CRG Relative Valuation - CRH PLC

Watchlist Manager

Watchlist

Price: 103.7 EUR -0.38% Market Closed

Market Cap: €75.8B

Relative Value

The Relative Value of one CRG stock under the Base Case scenario is 77.52 EUR. Compared to the current market price of 103.7 EUR, CRH PLC is Overvalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

CRG Relative Value

Base Case

Overvaluation 25%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IE	C	CRH PLC F:CRG	85.2B EUR	2.3	24.9	13.2	18.7
CH		Holcim AG SIX:HOLN	40.7B CHF	1.9	2.6	8.5	12.3
DE		HeidelbergCement AG XETRA:HEI	38.3B EUR	1.4	5	4.4	5.1
US		Vulcan Materials Co NYSE:VMC	42.4B USD	5.4	38.2	20.3	29.6
US		Martin Marietta Materials Inc NYSE:MLM	41.6B USD	6.3	36.1	21.3	29.8
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.7T INR	4.3	51.9	24.8	34.5
US	A	Amrize AG SIX:AMRZ	24.1B CHF	3.5	35.4	21.8	25.4
DE	H	Heidelberg Materials AG XMUN:HEI	24.8B EUR	0.9	3.3	3	3.6
IN		Grasim Industries Ltd NSE:GRASIM	1.9T INR	1.2	47.1	9.6	12.4
CN		Anhui Conch Cement Co Ltd SSE:600585	133.8B CNY	1.6	15.3	9.9	9.9
MX		Cemex SAB de CV NYSE:CX	17.7B USD	1.1	13	8	14.8

				Revenue Growth	P/S to Growth
IE	C	CRH PLC F:CRG	Average P/S: 2.7 2.3	6%	0.4
CH		Holcim AG SIX:HOLN	1.9	-12%	N/A
DE		HeidelbergCement AG XETRA:HEI	1.4	5%	0.3
US		Vulcan Materials Co NYSE:VMC	5.4	7%	0.8
US		Martin Marietta Materials Inc NYSE:MLM	6.3	4%	1.6
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	4.3	13%	0.3
US	A	Amrize AG SIX:AMRZ	3.5	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	0.9	5%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	1.2	-31%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	1.6	0%	N/A
MX		Cemex SAB de CV NYSE:CX	1.1	4%	0.3

				Earnings Growth	PEG
IE	C	CRH PLC F:CRG	Average P/E: 24.8 24.9	10%	2.5
CH		Holcim AG SIX:HOLN	2.6	-7%	N/A
DE		HeidelbergCement AG XETRA:HEI	5	17%	0.3
US		Vulcan Materials Co NYSE:VMC	38.2	18%	2.1
US		Martin Marietta Materials Inc NYSE:MLM	36.1	-9%	N/A
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	51.9	31%	1.7
US	A	Amrize AG SIX:AMRZ	35.4	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	3.3	17%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	47.1	-24%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	15.3	15%	1
MX		Cemex SAB de CV NYSE:CX	13	18%	0.7

				EBITDA Growth	EV/EBITDA to Growth
IE	C	CRH PLC F:CRG	Average EV/EBITDA: 13.2 13.2	10%	1.3
CH		Holcim AG SIX:HOLN	8.5	-10%	N/A
DE		HeidelbergCement AG XETRA:HEI	4.4	7%	0.6
US		Vulcan Materials Co NYSE:VMC	20.3	13%	1.6
US		Martin Marietta Materials Inc NYSE:MLM	21.3	11%	1.9
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	24.8	25%	1
US	A	Amrize AG SIX:AMRZ	21.8	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	3	7%	0.4
IN		Grasim Industries Ltd NSE:GRASIM	9.6	-51%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9.9	39%	0.3
MX		Cemex SAB de CV NYSE:CX	8	6%	1.3

				EBIT Growth	EV/EBIT to Growth
IE	C	CRH PLC F:CRG	Average EV/EBIT: 17.8 18.7	11%	1.7
CH		Holcim AG SIX:HOLN	12.3	-7%	N/A
DE		HeidelbergCement AG XETRA:HEI	5.1	12%	0.4
US		Vulcan Materials Co NYSE:VMC	29.6	15%	2
US		Martin Marietta Materials Inc NYSE:MLM	29.8	12%	2.5
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	34.5	31%	1.1
US	A	Amrize AG SIX:AMRZ	25.4	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	3.6	12%	0.3
IN		Grasim Industries Ltd NSE:GRASIM	12.4	-63%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9.9	17%	0.6
MX		Cemex SAB de CV NYSE:CX	14.8	6%	2.5

CRH PLC
F:CRG

Relative Value

Valuation Multiples

Multiples Across Competitors

CRG Competitors Multiples
CRH PLC Competitors

See Also

Company

Help

Tools

Stocks

CRH PLC F:CRG

Relative Value

Valuation Multiples

Multiples Across Competitors

CRG Competitors Multiples CRH PLC Competitors

See Also

Company

Help

Tools

Stocks

CRH PLC
F:CRG

CRG Competitors Multiples
CRH PLC Competitors