B

Brembo SpA
F:BRCA

Watchlist Manager
Brembo SpA
F:BRCA
Watchlist
Price: 10.21 EUR -2.07% Market Closed
Market Cap: 3.3B EUR

Relative Value

The Relative Value of one BRCA stock under the Base Case scenario is hidden EUR. Compared to the current market price of 10.21 EUR, Brembo SpA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BRCA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
59
Median 3Y
0.8
Median 5Y
0.8
Industry
1
Forward
1.2
vs History
20
vs Industry
64
Median 3Y
11.4
Median 5Y
11.3
Industry
19.8
Forward
20
vs History
42
vs Industry
49
Median 3Y
8.6
Median 5Y
8.9
Industry
10
vs History
1
vs Industry
28
Median 3Y
26.4
Median 5Y
26.4
Industry
19
vs History
31
vs Industry
47
Median 3Y
1.9
Median 5Y
2.1
Industry
1.6
vs History
38
vs Industry
63
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2
Forward
1.4
vs History
42
vs Industry
86
Median 3Y
1.6
Median 5Y
1.7
Industry
5.2
vs History
20
vs Industry
66
Median 3Y
5.9
Median 5Y
6
Industry
10.2
Forward
8.7
vs History
25
vs Industry
69
Median 3Y
8.5
Median 5Y
9.1
Industry
15.4
Forward
15.7
vs History
38
vs Industry
50
Median 3Y
9.4
Median 5Y
9.9
Industry
11.6
vs History
22
vs Industry
3
Median 3Y
36.6
Median 5Y
29.2
Industry
17.2
vs History
42
vs Industry
48
Median 3Y
1.4
Median 5Y
1.5
Industry
1.2

Multiples Across Competitors

BRCA Competitors Multiples
Brembo SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Brembo SpA
F:BRCA
4.6B EUR 0.8 14.5 7 10.8
JP
Furukawa Battery Co Ltd
TSE:6937
32.8T JPY 386.6 11 472.7 3 484.5 5 363
JP
Denso Corp
TSE:6902
5.8T JPY 0.8 16.2 6.2 11
JP
Sumitomo Electric Industries Ltd
TSE:5802
5.1T JPY 1.1 23.6 9.3 14.7
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
165.8B CNY 3.8 18.3 18 18
KR
Hyundai Mobis Co Ltd
KRX:012330
32T KRW 0.5 7.7 5.2 6.9
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
124.8B CNY 4.4 45.7 41 41
IE
Aptiv PLC
NYSE:APTV
16.6B USD 0.8 56.4 7.3 10.7
DE
Continental AG
XETRA:CON
13.2B EUR 0.5 53.3 6.1 18.4
CA
Magna International Inc
TSX:MG
20.7B CAD 0.4 14.7 5.3 9.6
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1.3T INR 1.1 38.6 11.5 22.3