C

ChipMOS Technologies Inc
F:CPIA

Watchlist Manager
ChipMOS Technologies Inc
F:CPIA
Watchlist
Price: 34.6 EUR 0.58% Market Closed
Market Cap: €1.3B

Income Statement

Earnings Waterfall
ChipMOS Technologies Inc

Income Statement
ChipMOS Technologies Inc

Rotate your device to view
Income Statement
Currency: TWD
Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
207
195
180
166
150
140
133
129
130
130
126
129
152
163
144
150
144
149
217
189
177
162
152
155
162
170
171
170
172
168
162
150
134
126
121
118
117
125
142
177
214
245
266
273
276
277
279
277
277
290
Revenue
19 367
N/A
19 339
0%
19 362
+0%
19 930
+3%
20 404
+2%
21 099
+3%
22 005
+4%
22 234
+1%
21 890
-2%
20 911
-4%
18 837
-10%
18 066
-4%
17 501
-3%
17 443
0%
18 388
+5%
18 500
+1%
18 538
+0%
18 200
-2%
17 941
-1%
17 392
-3%
17 342
0%
17 916
+3%
18 480
+3%
18 931
+2%
19 345
+2%
19 739
+2%
20 338
+3%
21 463
+6%
21 985
+2%
22 273
+1%
23 011
+3%
23 890
+4%
25 444
+7%
26 919
+6%
27 400
+2%
27 660
+1%
27 529
0%
25 622
-7%
23 517
-8%
21 397
-9%
19 989
-7%
20 317
+2%
21 356
+5%
22 170
+4%
22 535
+2%
23 022
+2%
22 696
-1%
22 810
+1%
22 736
0%
22 811
+0%
Gross Profit
Cost of Revenue
(16 310)
(16 102)
(15 969)
(16 168)
(16 124)
(16 454)
(16 826)
(16 828)
(16 626)
(16 271)
(14 686)
(14 228)
(13 962)
(13 802)
(14 745)
(14 931)
(14 883)
(14 750)
(14 704)
(14 387)
(14 512)
(14 871)
(15 050)
(15 417)
(15 728)
(15 945)
(16 412)
(16 934)
(17 171)
(17 515)
(17 979)
(18 567)
(19 279)
(19 892)
(20 146)
(20 290)
(20 383)
(19 622)
(18 605)
(17 593)
(16 987)
(17 238)
(17 807)
(18 420)
(18 910)
(19 443)
(19 752)
(20 118)
(20 481)
(20 640)
Gross Profit
3 057
N/A
3 237
+6%
3 393
+5%
3 762
+11%
4 280
+14%
4 645
+9%
5 179
+12%
5 407
+4%
5 264
-3%
4 640
-12%
4 152
-11%
3 838
-8%
3 539
-8%
3 641
+3%
3 642
+0%
3 570
-2%
3 655
+2%
3 449
-6%
3 237
-6%
3 005
-7%
2 829
-6%
3 044
+8%
3 430
+13%
3 514
+2%
3 617
+3%
3 794
+5%
3 926
+3%
4 529
+15%
4 815
+6%
4 758
-1%
5 032
+6%
5 323
+6%
6 165
+16%
7 027
+14%
7 254
+3%
7 370
+2%
7 146
-3%
6 001
-16%
4 912
-18%
3 804
-23%
3 003
-21%
3 079
+3%
3 549
+15%
3 750
+6%
3 625
-3%
3 579
-1%
2 944
-18%
2 692
-9%
2 255
-16%
2 172
-4%
Operating Income
Operating Expenses
(1 168)
(1 227)
(1 267)
(1 347)
(1 379)
(1 393)
(1 401)
(1 395)
(1 395)
(1 429)
(1 503)
(1 562)
(1 607)
(1 644)
(1 644)
(1 018)
(1 089)
(1 049)
(997)
(1 579)
(1 436)
(1 411)
(1 345)
(1 371)
(1 431)
(1 456)
(1 479)
(1 498)
