Brembo SpA
F:BRCA
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
N/A
N/A
|
| Price Target |
|
We'll email you a reminder when the closing price reaches EUR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Brembo SpA
Income Statement
Brembo SpA
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
49
|
0
|
0
|
0
|
|
| Revenue |
689
N/A
|
689
0%
|
711
+3%
|
722
+2%
|
721
0%
|
746
+3%
|
761
+2%
|
780
+3%
|
817
+5%
|
846
+4%
|
862
+2%
|
894
+4%
|
925
+3%
|
969
+5%
|
1 040
+7%
|
1 088
+5%
|
1 080
-1%
|
1 004
-7%
|
922
-8%
|
868
-6%
|
846
-2%
|
893
+6%
|
964
+8%
|
1 020
+6%
|
1 085
+6%
|
1 153
+6%
|
1 186
+3%
|
1 232
+4%
|
1 269
+3%
|
1 305
+3%
|
1 334
+2%
|
1 361
+2%
|
1 389
+2%
|
1 411
+2%
|
1 449
+3%
|
1 498
+3%
|
1 566
+5%
|
1 641
+5%
|
1 705
+4%
|
1 752
+3%
|
1 803
+3%
|
1 871
+4%
|
1 941
+4%
|
2 012
+4%
|
2 073
+3%
|
2 123
+2%
|
2 181
+3%
|
2 238
+3%
|
2 279
+2%
|
2 348
+3%
|
2 395
+2%
|
2 418
+1%
|
2 464
+2%
|
2 489
+1%
|
2 541
+2%
|
2 611
+3%
|
2 640
+1%
|
3 309
+25%
|
3 951
+19%
|
3 938
0%
|
2 592
-34%
|
3 815
+47%
|
3 442
-10%
|
3 404
-1%
|
2 209
-35%
|
3 493
+58%
|
3 902
+12%
|
3 974
+2%
|
2 778
-30%
|
4 316
+55%
|
4 702
+9%
|
5 003
+6%
|
3 629
-27%
|
5 573
+54%
|
5 776
+4%
|
5 763
0%
|
3 849
-33%
|
5 823
+51%
|
5 878
+1%
|
5 832
-1%
|
3 841
-34%
|
5 721
+49%
|
5 597
-2%
|
5 583
0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(323)
|
(232)
|
(329)
|
(333)
|
(327)
|
(335)
|
(341)
|
(349)
|
(386)
|
(402)
|
(409)
|
(430)
|
(437)
|
(456)
|
(491)
|
(518)
|
(518)
|
(480)
|
(435)
|
(403)
|
(402)
|
(425)
|
(472)
|
(508)
|
(531)
|
(572)
|
(579)
|
(602)
|
(629)
|
(647)
|
(667)
|
(684)
|
(704)
|
(715)
|
(734)
|
(761)
|
(792)
|
(834)
|
(870)
|
(895)
|
(918)
|
(950)
|
(983)
|
(1 017)
|
(1 042)
|
(1 062)
|
(1 084)
|
(1 097)
|
(1 107)
|
(1 129)
|
(1 136)
|
(1 135)
|
(1 153)
|
(1 158)
|
(1 181)
|
(1 222)
|
(1 238)
|
(1 556)
|
(1 850)
|
(1 835)
|
(1 188)
|
(1 750)
|
(1 561)
|
(1 534)
|
(1 002)
|
(1 578)
|
(1 755)
|
(1 811)
|
(1 287)
|
(2 023)
|
(2 248)
|
(2 396)
|
(1 736)
|
(2 666)
|
(2 757)
|
(2 730)
|
(1 760)
|
(2 663)
|
(2 651)
|
(2 620)
|
(1 727)
|
(2 563)
|
(2 479)
|
(2 457)
|
|
| Gross Profit |
366
N/A
|
457
+25%
|
382
-16%
|
389
+2%
|
394
+1%
|
411
+4%
|
419
+2%
|
431
+3%
|
431
+0%
|
444
+3%
|
453
+2%
|
465
+3%
|
487
+5%
|
513
+5%
|
549
+7%
|
570
+4%
|
562
-1%
|
524
-7%
|
487
-7%
|
464
-5%
|
444
-4%
|
468
+5%
|
492
+5%
|
512
+4%
|
553
+8%
|
581
