B

Boryszew SA
F:BOW

Watchlist Manager
Boryszew SA
F:BOW
Watchlist
Price: 1.305 EUR 1.56% Market Closed
Market Cap: 267.8m EUR

Relative Value

The Relative Value of one BOW stock under the Base Case scenario is hidden EUR. Compared to the current market price of 1.305 EUR, Boryszew SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BOW Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
90
Median 3Y
0.2
Median 5Y
0.2
Industry
2.1
vs History
34
vs Industry
5
Median 3Y
11.2
Median 5Y
10.1
Industry
19.2
vs History
6
vs Industry
24
Median 3Y
5.4
Median 5Y
4
Industry
11.1
vs History
vs Industry
14
Median 3Y
-19.5
Median 5Y
-6.1
Industry
18.4
vs History
6
vs Industry
67
Median 3Y
0.8
Median 5Y
0.7
Industry
2.2
vs History
3
vs Industry
88
Median 3Y
0.3
Median 5Y
0.2
Industry
2.6
vs History
19
vs Industry
58
Median 3Y
3.2
Median 5Y
2.6
Industry
8.5
vs History
20
vs Industry
26
Median 3Y
4.6
Median 5Y
3.8
Industry
12.5
vs History
33
vs Industry
18
Median 3Y
9.6
Median 5Y
7.9
Industry
15.2
vs History
11
vs Industry
23
Median 3Y
6.4
Median 5Y
4.4
Industry
12.4
vs History
1
vs Industry
4
Median 3Y
24.6
Median 5Y
8.5
Industry
16.8
vs History
6
vs Industry
71
Median 3Y
0.5
Median 5Y
0.5
Industry
1.9

Multiples Across Competitors

BOW Competitors Multiples
Boryszew SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Boryszew SA
F:BOW
1.2B EUR 0.3 11 4.8 9.6
AU
Rio Tinto Ltd
ASX:RIO
239.5B AUD 3 15.6 8.2 11.8
AU
BHP Group Ltd
ASX:BHP
231.5B AUD 3 17.2 6.6 8.4
UK
Rio Tinto PLC
LSE:RIO
97.2B GBP 2.4 12.8 121.1 174.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.4T MXN 4.5 17.6 8.5 10
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CH
Glencore PLC
LSE:GLEN
47.1B GBP 0.3 -30.9 259.8 782.6
CN
CMOC Group Ltd
SSE:603993
422.5B CNY 2.1 21.6 13.4 13.4
CN
China Molybdenum Co Ltd
OTC:CMCLF
54.6B USD 1.9 19.6 12.2 12.2
UK
Anglo American PLC
LSE:AAL
35.5B GBP 2.2 -11.2 129.9 230.5
ZA
African Rainbow Minerals Ltd
JSE:ARI
39.2B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
PL
B
Boryszew SA
F:BOW
Average P/E: 20
11
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
15.6
1%
15.6
AU
BHP Group Ltd
ASX:BHP
17.2
6%
2.9
UK
Rio Tinto PLC
LSE:RIO
12.8
1%
12.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
17.6
15%
1.2
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -30.9 N/A N/A
CN
CMOC Group Ltd
SSE:603993
21.6
23%
0.9
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
19.6
23%
0.9
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -11.2 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-49%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
B
Boryszew SA
F:BOW
Average EV/EBITDA: 58.5
4.8
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
8.2
7%
1.2
AU
BHP Group Ltd
ASX:BHP
6.6
2%
3.3
UK
Rio Tinto PLC
LSE:RIO
121.1
8%
15.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8.5
10%
0.9
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CH
Glencore PLC
LSE:GLEN
259.8
16%
16.2
CN
CMOC Group Ltd
SSE:603993
13.4
24%
0.6
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.2
24%
0.5
UK
Anglo American PLC
LSE:AAL
129.9
4%
32.5
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
B
Boryszew SA
F:BOW
Average EV/EBIT: 128.3
9.6
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
11.8
9%
1.3
AU
BHP Group Ltd
ASX:BHP
8.4
2%
4.2
UK
Rio Tinto PLC
LSE:RIO
174.1
8%
21.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
10
10%
1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.2
18%
1.7
CH
Glencore PLC
LSE:GLEN
782.6
29%
27
CN
CMOC Group Ltd
SSE:603993
13.4
18%
0.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.2
18%
0.7
UK
Anglo American PLC
LSE:AAL
230.5
9%
25.6
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A