C

Circor International Inc
F:CCI

Watchlist Manager
Circor International Inc
F:CCI
Watchlist
Price: 52.5 EUR
Market Cap: 1.1B EUR

Relative Value

There is not enough data to reliably calculate the relative value of CCI.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CCI Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
1.4
Median 5Y
1
Industry
1.8
vs History
vs Industry
Median 3Y
41.4
Median 5Y
30
Industry
22.8
vs History
vs Industry
Median 3Y
168.6
Median 5Y
164.5
Industry
15.4
vs History
vs Industry
Median 3Y
-37.8
Median 5Y
-36.3
Industry
21.9
vs History
vs Industry
Median 3Y
7.6
Median 5Y
4.6
Industry
2.1
vs History
vs Industry
Median 3Y
2
Median 5Y
1.6
Industry
1.9
vs History
vs Industry
Median 3Y
5.6
Median 5Y
5.1
Industry
6.7
vs History
vs Industry
Median 3Y
12.6
Median 5Y
12.7
Industry
13.1
vs History
vs Industry
Median 3Y
21.7
Median 5Y
22.7
Industry
17.4
vs History
vs Industry
Median 3Y
234.3
Median 5Y
230.3
Industry
15.6
vs History
vs Industry
Median 3Y
-94.4
Median 5Y
-93
Industry
19.5
vs History
vs Industry
Median 3Y
1.8
Median 5Y
1.2
Industry
1.5

Multiples Across Competitors

CCI Competitors Multiples
Circor International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Circor International Inc
F:CCI
1.1B EUR 1.5 44.6 13.3 22.8
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
110.9B USD 5.5 30.4 22.8 27.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.3T JPY 2.8 57 25.2 35.1
SE
Atlas Copco AB
STO:ATCO A
813.4B SEK 4.7 29.4 18.8 23.7
US
Illinois Tool Works Inc
NYSE:ITW
72B USD 4.5 23.8 17.6 19.2
US
Barnes Group Inc
NYSE:B
67.5B USD 4.6 18.8 8.1 10.3
SE
Sandvik AB
STO:SAND
366B SEK 3 24.8 14.2 19.3
CH
Schindler Holding AG
SIX:SCHP
30.9B CHF 2.8 31.3 18.1 22.5
FI
Kone Oyj
OMXH:KNEBV
30.4B EUR 2.7 31.9 18.5 23
JP
Fanuc Corp
TSE:6954
5.8T JPY 7 36.5 23.7 30.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
C
Circor International Inc
F:CCI
Average EV/EBITDA: 15 636.4
13.3
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.8
11%
2.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
25.2
18%
1.4
SE
Atlas Copco AB
STO:ATCO A
18.8
3%
6.3
US
Illinois Tool Works Inc
NYSE:ITW
17.6
4%
4.4
US
Barnes Group Inc
NYSE:B
8.1
33%
0.2
SE
Sandvik AB
STO:SAND
14.2
5%
2.8
CH
Schindler Holding AG
SIX:SCHP
18.1
8%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
18.5
9%
2.1
JP
Fanuc Corp
TSE:6954
23.7
10%
2.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
C
Circor International Inc
F:CCI
Average EV/EBIT: 19 127.5
22.8
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.6
15%
1.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
35.1
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
23.7
3%
7.9
US
Illinois Tool Works Inc
NYSE:ITW
19.2
4%
4.8
US
Barnes Group Inc
NYSE:B
10.3
43%
0.2
SE
Sandvik AB
STO:SAND
19.3
8%
2.4
CH
Schindler Holding AG
SIX:SCHP
22.5
10%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
23
10%
2.3
JP
Fanuc Corp
TSE:6954
30.2
N/A N/A