+5%
|
607
+4%
|
630
+4%
|
641
+2%
|
646
+1%
|
657
+2%
|
670
+2%
|
685
+2%
|
696
+2%
|
715
+3%
|
737
+3%
|
775
+5%
|
808
+4%
|
835
+3%
|
857
+3%
|
885
+3%
|
921
+4%
|
957
+4%
|
995
+4%
|
1 031
+4%
|
1 060
+3%
|
1 098
+4%
|
1 141
+4%
|
1 172
+3%
|
1 219
+4%
|
1 259
+3%
|
1 282
+2%
|
1 311
+2%
|
1 332
+2%
|
1 360
+2%
|
1 390
+2%
|
1 402
+1%
|
1 753
+25%
|
2 101
+20%
|
2 103
+0%
|
1 404
-33%
|
2 065
+47%
|
1 881
-9%
|
1 870
-1%
|
1 206
-35%
|
1 914
+59%
|
2 147
+12%
|
2 163
+1%
|
1 490
-31%
|
2 293
+54%
|
2 454
+7%
|
2 606
+6%
|
1 893
-27%
|
2 906
+54%
|
3 019
+4%
|
3 034
+0%
|
2 089
-31%
|
3 160
+51%
|
3 227
+2%
|
3 212
0%
|
2 114
-34%
|
3 158
+49%
|
3 118
-1%
|
3 126
+0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(307)
|
(385)
|
(313)
|
(317)
|
(321)
|
(334)
|
(339)
|
(349)
|
(350)
|
(363)
|
(374)
|
(381)
|
(397)
|
(422)
|
(454)
|
(477)
|
(482)
|
(475)
|
(454)
|
(444)
|
(412)
|
(431)
|
(448)
|
(457)
|
(494)
|
(519)
|
(540)
|
(562)
|
(562)
|
(581)
|
(587)
|
(593)
|
(596)
|
(604)
|
(619)
|
(632)
|
(653)
|
(665)
|
(677)
|
(689)
|
(710)
|
(737)
|
(759)
|
(775)
|
(787)
|
(795)
|
(806)
|
(831)
|
(856)
|
(893)
|
(927)
|
(950)
|
(979)
|
(1 001)
|
(1 033)
|
(1 064)
|
(1 074)
|
(1 351)
|
(1 621)
|
(1 628)
|
(1 099)
|
(1 639)
|
(1 586)
|
(1 579)
|
(1 034)
|
(1 595)
|
(1 706)
|
(1 737)
|
(1 218)
|
(1 877)
|
(2 019)
|
(2 114)
|
(1 526)
|
(2 330)
|
(2 408)
|
(2 447)
|
(1 691)
|
(2 563)
|
(2 628)
|
(2 625)
|
(1 735)
|
(2 619)
|
(2 633)
|
(2 628)
|
|
| Selling, General & Administrative |
(134)
|
(134)
|
(135)
|
(139)
|
(140)
|
(145)
|
(149)
|
(152)
|
(157)
|
(160)
|
(161)
|
(164)
|
(173)
|
(182)
|
(202)
|
(211)
|
(211)
|
(205)
|
(193)
|
(191)
|
(185)
|
(191)
|
(199)
|
(202)
|
(213)
|
(221)
|
(232)
|
(240)
|
(254)
|
(263)
|
(269)
|
(277)
|
(301)
|
(284)
|
(300)
|
(303)
|
(329)
|
(334)
|
(344)
|
(351)
|
(345)
|
(362)
|
(372)
|
(378)
|
(371)
|
(384)
|
(389)
|
(402)
|
(411)
|
(427)
|
(438)
|
(447)
|
(465)
|
(472)
|
(486)
|
(495)
|
(498)
|
(616)
|
(720)
|
(719)
|
(476)
|
(700)
|
(666)
|
(656)
|
(433)
|
(661)
|
(713)
|
(732)
|
(515)
|
(780)
|
(829)
|
(856)
|
(629)
|
(941)
|
(980)
|
(995)
|
(703)
|
(1 050)
|
(1 090)
|
(1 100)
|
(759)
|
(1 131)
|
(1 151)
|
(1 157)
|
|
| Depreciation & Amortization |
(43)
|
(39)
|
(38)
|
(37)
|
(38)
|
(38)
|
(38)
|
(39)
|
(38)
|
(41)
|
(43)
|
(45)
|
(47)
|
(52)
|
(56)
|
(60)
|
(62)
|
(69)
|
(75)
|
(80)
|
(69)
|
(79)
|
(77)
|
(74)
|
(71)
|
(76)
