BIOLASE Inc
F:BTH1
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
N/A
N/A
|
| Price Target |
|
We'll email you a reminder when the closing price reaches EUR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
BIOLASE Inc
| Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(4)
|
(3)
|
(3)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
1
|
2
|
2
|
4
|
19
|
19
|
19
|
15
|
(23)
|
(28)
|
(36)
|
(40)
|
(18)
|
(16)
|
(11)
|
(7)
|
(5)
|
(4)
|
(3)
|
(5)
|
(7)
|
(6)
|
(4)
|
(5)
|
(9)
|
(14)
|
(12)
|
(7)
|
(3)
|
(4)
|
(10)
|
(14)
|
(12)
|
(7)
|
(4)
|
(2)
|
(4)
|
(5)
|
(7)
|
(6)
|
(3)
|
(4)
|
(5)
|
(8)
|
(11)
|
(14)
|
(18)
|
(17)
|
(19)
|
(19)
|
(20)
|
(22)
|
(20)
|
(19)
|
(16)
|
(13)
|
(15)
|
(15)
|
(16)
|
(17)
|
(17)
|
(18)
|
(18)
|
(18)
|
(22)
|
(21)
|
(20)
|
(21)
|
(18)
|
(19)
|
(20)
|
(14)
|
(17)
|
(18)
|
(14)
|
(17)
|
(16)
|
(14)
|
(19)
|
(24)
|
(29)
|
(30)
|
(29)
|
(25)
|
(21)
|
(21)
|
(19)
|
(16)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(12)
|
(11)
|
(12)
|
14
|
14
|
13
|
14
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
3
|
3
|
2
|
2
|
2
|
3
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
3
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
1
|
2
|
1
|
1
|
1
|
0
|
|
| Other Non-Cash Items |
1
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
2
|
2
|
2
|
3
|
1
|
1
|
2
|
2
|
3
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
4
|
4
|
4
|
5
|
3
|
4
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
6
|
7
|
6
|
8
|
5
|
6
|
6
|
2
|
2
|
1
|
(2)
|
1
|
1
|
0
|
4
|
6
|
6
|
7
|
6
|
5
|
3
|
3
|
2
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
|
| Change in Working Capital |
(1)
|
(0)
|
1
|
0
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(4)
|
(1)
|
(2)
|
(4)
|
1
|
5
|
0
|
6
|
3
|
(2)
|
4
|
4
|
6
|
(0)
|
(1)
|
(5)
|
(4)
|
1
|
2
|
4
|
2
|
0
|
(1)
|
(3)
|
(5)
|
(3)
|
3
|
4
|
7
|
6
|
(4)
|
(7)
|
(12)
|
(12)
|
(7)
|
(6)
|
(3)
|
(2)
|
(3)
|
(2)
|
(1)
|
(2)
|
(1)
|
5
|
1
|
(2)
|
(5)
|
(8)
|
(3)
|
(3)
|
(1)
|
(2)
|
(2)
|
1
|
0
|
(3)
|
(4)
|
(5)
|
(4)
|
(1)
|
(0)
|
(0)
|
(1)
|
1
|
1
|
(1)
|
0
|
(3)
|
(4)
|
2
|
1
|
2
|
1
|
(2)
|
(5)
|
(7)
|
(6)
|
(5)
|
(2)
|
(0)
|
1
|
1
|
0
|
3
|
(1)
|
|
