Income Statement

Revenue

+37%

+42%

10Y

Currency: USD

	Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	1	1	1	1	2	2	3	4	6	7	9	11	12	14	16	18	20	21	22	23	23	23	23	25	27	29	31	30	29	28	28	27	25	24	23	23	22	22	21	20	21	22	24	25	26	29	31	34	37	37	37	36	36	36	36	36	36	37	38	40	41	42	42	42	41	39	38	36	34	33	31	31	31	32	32	33	36	38	40	41	40	40	39	43	47	50	56	54	51	49	45	44	45	44	44	43
Revenue	343 N/A	361 +5%	396 +10%	436 +10%	513 +18%	595 +16%	657 +10%	727 +11%	746 +3%	781 +5%	821 +5%	868 +6%	955 +10%	999 +5%	1 059 +6%	1 094 +3%	1 131 +3%	1 155 +2%	1 182 +2%	1 222 +3%	1 282 +5%	1 332 +4%	1 388 +4%	1 473 +6%	1 592 +8%	1 693 +6%	1 781 +5%	1 820 +2%	1 830 +1%	1 821 -1%	1 815 0%	1 815 +0%	1 810 0%	1 828 +1%	1 843 +1%	1 873 +2%	1 855 -1%	1 904 +3%	1 946 +2%	1 990 +2%	2 017 +1%	2 066 +2%	2 088 +1%	2 058 -1%	1 823 -11%	2 165 +19%	2 091 -3%	2 124 +2%	2 118 0%	2 096 -1%	2 213 +6%	2 260 +2%	2 243 -1%	2 248 +0%	2 224 -1%	2 190 -2%	2 206 +1%	2 163 -2%	2 151 -1%	2 132 -1%	2 109 -1%	2 129 +1%	2 164 +2%	2 225 +3%	2 271 +2%	2 295 +1%	2 348 +2%	2 375 +1%	2 412 +2%	2 443 +1%	2 461 +1%	2 481 +1%	2 488 +0%	2 511 +1%	2 422 -4%	2 379 -2%	2 391 +1%	2 387 0%	2 459 +3%	2 508 +2%	2 501 0%	2 468 -1%	2 456 0%	2 466 +0%	2 557 +4%	2 628 +3%	2 723 +4%	2 817 +3%	2 845 +1%	2 928 +3%	3 008 +3%	3 083 +2%	3 121 +1%	3 214 +3%	3 305 +3%	3 376 +2%
Gross Profit
Cost of Revenue	(215)	(227)	(251)	(281)	(337)	(396)	(445)	(499)	(505)	(528)	(548)	(570)	(625)	(654)	(690)	(714)	(740)	(758)	(779)	(807)	(851)	(882)	(925)	(986)	(1 069)	(1 142)	(1 191)	(1 212)	(1 214)	(1 207)	(1 214)	(1 219)	(1 214)	(1 230)	(1 235)	(1 252)	(1 247)	(1 275)	(1 309)	(1 341)	(1 360)	(1 394)	(1 414)	(1 410)	(1 211)	(1 475)	(1 396)	(1 392)	(1 382)	(1 355)	(1 442)	(1 475)	(1 467)	(1 464)	(1 456)	(1 430)	(1 422)	(1 399)	(1 383)	(1 366)	(1 374)	(1 399)	(1 425)	(1 462)	(1 470)	(1 480)	(1 501)	(1 514)	(1 541)	(1 556)	(1 571)	(1 587)	(1 589)	(1 609)	(1 564)	(1 534)	(1 550)	(1 537)	(1 569)	(1 594)	(1 573)	(1 543)	(1 527)	(1 542)	(1 602)	(1 654)	(1 718)	(1 762)	(1 778)	(1 828)	(1 883)	(1 940)	(1 966)	(2 020)	(2 071)	(2 112)
