Braskem SA
F:BRDA

Watchlist Manager
Braskem SA Logo
Braskem SA
F:BRDA
Watchlist
Price: 1.45 EUR 3.57% Market Closed
Market Cap: €1.2B
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-28%
5Y
+56%
10Y
+76%
Operating Income
+
3Y
-98%
5Y
-65%
10Y
-90%
Net Income
+
3Y
-
5Y
+42%
10Y
-

Earnings Waterfall
Braskem SA

Income Statement
Braskem SA

Rotate your device to view
Income Statement
Currency: BRL
Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
119
280
495
470
0
0
0
560
176
325
486
640
605
762
853
894
0
0
476
0
531
795
0
973
729
754
1 062
1 122
1 194
1 175
1 215
0
1 040
0
0
1 717
0
0
0
2 447
1 217
1 791
2 343
2 214
2 112
2 085
2 084
2 085
2 158
2 186
0
2 330
1 966
2 171
2 949
3 093
3 175
2 984
3 015
3 096
2 902
3 171
3 255
3 328
3 695
3 772
3 884
2 241
2 397
5 437
5 561
5 575
Revenue
6 434
N/A
8 242
+28%
9 926
+20%
9 662
-3%
10 300
+7%
10 222
-1%
10 827
+6%
12 000
+11%
12 389
+3%
13 391
+8%
13 675
+2%
13 080
-4%
13 075
0%
12 804
-2%
12 653
-1%
13 234
+5%
12 993
-2%
13 286
+2%
15 067
+13%
15 998
+6%
17 642
+10%
18 790
+7%
18 299
-3%
18 625
+2%
17 960
-4%
16 714
-7%
16 029
-4%
15 127
-6%
16 136
+7%
16 809
+4%
19 281
+15%
22 781
+18%
25 495
+12%
28 191
+11%
30 294
+7%
31 433
+4%
33 087
+5%
33 747
+2%
34 335
+2%
34 903
+2%
36 160
+4%
37 589
+4%
38 380
+2%
40 064
+4%
40 969
+2%
43 974
+7%
45 080
+3%
45 866
+2%
45 136
-2%
43 488
-4%
44 227
+2%
45 667
+3%
46 880
+3%
48 600
+4%
48 730
+0%
47 547
-2%
47 664
+0%
48 349
+1%
48 497
+0%
48 678
+0%
49 261
+1%
49 689
+1%
51 605
+4%
55 791
+8%
58 000
+4%
57 949
0%
57 500
-1%
54 520
-5%
52 324
-4%
51 970
-1%
49 821
-4%
52 445
+5%
58 543
+12%
68 610
+17%
83 843
+22%
96 150
+15%
105 625
+10%
109 663
+4%
108 653
-1%
105 741
-3%
96 519
-9%
89 234
-8%
81 579
-9%
72 868
-11%
35 751
-51%
40 339
+13%
77 411
+92%
78 951
+2%
77 733
-2%
Gross Profit
Cost of Revenue
(5 276)
(6 675)
(8 024)
(7 788)
(8 225)
(8 038)
(8 387)
(9 209)
(9 223)
(9 963)
(10 199)
(10 015)
(10 362)
(10 471)
(10 703)
(11 150)
(10 792)
(10 871)
(12 103)
(12 803)
(14 331)
(15 559)
(15 331)
(15 715)
(15 141)
(14 177)
(13 507)
(12 409)
(13 530)
(13 817)
(15 949)
(19 337)
(21 412)
(23 889)
(25 755)
(27 064)
(29 265)
(30 347)
(31 356)
(31 864)
(32 709)
(33 717)
(34 225)
(35 161)
(35 821)
(38 216)
(39 162)
(40 004)
(39 352)
(37 617)
(36 845)
(36 754)
(36 728)
(36 776)
(36 384)
(35 189)
(34 986)
(35 259)
(35 869)
(36 266)
(36 401)
(37 918)
(39 453)
(43 039)
(46 553)
(47 490)
(48 609)
(47 512)
(45 680)
(45 867)
(43 823)
(44 599)
(47 331)
(51 335)
(58 288)
(65 856)
(73 568)
(79 715)
(84 439)
(87 602)
(85 161)
(82 020)
(77 985)
(70 933)
(33 791)
(36 700)
(71 414)
(72 855)
(72 665)
Gross Profit
1 158
N/A
1 567
+35%
1 901
+21%
1 873
-1%