| Cash from Operating Activities |
(4)
N/A
|
(3)
+16%
|
(1)
+71%
|
(1)
+33%
|
(1)
-71%
|
(1)
-9%
|
(2)
-32%
|
(0)
+91%
|
0
N/A
|
2
+337%
|
3
+55%
|
2
-30%
|
7
+236%
|
6
-15%
|
4
-21%
|
4
+1%
|
(2)
N/A
|
(11)
-604%
|
(14)
-23%
|
(19)
-38%
|
(17)
+9%
|
(8)
+51%
|
(4)
+56%
|
3
N/A
|
0
-87%
|
(0)
N/A
|
(4)
-2 169%
|
(5)
-50%
|
(3)
+40%
|
(1)
+83%
|
3
N/A
|
1
-81%
|
(5)
N/A
|
(9)
-100%
|
(10)
-11%
|
(7)
+34%
|
(3)
+61%
|
2
N/A
|
(3)
N/A
|
(4)
-35%
|
(4)
+13%
|
(9)
-148%
|
(8)
+13%
|
(12)
-40%
|
(13)
-15%
|
(9)
+34%
|
(9)
-7%
|
(6)
+42%
|
(2)
+70%
|
(4)
-134%
|
(3)
+10%
|
(5)
-50%
|
(9)
-78%
|
(9)
+0%
|
(7)
+23%
|
(12)
-76%
|
(16)
-30%
|
(21)
-28%
|
(24)
-17%
|
(21)
+14%
|
(18)
+15%
|
(15)
+15%
|
(13)
+14%
|
(10)
+21%
|
(11)
-3%
|
(11)
-3%
|
(15)
-39%
|
(17)
-14%
|
(18)
-6%
|
(18)
+2%
|
(16)
+12%
|
(15)
+6%
|
(14)
+5%
|
(14)
-2%
|
(12)
+14%
|
(12)
+6%
|
(13)
-10%
|
(12)
+7%
|
(15)
-30%
|
(16)
-4%
|
(13)
+21%
|
(15)
-19%
|
(13)
+11%
|
(15)
-11%
|
(17)
-12%
|
(18)
-9%
|
(21)
-17%
|
(24)
-14%
|
(27)
-10%
|
(24)
+9%
|
(21)
+13%
|
(17)
+19%
|
(14)
+19%
|
(14)
-2%
|
(12)
+20%
|
(13)
-16%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(4)
|
(4)
|
(4)
|
(4)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Other Items |
0
|
2
|
2
|
2
|
2
|
(0)
|
(0)
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(45)
|
(32)
|
(25)
|
(20)
|
35
|
22
|
15
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Cash from Investing Activities |
(1)
N/A
|
1
N/A
|
1
+19%
|
2
+51%
|
2
-2%
|
(0)
N/A
|
(0)
-27%
|
(0)
+18%
|
(0)
-109%
|
(0)
+6%
|
(2)
-407%
|
(2)
-6%
|
(2)
+5%
|
(2)
-7%
|
(45)
-1 762%
|
(33)
+28%
|
(27)
+19%
|
(22)
+19%
|
33
N/A
|
20
-38%
|
13
-34%
|
7
-45%
|
(3)
N/A
|
(3)
-1%
|
8
N/A
|
9
+12%
|
9
+6%
|
9
+1%
|
(1)
N/A
|
(1)
+7%
|
(1)
-12%
|
(1)
-15%
|
(1)
+8%
|
(1)
+11%
|
(1)
+5%
|
(1)
+40%
|
(0)
+12%
|
(0)
-5%
|
(0)
+30%
|
(0)
-3%
|
(0)
+27%
|
(0)
+21%
|
(0)
-16%
|
(0)
-41%
|
(0)
-39%
|
(1)
-58%
|
(1)
-7%
|
(1)
N/A
|
(1)
+4%
|
(1)
+17%
|
(1)
N/A
|
(1)
N/A
|
(1)
-19%
|
(1)
+9%
|
(0)
+25%
|
(0)
+13%
|
(0)
+51%
|
(0)
-70%
|
(1)
-50%
|
(1)
-143%
|
(2)
-44%
|
(2)
-6%
|
(2)
+2%
|
(2)
+13%
|
(1)
+12%
|
(1)
+9%
|
(2)
-21%
|
(1)
+24%
|
(1)
+36%
|
(1)
+15%
|
(0)
+66%
|
0
N/A