(1 488)
(1 500)
(1 514)
(1 551)
(1 617)
(1 677)
(1 721)
(1 759)
(1 782)
(1 784)
(1 757)
(1 699)
(1 657)
(1 622)
(1 650)
(1 664)
(1 686)
(1 707)
(1 670)
(1 665)
(1 581)
(1 548)
Selling, General & Administrative
(642)
(668)
(702)
(732)
(737)
(725)
(723)
(715)
(714)
(725)
(860)
(912)
(946)
(971)
(895)
(861)
(893)
(824)
(704)
(663)
(549)
(542)
(539)
(519)
(537)
(544)
(554)
(569)
(562)
(571)
(586)
(604)
(633)
(656)
(678)
(687)
(690)
(682)
(667)
(647)
(635)
(626)
(633)
(637)
(630)
(629)
(607)
(605)
(605)
(599)
Research & Development
(526)
(526)
(565)
(611)
(639)
(665)
(679)
(680)
(680)
(704)
(748)
(778)
(826)
(855)
(839)
(895)
(922)
(952)
(986)
(945)
(950)
(937)
(939)
(960)
(974)
(994)
(1 008)
(1 029)
(1 017)
(1 009)
(1 016)
(765)
(801)
(847)
(1 139)
(1 173)
(1 192)
(1 194)
(1 159)
(1 112)
(1 081)
(1 073)
(1 094)
(1 119)
(1 144)
(1 155)
(1 163)
(1 148)
(1 111)
(1 078)
Other Operating Expenses
0
(33)
0
(4)
(3)
(3)
0
0
0
0
105
128
165
183
90
738
725
726
693
29
62
68
133
109
81
82
83
100
91
81
88
(181)
(183)
(174)
96
101
100
92
68
60
59
76
77
92
89
76
100
88
136
130
Operating Income
1 889
N/A
2 010
+6%
2 126
+6%
2 415
+14%
2 901
+20%
3 252
+12%
3 778
+16%
4 012
+6%
3 870
-4%
3 212
-17%
2 648
-18%
2 276
-14%
1 932
-15%
1 998
+3%
1 999
+0%
2 552
+28%
2 566
+1%
2 400
-6%
2 240
-7%
1 426
-36%
1 393
-2%
1 634
+17%
2 085
+28%
2 143
+3%
2 186
+2%
2 338
+7%
2 447
+5%
3 031
+24%
3 326
+10%
3 258
-2%
3 518
+8%
3 773
+7%
4 548
+21%
5 350
+18%
5 533
+3%
5 611
+1%
5 364
-4%
4 217
-21%
3 155
-25%
2 105
-33%
1 345
-36%
1 457
+8%
1 899
+30%
2 086
+10%
1 939
-7%
1 871
-3%
1 274
-32%
1 027
-19%
674
-34%
624
-7%
Pre-Tax Income
Interest Income Expense
218
270
815
1 590
1 401
1 517
921
26
81
190
245
240
226
31
(245)
(272)
(270)
(347)
(397)
(453)
(317)
(276)
(307)
(165)
658
679
567
626
(425)
(557)
(610)
(585)
(470)
(146)
446
654
976
1 222
757
545
453
272
271
397
231
(70)
213
122
(626)
(476)
Non-Reccuring Items
(33)
0
(4)
0
0
0
0
0
0
0
(9)
0
1
1
0
0
6
16
0
17
15
9
14
17
12
11
10
8
49
50
48
54
29
36
29
24
8
25
62
65
69
47
9
0
0
0
0
0
0
(10)
Gain/Loss on Disposition of Assets
137
139
122
50
(15)
(19)
39
39
41
40
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
72
0
72
0
0
0
Total Other Income
303
316
291
256
64
(3)
56
76
107
174
(39)
(239)
(231)
(499)
(53)
(270)
(291)
(78)
(328)
(49)
(65)
(63)
(10)
(8)
22
18
6
7
9
17
17
21
21
23
28
23
29
38
54
81
87
94
89
76
74
152
88
176