2 076
+11%
2 182
+5%
2 440
+12%
2 790
+14%
3 167
+14%
3 428
+8%
3 475
+1%
3 065
-12%
2 713
-11%
2 333
-14%
1 949
-16%
2 083
+7%
2 201
+6%
2 414
+10%
2 964
+23%
3 195
+8%
3 311
+4%
3 230
-2%
2 966
-8%
2 908
-2%
2 819
-3%
2 535
-10%
2 521
-1%
2 717
+8%
2 606
-4%
2 992
+15%
3 332
+11%
3 443
+3%
4 083
+19%
4 301
+5%
4 538
+6%
4 369
-4%
3 822
-13%
3 400
-11%
2 979
-12%
3 039
+2%
3 451
+14%
3 872
+12%
4 155
+7%
4 903
+18%
5 149
+5%
5 757
+12%
5 917
+3%
5 861
-1%
5 784
-1%
5 871
+2%
7 382
+26%
8 912
+21%
10 152
+14%
11 824
+16%
12 346
+4%
12 359
+0%
12 678
+3%
13 090
+3%
12 628
-4%
12 412
-2%
12 860
+4%
11 771
-8%
12 153
+3%
12 753
+5%
11 447
-10%
10 460
-9%
8 891
-15%
7 008
-21%
6 644
-5%
6 102
-8%
5 998
-2%
7 847
+31%
11 212
+43%
17 277
+54%
25 557
+48%
30 296
+19%
32 057
+6%
29 950
-7%
24 216
-19%
18 140
-25%
11 359
-37%
7 215
-36%
3 595
-50%
1 935
-46%
1 960
+1%
3 639
+86%
5 997
+65%
6 096
+2%
5 068
-17%
Operating Income
Operating Expenses
820
933
585
143
(807)
(763)
(552)
(912)
(1 024)
(1 166)
(1 607)
(1 522)
(1 268)
(897)
(532)
(437)
(991)
(1 186)
(1 483)
(1 690)
(2 449)
(1 879)
(2 184)
(1 198)
(1 247)
(893)
(702)
(1 787)
(1 205)
(1 982)
(884)
(806)
(888)
(1 068)
(2 073)
(2 081)
(1 894)
(1 679)
(1 617)
(1 623)
(1 834)
(2 107)
(2 222)
(2 324)
(2 406)
(2 307)
(2 380)
(2 471)
(2 318)
(2 569)
(2 602)
(2 629)
(2 984)
(3 368)
(3 563)
(3 857)
(6 533)
(6 579)
(6 510)
(6 469)
(3 492)
(3 411)
(3 445)
(3 370)
(3 445)
(2 266)
(2 362)
(2 326)
(2 905)
(4 512)
(4 642)
(4 415)
(4 665)
(4 969)
(5 283)
(5 897)
(5 346)
(5 493)
(5 387)
(5 235)
(5 571)
(4 672)
(4 449)
(4 145)
(2 258)
(1 891)
(4 776)
(4 814)
(4 599)
Selling, General & Administrative
(414)
(482)
(532)
(513)
(422)
(476)
(501)
(533)
(640)
(696)
(797)
(839)
(748)
(796)
(792)
(850)
(938)
(1 133)
(1 238)
(1 301)
(1 239)
(1 406)
(1 373)
(1 378)
(1 167)
(1 124)
(1 110)
(1 101)
(1 248)
(1 210)
(1 328)
(1 496)
(1 689)
(1 867)
(1 912)
(1 924)
(1 828)
(1 811)
(1 858)
(1 876)
(2 061)
(2 114)
(2 113)
(2 163)
(2 079)
(2 190)
(2 267)
(2 330)
(2 233)
(2 247)
(2 236)
(2 251)
(2 364)
(2 396)
(2 479)
(2 562)
(2 689)
(2 840)
(2 955)
(3 121)
(3 294)
(3 314)
(3 259)
(3 304)
(2 995)
(3 126)
(3 378)
(3 486)
(2 107)
(3 821)
(3 747)
(3 520)
(3 607)
(3 745)
(3 842)
(4 285)
(4 377)
(4 549)
(4 731)
(4 742)
(4 788)
(4 834)
(4 618)
(4 413)
(1 921)
(1 940)
(4 256)
(4 291)
(4 615)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(13)
(25)
(36)
(63)
(38)
(47)
(58)
(79)
(84)
(87)
(90)
(99)
(104)
(107)
(110)
(106)
(107)
(107)
(107)
(116)
(126)
(132)
(138)
(128)
(134)
(143)
(147)
(170)
(173)
(171)
(170)
(162)
(153)
(151)
(153)
(167)
(172)
(191)
(210)
(219)
(236)
(235)
(236)
(248)
(248)
(246)
(250)
(251)
(257)
(265)