Gross Profit	128 N/A	134 +5%	145 +8%	156 +8%	176 +13%	199 +13%	212 +7%	228 +7%	241 +6%	254 +5%	273 +8%	298 +9%	331 +11%	345 +4%	369 +7%	381 +3%	391 +3%	397 +2%	402 +1%	415 +3%	431 +4%	450 +4%	463 +3%	487 +5%	524 +8%	551 +5%	590 +7%	608 +3%	616 +1%	613 0%	601 -2%	595 -1%	596 +0%	598 +0%	608 +2%	621 +2%	608 -2%	630 +4%	637 +1%	649 +2%	657 +1%	672 +2%	674 +0%	648 -4%	612 -6%	690 +13%	695 +1%	732 +5%	736 +1%	741 +1%	771 +4%	785 +2%	777 -1%	783 +1%	767 -2%	759 -1%	783 +3%	764 -2%	767 +0%	766 0%	735 -4%	730 -1%	739 +1%	762 +3%	801 +5%	815 +2%	847 +4%	862 +2%	871 +1%	887 +2%	891 +0%	894 +0%	899 +1%	903 +0%	859 -5%	845 -2%	841 0%	850 +1%	889 +5%	913 +3%	928 +2%	925 0%	929 +0%	924 -1%	955 +3%	975 +2%	1 006 +3%	1 055 +5%	1 067 +1%	1 100 +3%	1 125 +2%	1 142 +1%	1 155 +1%	1 194 +3%	1 234 +3%	1 264 +2%
Operating Income
Operating Expenses	(73)	(74)	(83)	(93)	(107)	(121)	(134)	(143)	(152)	(163)	(175)	(195)	(219)	(234)	(251)	(255)	(253)	(262)	(267)	(275)	(290)	(299)	(307)	(323)	(344)	(366)	(394)	(408)	(420)	(426)	(420)	(424)	(426)	(426)	(435)	(437)	(437)	(442)	(447)	(461)	(470)	(487)	(496)	(492)	(423)	(524)	(510)	(505)	(499)	(487)	(500)	(506)	(487)	(488)	(480)	(483)	(462)	(469)	(473)	(463)	(427)	(430)	(441)	(448)	(476)	(474)	(482)	(493)	(491)	(509)	(507)	(501)	(497)	(486)	(492)	(491)	(488)	(486)	(496)	(507)	(532)	(543)	(543)	(537)	(527)	(533)	(549)	(574)	(583)	(594)	(599)	(600)	(611)	(619)	(636)	(646)
Selling, General & Administrative	(79)	(83)	(90)	(97)	(101)	(110)	(118)	(124)	(130)	(137)	(146)	(163)	(180)	(192)	(205)	(210)	(213)	(222)	(227)	(237)	(252)	(259)	(266)	(277)	(297)	(316)	(343)	(359)	(370)	(376)	(370)	(372)	(372)	(371)	(380)	(382)	(383)	(387)	(392)	(403)	(408)	(423)	(430)	(431)	(368)	(452)	(439)	(433)	(435)	(423)	(436)	(440)	(419)	(422)	(415)	(419)	(401)	(408)	(413)	(403)	(367)	(370)	(363)	(366)	(415)	(412)	(422)	(433)	(427)	(444)	(438)	(428)	(424)	(413)	(411)	(411)	(413)	(407)	(413)	(420)	(443)	(456)	(456)	(454)	(446)	(451)	(471)	(489)	(497)	(507)	(510)	(514)	(519)	(527)	(543)	(550)
Research & Development	(4)	(5)	(7)	(9)	(12)	(16)	(19)	(21)	(22)	(25)	(27)	(30)	(34)	(36)	(40)	(40)	(40)	(40)	(39)	(38)	(39)	(40)	(40)	(46)	(48)	(49)	(51)	(49)	(50)	(50)	(50)	(53)	(55)	(55)	(56)	(55)	(54)	(54)	(55)	(60)	(62)	(64)	(64)	(60)	(54)	(61)	(60)	(61)	(64)	(64)	(67)	(69)	(68)	(66)	(64)	(62)	(61)	(61)	(61)	(60)	(59)	(60)	(61)	(61)	(61)	(62)	(61)	(60)	(65)	(66)	(70)	(74)	(73)	(74)	(73)	(72)	(75)	(79)	(83)	(87)	(88)	(87)	(88)	(84)	(81)	(82)	(79)	(85)	(86)	(87)	(89)	(86)	(92)	(92)	(93)	(96)