|
(1)
N/A
|
(0)
+17%
|
(1)
-26%
|
(1)
-9%
|
(0)
+64%
|
(0)
N/A
|
(0)
+24%
|
(0)
+6%
|
(0)
+33%
|
(0)
N/A
|
(0)
-230%
|
(0)
-27%
|
(1)
-69%
|
(1)
-41%
|
(1)
+2%
|
(4)
-264%
|
(4)
-4%
|
(4)
-8%
|
(4)
-2%
|
(2)
+61%
|
(1)
+29%
|
(0)
+70%
|
0
N/A
|
0
+329%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
6
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
4
|
4
|
4
|
44
|
43
|
29
|
27
|
(15)
|
(15)
|
(1)
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
18
|
19
|
18
|
11
|
1
|
0
|
0
|
0
|
1
|
5
|
6
|
11
|
10
|
17
|
51
|
46
|
46
|
35
|
0
|
0
|
0
|
10
|
10
|
0
|
20
|
10
|
22
|
22
|
11
|
11
|
0
|
0
|
0
|
0
|
9
|
9
|
16
|
34
|
25
|
55
|
48
|
30
|
31
|
1
|
7
|
7
|
6
|
14
|
13
|
17
|
18
|
15
|
11
|
7
|
|
| Net Issuance of Debt |
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
2
|
3
|
5
|
5
|
3
|
0
|
(5)
|
(5)
|
(5)
|
(5)
|
0
|
4
|
2
|
0
|
4
|
2
|
(2)
|
0
|
(4)
|
(5)
|
0
|
3
|
3
|
3
|
0
|
(3)
|
(3)
|
(3)
|
0
|
2
|
2
|
2
|
3
|
4
|
3
|
3
|
(0)
|
(3)
|
(6)
|
(5)
|
(3)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
2
|
(0)
|
1
|
12
|
11
|
15
|
14
|
3
|
0
|
3
|
2
|
2
|
0
|
(1)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
1
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(3)
|
(3)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
6
N/A
|
0
-94%
|
(0)
N/A
|
(0)
-8%
|
(0)
+19%
|
1
N/A
|
1
-30%
|
1
-1%
|
1
+31%
|
2
+64%
|
4
+82%
|
4
+3%
|
3
-18%
|
41
+1 272%
|
40
-3%
|
26
-34%
|
23
-11%
|
(15)
N/A
|
(14)
+4%
|
2
N/A
|
6
+133%
|
4
-29%
|
4
-11%
|
(3)
N/A
|
(2)
+25%
|
(2)
N/A
|
(2)
-8%
|
1
N/A
|
4
+272%
|
3
-34%
|
1
-72%
|
5
+557%
|
2
-54%
|
(2)
N/A
|
0
N/A
|
(4)
N/A
|
(5)
-22%
|
0
N/A
|
3
+1 639%
|
3
-1%
|
3
-9%
|
8
+175%
|
15
+99%
|
15
0%
|
15
+0%
|
11
-30%
|
2
-83%
|
2
N/A
|
2
-17%
|
3
+91%
|
5
+52%
|
9
+90%
|
9
+3%
|
10
+18%
|
7
-28%
|
12
+55%
|
47
+302%
|
43
-7%
|
43
-1%
|
35
-19%
|
(0)
N/A
|
(0)
-36%
|
(0)
-33%
|
9
N/A
|
9
+0%
|
9
N/A
|
20
+112%
|
10
-48%
|
22
+112%
|
23
+8%
|
11
-53%
|
13
+15%
|
11
-11%
|
10
-14%
|
14
+45%
|
12
-11%
|
11
-14%
|
11
-1%
|
17
+63%
|
33
+89%
|
24
-26%
|
54
+123%
|
45
-17%
|
30
-34%
|
30
+0%
|
0
-100%
|
5
+4 058%
|
5
-6%
|
5
-2%
|
13
+185%
|
13
-4%
|
17
+32%
|
17
+6%
|
15
-16%
|
10
-32%
|
