
Cemex SAB de CV
NYSE:CX

Intrinsic Value
The intrinsic value of one
CX
stock under the Base Case scenario is
12.46
USD.
Compared to the current market price of 7.19 USD,
Cemex SAB de CV
is
Undervalued by 42%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Cemex SAB de CV
Fundamental Analysis


Revenue & Expenses Breakdown
Cemex SAB de CV
Balance Sheet Decomposition
Cemex SAB de CV
Current Assets | 5.4B |
Cash & Short-Term Investments | 1.4B |
Receivables | 2.4B |
Other Current Assets | 1.6B |
Non-Current Assets | 22.6B |
Long-Term Investments | 872.3m |
PP&E | 11.4B |
Intangibles | 9.5B |
Other Non-Current Assets | 821.8m |
Free Cash Flow Analysis
Cemex SAB de CV
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Cemex SAB de CV
Revenue
|
19.8B
USD
|
Cost of Revenue
|
-13.3B
USD
|
Gross Profit
|
6.6B
USD
|
Operating Expenses
|
-4.5B
USD
|
Operating Income
|
2.1B
USD
|
Other Expenses
|
-394.5m
USD
|
Net Income
|
1.7B
USD
|
CX Profitability Score
Profitability Due Diligence
Cemex SAB de CV's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
Cemex SAB de CV's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
CX Solvency Score
Solvency Due Diligence
Cemex SAB de CV's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Score
Cemex SAB de CV's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CX Price Targets Summary
Cemex SAB de CV
According to Wall Street analysts, the average 1-year price target for
CX
is 6.42 USD
with a low forecast of 5.97 USD and a high forecast of 7 USD.
Dividends
Current shareholder yield for CX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CX
stock under the Base Case scenario is
12.46
USD.
Compared to the current market price of 7.19 USD,
Cemex SAB de CV
is
Undervalued by 42%.