Bayan Resources Tbk PT
F:BNB

Watchlist Manager
Bayan Resources Tbk PT Logo
Bayan Resources Tbk PT
F:BNB
Watchlist
Price: 0.955 EUR
Market Cap: 31.8B EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one BNB stock under the Base Case scenario is 0.266 EUR. Compared to the current market price of 0.955 EUR, Bayan Resources Tbk PT is Overvalued by 72%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BNB Relative Value
Base Case
0.266 EUR
Overvaluation 72%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

11.1
P/S
P/S
Price to Sales
11.1
vs History
26
vs Industry
14
Median 3Y
11.1
Median 5Y
8.7
Industry
1.3
More Details
42.5
P/E
P/E
Price to Earnings
42.5
vs History
14
vs Industry
5
Median 3Y
35.2
Median 5Y
20.3
Industry
10.7
More Details
46.8
P/OCF
P/OCF
Price to OCF
46.8
vs History
20
vs Industry
4
Median 3Y
39.6
Median 5Y
20.8
Industry
4.9
More Details
59.7
P/FCFE
P/FCFE
Price to FCFE
59.7
vs History
11
vs Industry
5
Median 3Y
45
Median 5Y
22.9
Industry
10.6
More Details
16.3
P/B
P/B
Price to Book Value
16.3
vs History
52
vs Industry
1
Median 3Y
18.6
Median 5Y
16.6
Industry
1.2
More Details
11
EV/S
EV/S
Enterprise Value to Sales
11
vs History
30
vs Industry
16
Median 3Y
11
Median 5Y
8.6
Industry
1.9
More Details
29.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
29.3
vs History
15
vs Industry
8
Median 3Y
26
Median 5Y
13.4
Industry
4.7
More Details
32
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
32
vs History
14
vs Industry
5
Median 3Y
26.8
Median 5Y
14.4
Industry
6.3
More Details
32
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
32
vs History
14
vs Industry
7
Median 3Y
26.8
Median 5Y
14.4
Industry
8.9
More Details
46.6
EV/OCF
EV/OCF
Enterprise Value to OCF
46.6
vs History
19
vs Industry
6
Median 3Y
39
Median 5Y
20.3
Industry
6.5
More Details
59.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
59.4
vs History
19
vs Industry
8
Median 3Y
49.9
Median 5Y
22.2
Industry
10.7
More Details
16.5
EV/IC
EV/IC
Enterprise Value to IC
16.5
vs History
31
vs Industry
4
Median 3Y
16.6
Median 5Y
14.1
Industry
1
More Details

Multiples Across Competitors

BNB Competitors Multiples
Bayan Resources Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Bayan Resources Tbk PT
F:BNB
641.7T EUR 11.1 42.5 32 32
CN
China Shenhua Energy Co Ltd
SSE:601088
736.9B CNY 2.3 13.5 7 7
ZA
Exxaro Resources Ltd
JSE:EXX
42.1B Zac 0 0 0 0
CA
Cameco Corp
NYSE:CCJ
33.2B USD 13.8 182.6 52.9 80.5
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
516.3T IDR 10.7 110.8 56.3 56.3
IN
Coal India Ltd
NSE:COALINDIA
2.4T INR 1.7 6.7 4.4 5.4
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
183.8B CNY 1 6.2 4.6 4.6
CN
China Coal Energy Co Ltd
SSE:601898
147.4B CNY 0.8 8 5.5 5.5
ZA
Thungela Resources Ltd
JSE:TGA
13.5B Zac 0 0 0 0
CN
Yankuang Energy Group Co Ltd
SSE:600188
91.1B CNY 0.7 5.7 4.5 4.5
ID
PT Petrindo Jaya Kreasi Tbk
IDX:CUAN
163.4T IDR 175 779.1 1 234 553.5 825 044.3 825 044.3

See Also

Summary
BNB intrinsic value, competitors valuation, and company profile.
DCF Valuation
BNB stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BNB stock valuation using valuation multiples.
Wall Street Estimates
BNB price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BNB stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 268,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.