C

Cargotec Corp
F:C1C

Watchlist Manager
Cargotec Corp
F:C1C
Watchlist
Price: 46.22 EUR -1.83% Market Closed
Market Cap: 5.1B EUR

Relative Value

The Relative Value of one C1C stock under the Base Case scenario is hidden EUR. Compared to the current market price of 46.22 EUR, Cargotec Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

C1C Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
39
Median 3Y
1.1
Median 5Y
0.8
Industry
1.9
Forward
2
vs History
vs Industry
71
Median 3Y
3
Median 5Y
10.2
Industry
22.8
Forward
19
vs History
22
vs Industry
16
Median 3Y
12.1
Median 5Y
10.8
Industry
15.9
vs History
0
vs Industry
34
Median 3Y
17.8
Median 5Y
12.7
Industry
22.2
vs History
0
vs Industry
26
Median 3Y
2.6
Median 5Y
2
Industry
2.2
vs History
7
vs Industry
42
Median 3Y
1.1
Median 5Y
0.9
Industry
2
Forward
1.7
vs History
12
vs Industry
44
Median 3Y
4.3
Median 5Y
3.9
Industry
7
vs History
65
vs Industry
57
Median 3Y
6
Median 5Y
6
Industry
13.1
Forward
9.9
vs History
41
vs Industry
43
Median 3Y
12.5
Median 5Y
12.4
Industry
17.5
Forward
11.8
vs History
25
vs Industry
16
Median 3Y
12.4
Median 5Y
12.1
Industry
16.1
vs History
26
vs Industry
8
Median 3Y
12.4
Median 5Y
12.2
Industry
19.7
vs History
0
vs Industry
39
Median 3Y
1.3
Median 5Y
1.2
Industry
1.5

Multiples Across Competitors

C1C Competitors Multiples
Cargotec Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Cargotec Corp
F:C1C
3.1B EUR 2 -123.2 5.5 12.5
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
116.1B USD 5.8 31.9 23.8 28.8
SE
Atlas Copco AB
STO:ATCO A
867.7B SEK 5.1 31.4 20 25.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.3T JPY 3 56.6 26.4 39.1
US
Barnes Group Inc
NYSE:B
80.7B USD 5.5 22.5 9.6 12.3
US
Illinois Tool Works Inc
NYSE:ITW
74B USD 4.7 24.5 18 19.7
SE
Sandvik AB
STO:SAND
395.6B SEK 3.3 26.8 15.2 20.8
CH
Schindler Holding AG
SIX:SCHP
32.9B CHF 3 33.3 19.2 24
JP
Fanuc Corp
TSE:6954
6T JPY 7.4 38.2 24.9 31.8
FI
Kone Oyj
OMXH:KNEBV
32.1B EUR 2.9 33.7 19.6 24.3
P/E Multiple
Earnings Growth PEG
FI
C
Cargotec Corp
F:C1C
Average P/E: 36 397
Negative Multiple: -123.2
-42%
N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
31.9
10%
3.2
SE
Atlas Copco AB
STO:ATCO A
31.4
3%
10.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
56.6
20%
2.8
US
Barnes Group Inc
NYSE:B
22.5
45%
0.5
US
Illinois Tool Works Inc
NYSE:ITW
24.5
0%
N/A
SE
Sandvik AB
STO:SAND
26.8
18%
1.5
CH
Schindler Holding AG
SIX:SCHP
33.3
10%
3.3
JP
Fanuc Corp
TSE:6954
38.2
11%
3.5
FI
K
Kone Oyj
OMXH:KNEBV
33.7
7%
4.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
C
Cargotec Corp
F:C1C
Average EV/EBITDA: 15 636.6
5.5
-13%
N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.8
11%
2.2
SE
Atlas Copco AB
STO:ATCO A
20
3%
6.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
26.4
19%
1.4
US
Barnes Group Inc
NYSE:B
9.6
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18
3%
6
SE
Sandvik AB
STO:SAND
15.2
6%
2.5
CH
Schindler Holding AG
SIX:SCHP
19.2
8%
2.4
JP
Fanuc Corp
TSE:6954
24.9
10%
2.5
FI
K
Kone Oyj
OMXH:KNEBV
19.6
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
C
Cargotec Corp
F:C1C
Average EV/EBIT: 19 128
12.5
9%
1.4
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.8
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
25.2
4%
6.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
39.1
N/A N/A
US
Barnes Group Inc
NYSE:B
12.3
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.7
4%
4.9
SE
Sandvik AB
STO:SAND
20.8
8%
2.6
CH
Schindler Holding AG
SIX:SCHP
24
10%
2.4
JP
Fanuc Corp
TSE:6954
31.8
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.3
10%
2.4