(276)
(297)
(308)
(324)
(354)
(374)
(395)
(398)
(386)
0
0
0
0
0
Depreciation & Amortization
(369)
(355)
(457)
(335)
(449)
(452)
(465)
(474)
(512)
(540)
(553)
(543)
(508)
(138)
(77)
(62)
0
(448)
(515)
(561)
(561)
(678)
(690)
(702)
(584)
(453)
(324)
(195)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
1 603
1 770
1 574
991
64
165
416
96
128
69
(257)
(140)
(12)
36
336
474
(52)
396
272
173
(649)
205
(119)
884
503
696
757
(455)
106
(734)
491
748
879
882
(75)
(67)
33
237
349
363
333
113
(3)
(56)
(211)
7
17
(3)
43
(187)
(222)
(230)
(451)
(798)
(911)
(1 125)
(3 682)
(3 584)
(3 402)
(3 194)
(31)
75
7
144
(230)
1 097
1 252
1 396
(550)
(442)
(648)
(645)
(808)
(969)
(1 178)
(1 337)
(671)
(636)
(331)
(137)
(409)
557
568
655
(337)
49
(520)
(523)
16
Operating Income
1 978
N/A
2 500
+26%
2 486
-1%
2 017
-19%
1 268
-37%
1 421
+12%
1 889
+33%
1 879
-1%
2 143
+14%
2 262
+6%
1 868
-17%
1 543
-17%
1 445
-6%
1 436
-1%
1 418
-1%
1 647
+16%
1 210
-27%
1 229
+2%
1 481
+21%
1 505
+2%
863
-43%
1 352
+57%
784
-42%
1 712
+118%
1 571
-8%
1 644
+5%
1 820
+11%
931
-49%
1 401
+50%
1 012
-28%
2 450
+142%
2 640
+8%
3 195
+21%
3 233
+1%
2 465
-24%
2 287
-7%
1 927
-16%
1 720
-11%
1 361
-21%
1 415
+4%
1 617
+14%
1 766
+9%
1 935
+10%
2 581
+33%
2 743
+6%
3 451
+26%
3 537
+2%
3 390
-4%
3 466
+2%
3 302
-5%
4 779
+45%
6 283
+31%
7 168
+14%
8 455
+18%
8 783
+4%
8 502
-3%
6 145
-28%
6 511
+6%
6 118
-6%
5 942
-3%
9 368
+58%
8 361
-11%
8 709
+4%
9 384
+8%
8 002
-15%
8 194
+2%
6 529
-20%
4 683
-28%
3 738
-20%
1 592
-57%
1 357
-15%
3 431
+153%
6 547
+91%
12 306
+88%
20 272
+65%
24 398
+20%
26 712
+9%
24 456
-8%
18 829
-23%
12 905
-31%
5 787
-55%
2 543
-56%
(855)
N/A
(2 210)
-158%
(298)
+87%
1 748
N/A
1 221
-30%
1 282
+5%
469
-63%
Pre-Tax Income
Interest Income Expense
(2 973)
(3 213)
(2 336)
(121)
(700)
(1 085)
(2 369)
(1 679)
(1 316)
(1 156)
69
(129)
(671)
(808)
(1 511)
(1 880)
(1 127)
(1 158)
(738)
(367)
346
(205)
428
(2 094)
(4 284)
(4 381)
(3 604)
(593)
(455)
961
(797)
(964)
(607)
9
3
(2 009)
(2 802)
(2 452)
(4 455)
(32)
(2 458)
(2 278)
(609)
(783)
(588)
(978)
(799)
(877)
(2 397)
(1 489)
(2 222)
(2 123)
(1 226)
(2 730)
(3 032)
(3 288)
(5 628)
(2 982)
(2 224)
(2 489)
(2 461)
(2 632)
(4 156)
(4 133)
(3 813)
(4 096)
(2 754)
(3 439)
(3 451)
(8 349)
(9 689)
(9 788)
(8 739)
(6 905)
(3 826)
(5 190)
(7 658)
(2 220)
(6 109)
(4 752)
(2 777)
(4 266)
(1 099)
(1 722)
0
0
0
0
0
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(16)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(280)
(31)
(94)
0
(224)
(199)
118
(67)
(49)
(24)
(233)
(45)
303
315
381
0
(3 805)
(3 391)
(4 978)
(8 200)
(6 600)
(6 005)
(3 927)
(944)
(673)
(1 402)
(3 192)
(3 101)
(1 550)
(1 577)
(1 462)
(1 414)