|
(76)
|
(77)
|
(70)
|
(76)
|
(76)
|
(79)
|
(80)
|
(84)
|
(86)
|
(88)
|
(90)
|
(92)
|
(94)
|
(96)
|
(97)
|
(100)
|
(103)
|
(107)
|
(105)
|
(104)
|
(105)
|
(106)
|
(115)
|
(122)
|
(127)
|
(130)
|
(132)
|
(134)
|
(140)
|
(146)
|
(152)
|
(204)
|
(261)
|
(271)
|
(195)
|
(295)
|
(303)
|
(306)
|
(204)
|
(308)
|
(309)
|
(310)
|
(213)
|
(324)
|
(338)
|
(346)
|
(240)
|
(366)
|
(370)
|
(370)
|
(249)
|
(374)
|
(382)
|
(387)
|
(263)
|
(400)
|
(408)
|
(410)
|
|
| Other Operating Expenses |
(130)
|
(213)
|
(139)
|
(141)
|
(142)
|
(151)
|
(152)
|
(159)
|
(156)
|
(162)
|
(170)
|
(173)
|
(178)
|
(188)
|
(197)
|
(206)
|
(210)
|
(200)
|
(186)
|
(174)
|
(158)
|
(161)
|
(173)
|
(182)
|
(210)
|
(222)
|
(232)
|
(245)
|
(238)
|
(242)
|
(241)
|
(236)
|
(215)
|
(236)
|
(232)
|
(241)
|
(234)
|
(240)
|
(239)
|
(243)
|
(269)
|
(275)
|
(282)
|
(288)
|
(311)
|
(307)
|
(310)
|
(322)
|
(330)
|
(345)
|
(362)
|
(373)
|
(382)
|
(396)
|
(408)
|
(424)
|
(424)
|
(532)
|
(641)
|
(639)
|
(429)
|
(644)
|
(617)
|
(616)
|
(396)
|
(625)
|
(684)
|
(695)
|
(491)
|
(774)
|
(853)
|
(913)
|
(657)
|
(1 022)
|
(1 058)
|
(1 082)
|
(739)
|
(1 137)
|
(1 156)
|
(1 138)
|
(712)
|
(1 087)
|
(1 074)
|
(1 061)
|
|
| Operating Income |
59
N/A
|
72
+22%
|
69
-4%
|
72
+4%
|
74
+3%
|
77
+4%
|
80
+4%
|
81
+1%
|
81
N/A
|
81
N/A
|
80
-2%
|
84
+5%
|
90
+8%
|
92
+2%
|
95
+4%
|
93
-2%
|
80
-14%
|
49
-38%
|
33
-32%
|
20
-39%
|
32
+60%
|
36
+12%
|
45
+23%
|
55
+23%
|
60
+9%
|
62
+4%
|
67
+8%
|
67
0%
|
78
+16%
|
78
-1%
|
80
+3%
|
84
+5%
|
89
+6%
|
92
+3%
|
96
+4%
|
105
+10%
|
122
+15%
|
143
+17%
|
158
+11%
|
168
+6%
|
175
+4%
|
184
+5%
|
199
+8%
|
220
+11%
|
245
+11%
|
265
+8%
|
292
+10%
|
309
+6%
|
316
+2%
|
325
+3%
|
332
+2%
|
332
+0%
|
332
0%
|
331
0%
|
327
-1%
|
326
0%
|
328
+1%
|
402
+22%
|
480
+19%
|
475
-1%
|
304
-36%
|
426
+40%
|
295
-31%
|
291
-1%
|
172
-41%
|
319
+85%
|
441
+38%
|
426
-3%
|
272
-36%
|
416
+53%
|
435
+5%
|
492
+13%
|
367
-25%
|
576
+57%
|
611
+6%
|
587
-4%
|
399
-32%
|
597
+50%
|
599
+0%
|
587
-2%
|
379
-35%
|
538
+42%
|
484
-10%
|
498
+3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(0)
|
(0)
|
0
|
1
|
0
|
(0)
|
(0)
|
(1)
|
0
|
1
|
1
|
(1)
|
(2)
|
(4)
|
(4)
|
(8)
|
(2)
|
(0)
|
0
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(4)
|
(6)
|
(12)
|
(8)
|
(16)
|
(19)
|
(15)
|
5
|
(11)
|
(3)
|
(7)
|
(21)
|
(21)
|
(19)
|
(16)
|
(10)
|
(6)
|
(12)
|
(10)
|
(0)
|
(3)
|
(2)
|
(4)
|
(6)
|
(3)
|
(1)
|
0
