C

Cargotec Corp
F:C1C

Watchlist Manager
Cargotec Corp
F:C1C
Watchlist
Price: 46.22 EUR -1.83% Market Closed
Market Cap: 5.1B EUR

Intrinsic Value

The intrinsic value of one C1C stock under the Base Case scenario is 41.47 EUR. Compared to the current market price of 46.22 EUR, Cargotec Corp is Overvalued by 10%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

C1C Intrinsic Value
41.47 EUR
Overvaluation 10%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
Cargotec Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about C1C?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is C1C valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Cargotec Corp.

Explain Valuation
Compare C1C to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CGCBV?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cargotec Corp

Current Assets 1.2B
Cash & Short-Term Investments 581m
Receivables 262.3m
Other Current Assets 363.3m
Non-Current Assets 552.4m
PP&E 163.4m
Intangibles 250.8m
Other Non-Current Assets 138.2m
Current Liabilities 670.5m
Accounts Payable 145.5m
Other Current Liabilities 525m
Non-Current Liabilities 112.3m
Long-Term Debt 74.4m
Other Non-Current Liabilities 37.9m
Efficiency

Free Cash Flow Analysis
Cargotec Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cargotec Corp

Revenue
1.6B EUR
Cost of Revenue
-1.1B EUR
Gross Profit
463.3m EUR
Operating Expenses
-256.8m EUR
Operating Income
206.5m EUR
Other Expenses
-231.6m EUR
Net Income
-25.1m EUR
Fundamental Scores

C1C Profitability Score
Profitability Due Diligence

Cargotec Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
ROIC is Increasing
Healthy Gross Margin
Operating Margin is Increasing
52/100
Profitability
Score

Cargotec Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

C1C Solvency Score
Solvency Due Diligence

Cargotec Corp's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
72/100
Solvency
Score

Cargotec Corp's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

C1C Price Targets Summary
Cargotec Corp

There are no price targets for C1C.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CGCBV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one C1C stock?

The intrinsic value of one C1C stock under the Base Case scenario is 41.47 EUR.

Is C1C stock undervalued or overvalued?

Compared to the current market price of 46.22 EUR, Cargotec Corp is Overvalued by 10%.

Back to Top