Mapfre SA
F:CMA
Cash Flow Statement
Cash Flow Statement
Mapfre SA
| Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||
| Cash Taxes Paid |
(529)
|
(787)
|
(431)
|
(266)
|
(298)
|
(320)
|
(349)
|
(354)
|
(377)
|
(457)
|
(395)
|
(339)
|
(330)
|
156
|
|
| Change in Working Capital |
(344)
|
(547)
|
(248)
|
(255)
|
(346)
|
(346)
|
(420)
|
(372)
|
(371)
|
(337)
|
(271)
|
(379)
|
(346)
|
(329)
|
|
| Cash from Operating Activities |
432
N/A
|
(0)
N/A
|
(37)
-45 713%
|
127
N/A
|
(596)
N/A
|
(951)
-60%
|
(486)
+49%
|
2
N/A
|
577
+23 933%
|
1 357
+135%
|
1 617
+19%
|
1 212
-25%
|
1 499
+24%
|
1 970
+31%
|
|
| Investing Cash Flow | |||||||||||||||
| Capital Expenditures |
(148)
|
(305)
|
(272)
|
(185)
|
(288)
|
(288)
|
(126)
|
(157)
|
(230)
|
(207)
|
(218)
|
(217)
|
(287)
|
(298)
|
|
| Other Items |
1 018
|
1 656
|
1 339
|
1 547
|
1 468
|
1 419
|
1 441
|
891
|
31
|
(752)
|
(456)
|
124
|
(460)
|
(250)
|
|
| Cash from Investing Activities |
870
N/A
|
1 351
+55%
|
1 067
-21%
|
1 362
+28%
|
1 179
-13%
|
1 130
-4%
|
1 315
+16%
|
735
-44%
|
(199)
N/A
|
(959)
-383%
|
(674)
+30%
|
(93)
+86%
|
(747)
-703%
|
(549)
+27%
|
|
| Financing Cash Flow | |||||||||||||||
| Net Issuance of Common Stock |
6
|
2
|
(13)
|
(4)
|
9
|
29
|
92
|
113
|
48
|
9
|
57
|
54
|
10
|
11
|
|
| Net Issuance of Debt |
497
|
0
|
0
|
0
|
0
|
0
|
(0)
|
500
|
500
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
(863)
|
(1 321)
|
(844)
|
(798)
|
(658)
|
(612)
|
(614)
|
(595)
|
(876)
|
(1 049)
|
(964)
|
(1 012)
|
(1 099)
|
(1 165)
|
|
| Other |
(579)
|
79
|
164
|
(428)
|
80
|
228
|
153
|
(691)
|
(396)
|
157
|
(374)
|
(373)
|
2
|
171
|
|
| Cash from Financing Activities |
(940)
N/A
|
(744)
+21%
|
(692)
+7%
|
(1 229)
-78%
|
(570)
+54%
|
(355)
+38%
|
(369)
-4%
|
(673)
-82%
|
(724)
-8%
|
(884)
-22%
|
(1 281)
-45%
|
(1 331)
-4%
|
(1 088)
+18%
|
(984)
+10%
|
|
| Change in Cash | |||||||||||||||
| Effect of Foreign Exchange Rates |
(24)
|
(22)
|
(2)
|
(53)
|
(132)
|
(115)
|
9
|
101
|
33
|
(57)
|
(151)
|
(129)
|
(4)
|
(113)
|
|
| Net Change in Cash |
337
N/A
|
585
+73%
|
336
-43%
|
206
-39%
|
(119)
N/A
|
(291)
-145%
|
469
N/A
|
165
-65%
|
(313)
N/A
|
(543)
-73%
|
(489)
+10%
|
(340)
+30%
|
(339)
+0%
|
324
N/A
|
|