tbk PT
F:BNB
Watchlist
Price: 0.99 EUR
Market Cap: 33B EUR

Intrinsic Value

The intrinsic value of one BNB stock under the Base Case scenario is 0.33 EUR. Compared to the current market price of 0.99 EUR, Bayan Resources Tbk PT is Overvalued by 66%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BNB Intrinsic Value
0.33 EUR
Overvaluation 66%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Bayan Resources Tbk PT

Valuation History Unavailable

Historical valuation for BNB cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare BNB to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BYAN?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Bayan Resources Tbk PT
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bayan Resources Tbk PT

Current Assets 1.4B
Cash & Short-Term Investments 636.3m
Receivables 308.5m
Other Current Assets 495.4m
Non-Current Assets 1.8B
PP&E 1.2B
Other Non-Current Assets 579.9m
Efficiency

Free Cash Flow Analysis
Bayan Resources Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Bayan Resources Tbk PT

Revenue
3.6B USD
Cost of Revenue
-2.2B USD
Gross Profit
1.3B USD
Operating Expenses
-118.5m USD
Operating Income
1.2B USD
Other Expenses
-287.5m USD
Net Income
929.9m USD
Fundamental Scores

BNB Profitability Score
Profitability Due Diligence

Bayan Resources Tbk PT's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional 3Y Average ROE
Exceptional ROIC
Exceptional ROE
71/100
Profitability
Score

Bayan Resources Tbk PT's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

BNB Solvency Score
Solvency Due Diligence

Bayan Resources Tbk PT's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

71/100
Solvency
Score

Bayan Resources Tbk PT's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BNB Price Targets Summary
Bayan Resources Tbk PT

There are no price targets for BNB.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BYAN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BNB stock?

The intrinsic value of one BNB stock under the Base Case scenario is 0.33 EUR.

Is BNB stock undervalued or overvalued?

Compared to the current market price of 0.99 EUR, Bayan Resources Tbk PT is Overvalued by 66%.

Back to Top