Bayan Resources Tbk PT
F:BNB

Watchlist Manager
Bayan Resources Tbk PT Logo
Bayan Resources Tbk PT
F:BNB
Watchlist
Price: 0.99 EUR Market Closed
Market Cap: 33B EUR

Relative Value

The Relative Value of one BNB stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.99 EUR, Bayan Resources Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BNB Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
14
Median 3Y
11.1
Median 5Y
8.7
Industry
1.3
vs History
12
vs Industry
5
Median 3Y
34.8
Median 5Y
18.8
Industry
10.5
vs History
15
vs Industry
4
Median 3Y
39.4
Median 5Y
20.1
Industry
4.8
vs History
7
vs Industry
5
Median 3Y
44.8
Median 5Y
21.3
Industry
10.3
vs History
46
vs Industry
1
Median 3Y
18.6
Median 5Y
16.6
Industry
1.2
vs History
23
vs Industry
16
Median 3Y
11
Median 5Y
8.3
Industry
1.9
vs History
14
vs Industry
8
Median 3Y
25.7
Median 5Y
12.4
Industry
4.7
vs History
12
vs Industry
5
Median 3Y
26.6
Median 5Y
13.3
Industry
6.2
vs History
12
vs Industry
7
Median 3Y
26.6
Median 5Y
13.3
Industry
8.8
vs History
15
vs Industry
6
Median 3Y
38.9
Median 5Y
20.3
Industry
6.4
vs History
17
vs Industry
8
Median 3Y
47
Median 5Y
22
Industry
10.4
vs History
28
vs Industry
4
Median 3Y
16.6
Median 5Y
14.1
Industry
1

Multiples Across Competitors

BNB Competitors Multiples
Bayan Resources Tbk PT Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Bayan Resources Tbk PT
F:BNB
660T EUR 11.4 43.8 33 33
CN
China Shenhua Energy Co Ltd
SSE:601088
802.7B CNY 2.5 14.7 7.9 7.9
ZA
Exxaro Resources Ltd
JSE:EXX
37.4B Zac 0 0 0 0
CA
Cameco Corp
NYSE:CCJ
32B USD 13.1 174.7 50.7 77
IN
Coal India Ltd
NSE:COALINDIA
2.4T INR 1.7 6.7 4.4 5.4
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
187.9B CNY 1 6.4 4.7 4.7
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
420.9T IDR 8.8 90.6 46 46
CN
China Coal Energy Co Ltd
SSE:601898
148.4B CNY 0.8 8.1 5.5 5.5
CN
Yankuang Energy Group Co Ltd
SSE:600188
91.4B CNY 0.8 5.7 4.5 4.5
ZA
Thungela Resources Ltd
JSE:TGA
12.5B Zac 0 0 0 0
AU
Washington H Soul Pattinson and Company Ltd
ASX:SOL
15.3B AUD 24.8 29.2 -97.7 -97.7