(479)
(886)
(2 300)
(2 221)
(1 753)
Total Other Income
(72)
(18)
(36)
(13)
(5)
(1)
14
17
(30)
(44)
(12)
(9)
(25)
19
(7)
(8)
7
7
(18)
(21)
0
47
79
15
0
(114)
(123)
(55)
812
(117)
(343)
(436)
(701)
(940)
(495)
(737)
0
(404)
(421)
(3 381)
(962)
(1 147)
(1 387)
(1 147)
(1 191)
(1 257)
(1 242)
(1 260)
0
(933)
(342)
3
(1 248)
(638)
(1 600)
(2 289)
(433)
(1 968)
(1 511)
(1 047)
(1 442)
(1 384)
(1 337)
(1 356)
(840)
(995)
(1 108)
(1 528)
(1 286)
(1 722)
(1 905)
(1 601)
(892)
73
391
478
(420)
(1 132)
(1 585)
(1 531)
(1 413)
(1 527)
(1 152)
(1 247)
(8 273)
(8 195)
(16 654)
(13 907)
(8 072)
Pre-Tax Income
(1 067)
N/A
(730)
+32%
114
N/A
1 884
+1 553%
564
-70%
335
-41%
(466)
N/A
216
N/A
797
+269%
1 062
+33%
1 926
+81%
1 406
-27%
749
-47%
646
-14%
(101)
N/A
(242)
-140%
90
N/A
78
-13%
725
+829%
1 117
+54%
1 209
+8%
1 195
-1%
1 291
+8%
(368)
N/A
(2 713)
-637%
(2 852)
-5%
(1 908)
+33%
267
N/A
1 758
+558%
1 854
+5%
1 308
-29%
1 239
-5%
1 887
+52%
2 302
+22%
1 973
-14%
(458)
N/A
(875)
-91%
(1 135)
-30%
(3 514)
-210%
(1 998)
+43%
(1 803)
+10%
(1 659)
+8%
(61)
+96%
651
N/A
964
+48%
1 216
+26%
1 495
+23%
1 252
-16%
1 069
-15%
879
-18%
2 215
+152%
4 163
+88%
4 414
+6%
5 056
+15%
4 057
-20%
2 925
-28%
(140)
N/A
1 362
N/A
2 502
+84%
2 339
-7%
5 417
+132%
4 320
-20%
2 981
-31%
3 849
+29%
3 653
-5%
3 418
-6%
3 047
-11%
(286)
N/A
(4 803)
-1 579%
(11 872)
-147%
(15 215)
-28%
(16 157)
-6%
(9 684)
+40%
(529)
+95%
12 911
N/A
18 743
+45%
17 961
-4%
19 703
+10%
7 944
-60%
3 523
-56%
47
-99%
(4 826)
N/A
(4 568)
+5%
(6 593)
-44%
(9 050)
-37%
(7 333)
+19%
(17 733)
-142%
(14 846)
+16%
(9 356)
+37%
Net Income
Tax Provision
(80)
(102)
(277)
(199)
(121)
(95)
(30)
(173)
(85)
(158)
(298)
(228)
(177)
(162)
107
152
13
11
(160)
(263)
(327)
(371)
(485)
105
278
302
107
(598)
(1 360)
(925)
(557)
(600)
2
(125)
(353)
499
360
451
1 367
825
783
729
49
(191)
(457)
(530)
(560)
(487)
(491)
(494)
(910)
(1 612)
(1 660)
(1 746)
(1 499)
(1 030)
(616)
(972)
(1 262)
(1 149)
(1 292)
(952)
(262)
(451)
(745)
(744)
(809)
95
1 906
3 998
4 788
5 380
2 668
(12)
(3 394)
(4 371)
(3 999)
(4 207)
(1 473)
(1 991)
(868)
301
682
1 570
2 586
2 558
5 681
4 816
2 842
Income from Continuing Operations
(1 147)
(834)
(164)
1 684
442
240
(496)
44
712
905
1 628
1 177
572
483
6
(90)
103
89
566
855
881
825
807
(262)
(2 435)
(2 548)
(1 799)
(329)
398
931
753
640
1 889
2 176
1 618
40
(516)
(684)
(2 147)
(1 173)
(1 020)
(929)
(11)
460
507
685
934
765
578
386
1 306
2 551
2 754
3 309
2 557
1 895
(756)
389
1 239
1 190
4 124
3 370
2 721
3 399
2 907
2 673
2 237
(191)
(2 897)
(7 873)
(10 426)
(10 777)
(7 015)
(541)
9 517
14 372
13 962
15 495
6 470
1 530
(820)
(4 526)
(3 886)
(5 022)
(6 464)
(4 775)
(12 052)
(10 030)
