First Time Loading...
B

Boryszew SA
F:BOW

Watchlist Manager
Boryszew SA
F:BOW
Watchlist
Price: 1.314 EUR -0.9%
Updated: May 2, 2024

Intrinsic Value

Boryszew SA engages in the production and sale of chemicals. [ Read More ]

The intrinsic value of one BOW stock under the Base Case scenario is 2.344 EUR. Compared to the current market price of 1.314 EUR, Boryszew SA is Undervalued by 44%.

Key Points:
BOW Intrinsic Value
Base Case
2.344 EUR
Undervaluation 44%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation Backtest
Boryszew SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling BOW stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Boryszew SA

Provide an overview of the primary business activities
of Boryszew SA.

What unique competitive advantages
does Boryszew SA hold over its rivals?

What risks and challenges
does Boryszew SA face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Boryszew SA.

Provide P/S
for Boryszew SA.

Provide P/E
for Boryszew SA.

Provide P/OCF
for Boryszew SA.

Provide P/FCFE
for Boryszew SA.

Provide P/B
for Boryszew SA.

Provide EV/S
for Boryszew SA.

Provide EV/GP
for Boryszew SA.

Provide EV/EBITDA
for Boryszew SA.

Provide EV/EBIT
for Boryszew SA.

Provide EV/OCF
for Boryszew SA.

Provide EV/FCFF
for Boryszew SA.

Provide EV/IC
for Boryszew SA.

What are the Revenue projections
for Boryszew SA?

How accurate were the past Revenue estimates
for Boryszew SA?

What are the Net Income projections
for Boryszew SA?

How accurate were the past Net Income estimates
for Boryszew SA?

What are the EPS projections
for Boryszew SA?

How accurate were the past EPS estimates
for Boryszew SA?

What are the EBIT projections
for Boryszew SA?

How accurate were the past EBIT estimates
for Boryszew SA?

Compare the revenue forecasts
for Boryszew SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Boryszew SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Boryszew SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Boryszew SA compared to its peers.

Compare the P/E ratios
of Boryszew SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Boryszew SA with its peers.

Analyze the financial leverage
of Boryszew SA compared to its main competitors.

Show all profitability ratios
for Boryszew SA.

Provide ROE
for Boryszew SA.

Provide ROA
for Boryszew SA.

Provide ROIC
for Boryszew SA.

Provide ROCE
for Boryszew SA.

Provide Gross Margin
for Boryszew SA.

Provide Operating Margin
for Boryszew SA.

Provide Net Margin
for Boryszew SA.

Provide FCF Margin
for Boryszew SA.

Show all solvency ratios
for Boryszew SA.

Provide D/E Ratio
for Boryszew SA.

Provide D/A Ratio
for Boryszew SA.

Provide Interest Coverage Ratio
for Boryszew SA.

Provide Altman Z-Score Ratio
for Boryszew SA.

Provide Quick Ratio
for Boryszew SA.

Provide Current Ratio
for Boryszew SA.

Provide Cash Ratio
for Boryszew SA.

What is the historical Revenue growth
over the last 5 years for Boryszew SA?

What is the historical Net Income growth
over the last 5 years for Boryszew SA?

What is the current Free Cash Flow
of Boryszew SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Boryszew SA.

Financials

Balance Sheet Decomposition
Boryszew SA

Current Assets 1.9B
Cash & Short-Term Investments 160.7m
Receivables 787.5m
Other Current Assets 964.7m
Non-Current Assets 2B
Long-Term Investments 175.5m
PP&E 1.7B
Intangibles 45.3m
Other Non-Current Assets 84.8m
Current Liabilities 1.6B
Accounts Payable 803m
Accrued Liabilities 42.8m
Other Current Liabilities 757.7m
Non-Current Liabilities 714.1m
Long-Term Debt 474.7m
Other Non-Current Liabilities 239.4m
Efficiency

Earnings Waterfall
Boryszew SA

Revenue
6B PLN
Cost of Revenue
-5.5B PLN
Gross Profit
518.5m PLN
Operating Expenses
-353.4m PLN
Operating Income
165.1m PLN
Other Expenses
-63.1m PLN
Net Income
102m PLN

Free Cash Flow Analysis
Boryszew SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

BOW Profitability Score
Profitability Due Diligence

Boryszew SA's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
Positive Gross Profit
43/100
Profitability
Score

Boryszew SA's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

BOW Solvency Score
Solvency Due Diligence

Boryszew SA's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
47/100
Solvency
Score

Boryszew SA's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BOW Price Targets Summary
Boryszew SA

There are no price targets for BOW.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

BRS Price
Boryszew SA

1M 1M
+1%
6M 6M
+3%
1Y 1Y
-18%
3Y 3Y
+124%
5Y 5Y
+59%
10Y 10Y
+65%
Annual Price Range
6.15
52w Low
5.64
52w High
7.89
Price Metrics
Average Annual Return 17.28%
Standard Deviation of Annual Returns 47.82%
Max Drawdown -43%
Shares Statistics
Market Capitalization 1.2B PLN
Shares Outstanding 202 000 000
Percentage of Shares Shorted
N/A

BRS Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Boryszew SA

Country

Poland

Industry

Metals & Mining

Market Cap

1.2B PLN

Dividend Yield

7.6%

Description

Boryszew SA engages in the production and sale of chemicals. The company is headquartered in Warsaw, Woj. Mazowieckie and currently employs 10,000 full-time employees. The firm's activities are divided into six business segments: Aluminum, which focuses on the manufacture of aluminum wires and wire rods, sheets and strips; Copper, which produces copper pipes, tubes, alloy rods, bars and castings; Zinc and Lead, which provides lead alloys and refined lead from recycled batteries; Automotive, which is responsible for the production of plastic and metal car components, as well as automotive hoses; Chemicals, which offers various chemicals and plastic materials, such as antifreezes for car coolers, lubricants, pyrotechnic products and polyethylene terephthalate (PET) flakes, and Trade, which includes distribution of metals and real estate activities, among others. The firm operates through numerous subsidiaries in Europe, Asia and the Americas.

Contact

WOJ. MAZOWIECKIE
Warsaw
Aleje Jerozolimskie 92
+48226586886.0
https://www.boryszew.com.pl/

IPO

1996-05-20

Employees

10 000

Officers

President of Management Board & General Director
Mr. Wojciech Kowalczyk
Chief Innovation Officer, Development Director & Member of the Management Board
Mr. Mikolaj Budzanowski
Chief Investment Officer & Member of Management Board
Mr. Lukasz Bubacz
Secretary of the Supervisory Board & Member of the Supervisory Board
Mr. Damian Pakulski
Chief Financial Officer
Radoslaw Szorc
Chief Accountant
Ms. Agata Keszczyk-Grabowska

See Also

Discover More
What is the Intrinsic Value of one BOW stock?

The intrinsic value of one BOW stock under the Base Case scenario is 2.344 EUR.

Is BOW stock undervalued or overvalued?

Compared to the current market price of 1.314 EUR, Boryszew SA is Undervalued by 44%.