Other Operating Expenses	11	13	14	12	6	5	3	2	0	(1)	(1)	(2)	(5)	(6)	(6)	(6)	0	0	0	0	0	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(11)	(11)	(11)	0	0	3	3	0	0	0	0	0	0	0	0	0	0	(17)	(21)	0	0	0	0	0	0	0	0	0	0	(8)	(8)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	55 N/A	60 +8%	62 +3%	63 +1%	69 +10%	78 +13%	78 +1%	85 +8%	89 +5%	91 +2%	98 +8%	103 +4%	112 +9%	111 -1%	118 +7%	125 +6%	138 +10%	135 -2%	135 0%	140 +4%	141 +1%	151 +8%	157 +4%	164 +5%	179 +9%	185 +3%	196 +6%	200 +2%	197 -2%	187 -5%	181 -3%	171 -6%	169 -1%	172 +2%	172 +0%	184 +7%	170 -8%	188 +10%	190 +1%	188 -1%	187 0%	185 -1%	178 -3%	156 -13%	190 +22%	166 -12%	185 +11%	227 +23%	237 +4%	254 +7%	270 +6%	279 +3%	289 +4%	295 +2%	287 -3%	277 -4%	322 +16%	296 -8%	294 -1%	303 +3%	308 +2%	300 -3%	299 0%	314 +5%	325 +3%	342 +5%	364 +7%	369 +1%	380 +3%	378 -1%	383 +2%	393 +3%	402 +2%	416 +4%	366 -12%	354 -3%	354 0%	365 +3%	393 +8%	407 +3%	396 -3%	382 -4%	385 +1%	387 +0%	428 +11%	442 +3%	456 +3%	481 +5%	485 +1%	506 +4%	526 +4%	542 +3%	544 +0%	575 +6%	599 +4%	618 +3%
Pre-Tax Income
Interest Income Expense	1	1	0	(1)	(1)	(2)	(3)	(4)	(6)	(7)	(9)	(11)	(12)	(14)	(16)	(18)	(20)	(21)	(22)	(23)	(23)	(23)	(23)	(25)	(27)	(30)	(31)	(30)	(29)	(28)	(28)	(27)	(25)	(24)	(23)	(23)	(22)	(22)	(21)	(20)	(21)	(21)	(24)	(25)	(26)	(29)	(31)	(34)	(37)	(35)	(37)	(37)	(43)	(37)	(36)	(36)	(47)	(38)	(34)	(32)	(53)	(55)	(42)	(42)	(41)	(39)	(38)	(36)	(41)	(30)	(30)	(32)	(29)	(42)	(32)	(33)	(36)	(38)	(40)	(41)	(40)	(40)	(39)	(43)	(47)	(50)	(56)	(54)	(51)	(49)	(45)	(44)	(45)	(44)	(44)	(43)
Non-Reccuring Items	3	0	0	0	0	0	0	0	0	(0)	(0)	(0)	0	2	2	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	0	(3)	(3)	(3)	(4)	0	0	0	(0)	(3)	0	0	(8)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	(12)	(21)	(65)	(63)	(53)	(53)	(19)	(24)	(24)	(15)	(5)	0	0	0	0	0	(4)	(8)	(16)	(17)	(14)	(11)
Gain/Loss on Disposition of Assets	39	0	0	0	1	0	0	0	0	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	4	42	41	44	3	3	3	(0)	0	0	0	1	0	1	(0)	(0)	0	1	1	1	(0)	1	1	1	2	2	2	2	2	1	1	1	1	1	1	1	1	1	0	0	1	1	1	1	0	1	1	1	1	1	1	0	0	1	1	1	1	0	1	1	13	16	20	24	16	17	17	16	17	17	19	22	24	24	14	13	10	9	14	12	12	10	14	14	13	18	21	24	30	32	32	35	38	35	37	32