9
-13%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Net Change in Cash |
1
N/A
|
(2)
N/A
|
0
N/A
|
1
+1 263%
|
1
-39%
|
(0)
N/A
|
(1)
-1 075%
|
1
N/A
|
1
+131%
|
3
+178%
|
4
+22%
|
3
-22%
|
7
+126%
|
44
+513%
|
(1)
N/A
|
(2)
-68%
|
(5)
-133%
|
(47)
-849%
|
6
N/A
|
4
-31%
|
2
-45%
|
3
+42%
|
(3)
N/A
|
(2)
+35%
|
6
N/A
|
7
+6%
|
4
-37%
|
6
+44%
|
(0)
N/A
|
1
N/A
|
3
+133%
|
4
+42%
|
(3)
N/A
|
(12)
-262%
|
(11)
+9%
|
(12)
-5%
|
(8)
+29%
|
2
N/A
|
(1)
N/A
|
(2)
-189%
|
(1)
+22%
|
(2)
-40%
|
7
N/A
|
4
-51%
|
2
-55%
|
1
-29%
|
(9)
N/A
|
(4)
+47%
|
(1)
+83%
|
(2)
-103%
|
0
N/A
|
3
+486%
|
(1)
N/A
|
1
N/A
|
(0)
N/A
|
(1)
-13 900%
|
30
N/A
|
22
-27%
|
18
-19%
|
12
-30%
|
(20)
N/A
|
(17)
+14%
|
(15)
+12%
|
(3)
+83%
|
(3)
-6%
|
(3)
-10%
|
3
N/A
|
(8)
N/A
|
3
N/A
|
5
+80%
|
(5)
N/A
|
(2)
+55%
|
(4)
-57%
|
(5)
-54%
|
1
N/A
|
(0)
N/A
|
(2)
-5 550%
|
(1)
+36%
|
2
N/A
|
17
+873%
|
12
-30%
|
39
+233%
|
32
-20%
|
14
-54%
|
12
-15%
|
(19)
N/A
|
(18)
+8%
|
(24)
-33%
|
(26)
-10%
|
(15)
+41%
|
(13)
+17%
|
(2)
+83%
|
2
N/A
|
(0)
N/A
|
(2)
-1 102%
|
(4)
-163%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(5)
N/A
|
(4)
+12%
|
(2)
+58%
|
(1)
+59%
|
(1)
-70%
|
(1)
-12%
|
(2)
-32%
|
(0)
+80%
|
(0)
+81%
|
1
N/A
|
2
+72%
|
1
-42%
|
6
+348%
|
5
-18%
|
4
-24%
|
4
+0%
|
(3)
N/A
|
(13)
-320%
|
(16)
-23%
|
(21)
-34%
|
(19)
+9%
|
(11)
+41%
|
(7)
+41%
|
0
N/A
|
(2)
N/A
|
(2)
+16%
|
(5)
-184%
|
(6)
-37%
|
(4)
+35%
|
(1)
+69%
|
3
N/A
|
(0)
N/A
|
(6)
-1 619%
|
(10)
-81%
|
(11)
-9%
|
(7)
+34%
|
(3)
+58%
|
1
N/A
|
(4)
N/A
|
(5)
-32%
|
(4)
+14%
|
(10)
-138%
|
(8)
+12%
|
(12)
-40%
|
(14)
-16%
|
(10)
+31%
|
(10)
-7%
|
(6)
+37%
|
(2)
+61%
|
(5)
-85%
|
(4)
+9%
|
(6)
-38%
|
(10)
-73%
|
(10)
+1%
|
(8)
+24%
|
(13)
-70%
|
(16)
-27%
|
(21)
-29%
|
(25)
-18%
|
(22)
+11%
|
(20)
+12%
|
(17)
+13%
|
(15)
+13%
|
(12)
+20%
|
(12)
-1%
|
(12)
-2%
|
(17)
-37%
|
(18)
-10%
|
(19)
-4%
|
(19)
+2%
|
(16)
+14%
|
(15)
+7%
|
(15)
+1%
|
(15)
-1%
|
(13)
+13%
|
(12)
+6%
|
(13)
-6%
|
(12)
+7%
|
(16)
-30%
|
(16)
-4%
|
(13)
+21%
|
(15)
-18%
|
(14)
+10%
|
(15)
-11%
|
(17)
-13%
|
(19)
-10%
|
(22)
-16%
|
(28)
-25%
|
(30)
-9%
|
(28)
+7%
|
(25)
+10%
|
(19)
+25%
|
(15)
+19%
|
(15)
+2%
|
(12)
+21%
|
(14)
-15%
|
|