(6 514)
Income to Minority Interest
189
101
8
(232)
(227)
(146)
(52)
(39)
(25)
(22)
(12)
(6)
54
59
54
54
(2)
(1)
(137)
(242)
(241)
(11)
138
243
(39)
(28)
(39)
(39)
0
0
(2)
1
6
3
(1)
(9)
(8)
(6)
3
(2)
7
(11)
(3)
6
3
28
21
61
138
175
212
265
242
222
313
292
318
182
(3)
(38)
(50)
(41)
67
(67)
(41)
68
39
236
99
498
493
318
324
(6)
(165)
(70)
23
(121)
74
374
485
491
487
308
311
447
732
753
705
Net Income (Common)
(958)
N/A
(731)
+24%
(154)
+79%
1 453
N/A
215
-85%
94
-56%
(549)
N/A
5
N/A
687
+13 640%
883
+29%
1 616
+83%
1 171
-28%
626
-47%
542
-13%
60
-89%
(36)
N/A
101
N/A
86
-15%
421
+390%
598
+42%
622
+4%
520
-16%
638
+23%
(325)
N/A
(2 492)
-667%
(2 562)
-3%
(1 805)
+30%
(329)
+82%
398
N/A
931
+134%
751
-19%
641
-15%
1 895
+196%
2 180
+15%
1 618
-26%
32
-98%
(496)
N/A
(651)
-31%
(2 095)
-222%
(1 179)
+44%
(731)
+38%
(669)
+8%
247
N/A
781
+216%
510
-35%
714
+40%
956
+34%
826
-14%
716
-13%
561
-22%
1 519
+171%
2 817
+85%
3 002
+7%
3 550
+18%
2 896
-18%
2 218
-23%
(411)
N/A
598
N/A
1 256
+110%
1 166
-7%
4 083
+250%
3 329
-18%
2 786
-16%
3 331
+20%
2 867
-14%
2 741
-4%
2 278
-17%
46
-98%
(2 798)
N/A
(7 375)
-164%
(9 935)
-35%
(10 460)
-5%
(6 692)
+36%
(549)
+92%
9 351
N/A
14 301
+53%
13 985
-2%
15 375
+10%
6 545
-57%
1 905
-71%
(336)
N/A
(4 035)
-1 101%
(3 400)
+16%
(4 715)
-39%
(6 153)
-30%
(4 328)
+30%
(11 320)
-162%
(9 277)
+18%
(5 809)
+37%
EPS (Diluted)
-3.58
N/A
-2.66
+26%
-0.56
+79%
5.3
N/A
0.79
-85%
0.3
-62%
-1.79
N/A
0.01
N/A
1.9
+18 900%
2.43
+28%
4.41
+81%
3.23
-27%
1.73
-46%
1.5
-13%
0.17
-89%
-0.1
N/A
0.28
N/A
0.24
-14%
1.18
+392%
1.38
+17%
1.44
+4%
1
-31%
1.25
+25%
-0.63
N/A
-4.91
-679%
-4.93
0%
-3.47
+30%
-0.63
+82%
0.77
N/A
1.79
+132%
0.94
-47%
0.93
-1%
2.65
+185%
3.02
+14%
2.02
-33%
0.04
-98%
-0.62
N/A
-0.81
-31%
-2.62
-223%
-1.48
+44%
-0.91
+39%
-0.84
+8%
0.71
N/A
0.98
+38%
0.64
-35%
0.89
+39%
1.2
+35%
1.04
-13%
0.9
-13%
0.71
-21%
1.88
+165%
3.54
+88%
3.76
+6%
4.45
+18%
3.6
-19%
2.78
-23%
-0.51
N/A
0.75
N/A
1.57
+109%
1.46
-7%
5.12
+251%
4.18
-18%
3.46
-17%
4.19
+21%
3.6
-14%
3.45
-4%
2.87
-17%
0.06
-98%
-3.51
N/A
-9.26
-164%
-12.48
-35%
-13.14
-5%
-8.41
+36%
-0.7
+92%
11.73
N/A
17.95
+53%
17.54
-2%
19.29
+10%
8.2
-57%
2.38
-71%
-0.42
N/A
-5.07
-1 107%
-4.27
+16%
-5.92
-39%
-7.72
-30%
-5.43
+30%
-14.2
-162%
-11.63
+18%
-7.27
+37%

See Also

Summary
BRDA intrinsic value, competitors valuation, and company profile.
DCF Valuation
BRDA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BRDA stock valuation using valuation multiples.
Wall Street Estimates
BRDA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BRDA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 313,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.