|
1
|
2
|
1
|
0
|
(5)
|
(8)
|
(9)
|
(11)
|
1
|
(8)
|
(20)
|
(18)
|
(3)
|
(15)
|
7
|
9
|
19
|
19
|
29
|
31
|
11
|
28
|
31
|
23
|
(26)
|
3
|
(29)
|
(40)
|
(34)
|
(57)
|
(63)
|
(52)
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
(1)
|
0
|
(2)
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
(1)
|
0
|
(5)
|
0
|
(2)
|
0
|
(0)
|
0
|
(2)
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(8)
|
(7)
|
(6)
|
(8)
|
(7)
|
(8)
|
(12)
|
(9)
|
(10)
|
(8)
|
(6)
|
(11)
|
(11)
|
(12)
|
(14)
|
(13)
|
(22)
|
(20)
|
(18)
|
(11)
|
(8)
|
(8)
|
(7)
|
(9)
|
(5)
|
(5)
|
(2)
|
(11)
|
0
|
(0)
|
(0)
|
(12)
|
0
|
(7)
|
(7)
|
4
|
6
|
5
|
5
|
3
|
3
|
9
|
9
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
1
|
0
|
2
|
0
|
2
|
0
|
(12)
|
0
|
1
|
0
|
(5)
|
3
|
2
|
2
|
5
|
(3)
|
(11)
|
(11)
|
21
|
(15)
|
3
|
3
|
23
|
23
|
11
|
11
|
|
| Pre-Tax Income |
58
N/A
|
63
+9%
|
62
-2%
|
65
+6%
|
67
+2%
|
70
+6%
|
72
+3%
|
69
-5%
|
70
+2%
|
72
+2%
|
72
+0%
|
78
+8%
|
77
-1%
|
79
+3%
|
79
+1%
|
75
-6%
|
54
-29%
|
26
-52%
|
13
-48%
|
2
-83%
|
11
+365%
|
26
+146%
|
34
+30%
|
45
+31%
|
45
+1%
|
53
+16%
|
57
+7%
|
53
-6%
|
55
+3%
|
62
+12%
|
61
-1%
|
69
+13%
|
83
+20%
|
81
-2%
|
86
+6%
|
92
+7%
|
104
+13%
|
126
+20%
|
144
+15%
|
158
+9%
|
165
+4%
|
181
+10%
|
196
+8%
|
219
+12%
|
243
+11%
|
264
+8%
|
292
+10%
|
307
+5%
|
312
+2%
|
324
+4%
|
333
+3%
|
334
+0%
|
336
+0%
|
334
0%
|
330
-1%
|
328
-1%
|
325
-1%
|
395
+21%
|
472
+20%
|
466
-1%
|
308
-34%
|
419
+36%
|
276
-34%
|
275
0%
|
156
-43%
|
305
+95%
|
449
+47%
|
436
-3%
|
287
-34%
|
437
+52%
|
467
+7%
|
526
+13%
|
382
-27%
|
601
+57%
|
626
+4%
|
599
-4%
|
392
-35%
|
584
+49%
|
573
-2%
|
550
-4%
|
366
-33%
|
504
+38%
|
433
-14%
|
457
+6%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(23)
|
(23)
|
(22)
|
(23)
|
(25)
|
(26)
|
(27)
|
(27)
|
(26)
|
(26)
|
(24)
|
(24)
|
(15)
|
(15)
|
(15)
|
(11)
|
(17)
|
(12)
|
(8)
|
(6)
|
(1)
|
(3)
|
(5)
|
(10)
|
(14)
|
(16)
|
(18)
|
(18)
|
(11)
|
(9)
|
(8)
|
(8)
|
(5)
|
(4)
|
(1)
|
0
|
(15)
|
(21)
|
(34)
|
(38)
|
(36)
|
(42)
|
(40)
|
(51)
|
(58)
|
(64)
|
(69)
|
(68)
|
(69)
|
(73)
|
(79)
|
(79)
|
(68)
|
(66)
|
(59)
|
(60)
|
(84)
|
(100)
|
(119)
|
(118)
|
(68)
|
(98)
|
(65)
|
(64)
|
(18)
|
(53)
|
(90)
|
(87)
|
(71)
|
(107)
|
(115)
|
(130)
|
(88)
|
(144)
|
(150)
|
(144)
|
(85)
|
(137)
|
(135)
|
(136)
|
(100)
|
(143)
|
(130)
|
(130)
|
|
| Income from Continuing Operations |
35
|
40
|
39
|
42
|
42
|
44
|
45
