Relative Value

The Relative Value of one C1C1 stock under the Base Case scenario is 39.9 EUR. Compared to the current market price of 49.58 EUR, Hiab Oyj is Overvalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

C1C1 Relative Value
Base Case
39.9 EUR
Overvaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
Median 3Y
0.9
Median 5Y
0.7
Industry
1.8
Forward
1.7
vs History
vs Industry
Median 3Y
8
Median 5Y
8.8
Industry
22.9
Forward
18.7
vs History
20
vs Industry
Median 3Y
10.5
Median 5Y
9.2
Industry
15.5
vs History
0
vs Industry
Median 3Y
12.7
Median 5Y
10.6
Industry
21.9
vs History
3
vs Industry
Median 3Y
2.1
Median 5Y
1.7
Industry
2.1
vs History
11
vs Industry
Median 3Y
0.9
Median 5Y
0.8
Industry
1.9
Forward
1.5
vs History
11
vs Industry
Median 3Y
3.4
Median 5Y
3.2
Industry
6.8
vs History
65
vs Industry
Median 3Y
5.4
Median 5Y
5.4
Industry
13.3
Forward
8.5
vs History
38
vs Industry
Median 3Y
10.5
Median 5Y
10
Industry
17.6
Forward
10.1
vs History
23
vs Industry
Median 3Y
10.6
Median 5Y
10.5
Industry
15.7
vs History
25
vs Industry
Median 3Y
10.6
Median 5Y
10.6
Industry
19.6
vs History
0
vs Industry
Median 3Y
1
Median 5Y
1
Industry
1.5

Multiples Across Competitors

C1C1 Competitors Multiples
Hiab Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Hiab Oyj
F:C1C1
2.7B EUR 1.7 -107 4.9 11.1
CN
Ubtech Robotics Corp Ltd
HKEX:9880
54.6B HKD 34.3 -48.4 -51.7 -51.7
CN
Guangdong Dtech Technology Co Ltd
SZSE:301377
49.1B CNY 25.7 145.8 118.5 118.5
CN
Suzhou Kematek Inc
SZSE:301611
28.4B CNY 28.6 82.6 72.2 72.2
KR
Doosan Robotics Inc
KRX:454910
5.3T KRW 167.8 -93.9 -109.6 -96.8
CN
Farsoon Technologies Co Ltd
SSE:688433
21.9B CNY 40.1 576.1 2 902.8 2 902.8
US
Crane NXT Co
NYSE:CXT
2.9B USD 1.8 18.5 9.9 13.5
FI
Kalmar Oyj
OMXH:KALMAR
2.2B EUR 1.3 15.1 8.5 11.1
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
14.2B CNY 2.7 29.8 43.7 43.7
CN
Guangdong Huicheng Vacuum Technology Co Ltd
SZSE:301392
14.2B CNY 36.2 670 767.8 767.8
CN
Ningbo PIA Automation Holding Corp
SSE:688306
12.6B CNY 4.9 1 163.7 138.6 138.6