116
109
Pre-Tax Income
2 514
N/A
2 735
+9%
3 351
+23%
4 311
+29%
4 350
+1%
4 746
+9%
4 795
+1%
4 152
-13%
4 099
-1%
3 615
-12%
2 846
-21%
2 277
-20%
1 927
-15%
1 529
-21%
1 700
+11%
2 010
+18%
2 011
+0%
1 991
-1%
1 515
-24%
942
-38%
1 027
+9%
1 303
+27%
1 782
+37%
1 987
+11%
2 879
+45%
3 046
+6%
3 030
0%
3 672
+21%
2 959
-19%
2 767
-6%
2 973
+7%
3 263
+10%
4 127
+26%
5 263
+28%
6 036
+15%
6 312
+5%
6 377
+1%
5 502
-14%
4 028
-27%
2 795
-31%
1 953
-30%
1 871
-4%
2 268
+21%
2 559
+13%
2 316
-9%
1 953
-16%
1 647
-16%
1 326
-20%
163
-88%
247
+51%
Net Income
Tax Provision
(371)
(462)
(649)
(807)
(907)
(949)
(959)
(851)
(796)
(720)
(836)
(759)
(852)
(809)
(352)
(402)
(152)
(133)
(304)
(208)
(490)
(555)
(679)
(713)
(455)
(475)
(446)
(569)
(586)
(556)
(606)
(649)
(774)
(935)
(977)
(987)
(1 015)
(868)
(656)
(446)
(296)
(305)
(375)
(430)
(365)
(284)
(227)
(168)
11
(19)
Income from Continuing Operations
2 143
2 273
2 702
3 504
3 443
3 797
3 836
3 301
3 303
2 895
2 010
1 518
1 075
720
1 348
1 608
1 859
1 858
1 212
734
536
749
1 103
1 274
2 424
2 571
2 584
3 103
2 374
2 211
2 367
2 614
3 353
4 328
5 059
5 325
5 362
4 635
3 372
2 350
1 658
1 566
1 893
2 129
1 951
1 669
1 420
1 158
174
227
Income to Minority Interest
(199)
(195)
(379)
(733)
(713)
(758)
(510)
(153)
(149)
(92)
254
374
657
772
306
213
0
(175)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
1 944
N/A
2 079
+7%
2 323
+12%
2 771
+19%
2 730
-1%
3 039
+11%
3 326
+9%
3 148
-5%
3 154
+0%
2 803
-11%
2 230
-20%
1 873
-16%
1 684
-10%
1 356
-20%
1 532
+13%
3 564
+133%
3 571
+0%
3 477
-3%
3 027
-13%
669
-78%
472
-29%
750
+59%
1 103
+47%
1 274
+15%
2 424
+90%
2 571
+6%
2 584
+1%
3 103
+20%
2 374
-24%
2 211
-7%
2 367
+7%
2 614
+10%
3 353
+28%
4 328
+29%
5 059
+17%
5 325
+5%
5 362
+1%
4 635
-14%
3 372
-27%
2 350
-30%
1 658
-29%
1 566
-6%
1 893
+21%
2 129
+12%
1 951
-8%
1 669
-14%
1 420
-15%
1 158
-18%
174
-85%
227
+31%
EPS (Diluted)
2.68
N/A
2.87
+7%
3.2
+11%
3.81
+19%
3.71
-3%
4.13
+11%
4.52
+9%
4.24
-6%
4.24
N/A
3.66
-14%
2.95
-19%
2.49
-16%
2.28
-8%
1.85
-19%
2.07
+12%
4.87
+135%
4.92
+1%
4.79
-3%
4.11
-14%
0.92
-78%
0.64
-30%
1.02
+59%
1.52
+49%
1.75
+15%
3.31
+89%
3.52
+6%
3.51
0%
4.23
+21%
3.24
-23%
3.02
-7%
3.21
+6%
3.55
+11%
4.58
+29%
5.91
+29%
6.81
+15%
7.21
+6%
7.32
+2%
6.34
-13%
4.54
-28%
3.21
-29%
2.27
-29%
2.14
-6%
2.58
+21%
2.91
+13%
2.67
-8%
2.28
-15%
1.93
-15%
1.58
-18%
0.24
-85%
0.3
+25%