|
42
|
44
|
46
|
48
|
53
|
62
|
64
|
64
|
64
|
36
|
13
|
5
|
(3)
|
10
|
24
|
29
|
35
|
32
|
37
|
39
|
35
|
43
|
53
|
54
|
61
|
78
|
77
|
85
|
92
|
89
|
105
|
110
|
120
|
129
|
139
|
155
|
168
|
186
|
200
|
223
|
240
|
243
|
251
|
254
|
255
|
268
|
268
|
271
|
267
|
241
|
295
|
353
|
348
|
239
|
322
|
211
|
211
|
138
|
252
|
359
|
349
|
216
|
329
|
352
|
396
|
294
|
457
|
477
|
455
|
307
|
448
|
437
|
415
|
266
|
361
|
303
|
327
|
|
| Income to Minority Interest |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(4)
|
(6)
|
(5)
|
(4)
|
(6)
|
(7)
|
(7)
|
|
| Net Income (Common) |
34
N/A
|
39
+14%
|
39
-2%
|
41
+7%
|
41
-2%
|
42
+4%
|
43
+2%
|
41
-6%
|
43
+6%
|
45
+4%
|
47
+5%
|
52
+12%
|
61
+16%
|
64
+5%
|
64
+1%
|
64
0%
|
38
-42%
|
15
-61%
|
6
-56%
|
(2)
N/A
|
11
N/A
|
25
+133%
|
30
+21%
|
35
+19%
|
32
-8%
|
37
+14%
|
38
+4%
|
35
-8%
|
43
+22%
|
53
+23%
|
54
+2%
|
61
+14%
|
78
+27%
|
77
-1%
|
86
+10%
|
92
+8%
|
89
-3%
|
104
+17%
|
110
+5%
|
120
+9%
|
129
+8%
|
139
+8%
|
154
+11%
|
167
+8%
|
184
+10%
|
199
+8%
|
222
+12%
|
238
+7%
|
241
+1%
|
248
+3%
|
250
+1%
|
251
+0%
|
263
+5%
|
264
+0%
|
267
+1%
|
264
-1%
|
238
-10%
|
292
+22%
|
343
+18%
|
339
-1%
|
231
-32%
|
314
+36%
|
210
-33%
|
209
0%
|
137
-35%
|
250
+83%
|
357
+43%
|
347
-3%
|
216
-38%
|
329
+53%
|
351
+7%
|
395
+13%
|
293
-26%
|
456
+56%
|
474
+4%
|
452
-5%
|
305
-32%
|
443
+45%
|
432
-3%
|
410
-5%
|
263
-36%
|
355
+35%
|
296
-16%
|
320
+8%
|
|
| EPS (Diluted) |
0.1
N/A
|
0.12
+20%
|
0.12
N/A
|
0.13
+8%
|
0.12
-8%
|
0.12
N/A
|
0.13
+8%
|
0.12
-8%
|
0.13
+8%
|
0.14
+8%
|
0.14
N/A
|
0.16
+14%
|
0.18
+12%
|
0.19
+6%
|
0.19
N/A
|
0.19
N/A
|
0.11
-42%
|
0.04
-64%
|
0.02
-50%
|
-0.01
N/A
|
0.03
N/A
|
0.07
+133%
|
0.09
+29%
|
0.11
+22%
|
0.1
-9%
|
0.11
+10%
|
0.11
N/A
|
0.1
-9%
|
0.13
+30%
|
0.16
+23%
|
0.16
N/A
|
0.18
+12%
|
0.24
+33%
|
0.23
-4%
|
0.26
+13%
|
0.28
+8%
|
0.27
-4%
|
0.32
+19%
|
0.34
+6%
|
0.37
+9%
|
0.4
+8%
|
0.43
+7%
|
0.47
+9%
|
0.51
+9%
|
0.57
+12%
|
0.61
+7%
|
0.68
+11%
|
0.73
+7%
|
0.74
+1%
|
0.76
+3%
|
0.72
-5%
|
0.76
+6%
|
0.81
+7%
|
0.81
N/A
|
0.83
+2%
|
0.83
N/A
|
0.73
-12%
|
0.9
+23%
|
1.05
+17%
|
1.03
-2%
|
0.73
-29%
|
0.98
+34%
|
0.64
-35%
|
0.64
N/A
|
0.42
-34%
|
0.77
+83%
|
1.1
+43%
|
1.07
-3%
|
0.67
-37%
|
1.02
+52%
|
1.09
+7%
|
1.22
+12%
|
0.9
-26%
|
1.41
+57%
|
1.47
+4%
|
1.4
-5%
|
0.94
-33%
|
1.37
+46%
|
1.34
-2%
|
1.3
-3%
|
0.82
-37%
|
1.11
+35%
|
0.93
-16%
|
1
+8%
|
|