Pre-Tax Income	102 N/A	103 +0%	103 +0%	106 +3%	72 -33%	79 +11%	80 +0%	82 +3%	84 +3%	84 0%	89 +6%	92 +3%	99 +8%	99 +1%	104 +5%	110 +5%	118 +8%	115 -3%	114 -1%	118 +3%	118 0%	129 +9%	135 +5%	140 +4%	154 +10%	157 +2%	167 +6%	172 +3%	169 -2%	160 -5%	155 -3%	143 -7%	145 +1%	146 +1%	147 +1%	159 +8%	145 -9%	167 +15%	169 +1%	168 -1%	167 -1%	162 -3%	156 -4%	131 -16%	155 +18%	138 -11%	154 +11%	194 +26%	201 +4%	220 +10%	234 +6%	243 +4%	247 +2%	259 +5%	252 -3%	242 -4%	275 +14%	259 -6%	260 +1%	272 +4%	268 -1%	262 -2%	276 +6%	296 +7%	300 +1%	319 +7%	343 +7%	350 +2%	356 +2%	366 +3%	373 +2%	384 +3%	397 +3%	397 +0%	336 -15%	313 -7%	263 -16%	273 +4%	315 +15%	325 +3%	349 +7%	329 -6%	337 +2%	343 +2%	389 +14%	409 +5%	422 +3%	451 +7%	463 +3%	489 +6%	509 +4%	526 +3%	522 -1%	548 +5%	579 +6%	596 +3%
Net Income
Tax Provision	(39)	(39)	(40)	(40)	(27)	(30)	(30)	(31)	(32)	(30)	(32)	(32)	(34)	(35)	(37)	(39)	(43)	(42)	(38)	(39)	(37)	(41)	(47)	(47)	(50)	(51)	(54)	(57)	(60)	(57)	(54)	(50)	(50)	(51)	(50)	(54)	(47)	(54)	(54)	(49)	(48)	(46)	(45)	(41)	(51)	(44)	(48)	(61)	(62)	(67)	(72)	(74)	(77)	(82)	(79)	(75)	(83)	(77)	(78)	(82)	(79)	(72)	(77)	(78)	(75)	(77)	(77)	(73)	(71)	(75)	(77)	(80)	(89)	(93)	(81)	(76)	(62)	(63)	(75)	(80)	(86)	(80)	(79)	(81)	(95)	(98)	(101)	(108)	(109)	(114)	(117)	(119)	(117)	(118)	(127)	(131)
Income from Continuing Operations	63	63	63	66	45	50	50	51	52	54	57	59	65	64	68	70	75	73	76	79	81	88	88	93	104	107	112	115	109	103	101	93	95	96	97	105	98	113	115	119	119	116	111	90	104	95	106	133	139	153	162	168	170	177	174	168	192	182	182	190	189	189	200	218	225	243	267	277	285	291	296	304	308	304	255	237	201	209	240	245	263	248	258	262	294	311	321	344	355	374	393	407	405	430	451	465
Net Income (Common)	63 N/A	63 +0%	63 +0%	66 +4%	45 -32%	50 +11%	50 +0%	51 +2%	52 +2%	54 +3%	57 +6%	59 +4%	65 +10%	64 -2%	68 +6%	70 +4%	75 +7%	73 -3%	76 +4%	79 +4%	81 +2%	88 +9%	88 +0%	93 +5%	104 +12%	107 +2%	112 +5%	115 +2%	109 -5%	103 -5%	101 -3%	93 -7%	95 +2%	96 +1%	97 +1%	105 +8%	102 -2%	115 +12%	118 +3%	125 +6%	126 +1%	143 +13%	137 -5%	114 -17%	114 +0%	93 -18%	104 +11%	129 +24%	138 +7%	152 +10%	155 +2%	144 -7%	113 -21%	94 -17%	84 -11%	92 +11%	146 +57%	162 +11%	177 +9%	189 +7%	187 -1%	187 0%	198 +6%	216 +9%	215 0%	226 +5%	250 +11%	261 +4%	276 +6%	288 +4%	293 +2%	301 +3%	308 +2%	304 -1%	255 -16%	237 -7%	201 -15%	209 +4%	240 +15%	245 +2%	263 +7%	248 -5%	258 +4%	262 +2%	294 +12%	311 +5%	321 +3%	344 +7%	355 +3%	374 +6%	393 +5%	407 +4%	405 0%	430 +6%	451 +5%	465 +3%
EPS (Diluted)	1.54 N/A	1.53 -1%	1.5 -2%	1.57 +5%	1.08 -31%	1.2 +11%	1.2 N/A	1.23 +3%	1.25 +2%	1.28 +2%	1.35 +5%	1.36 +1%	1.51 +11%	1.47 -3%	1.55 +5%	1.61 +4%	1.72 +7%	1.67 -3%	1.74 +4%	1.8 +3%	1.82 +1%	1.98 +9%	1.98 N/A	2.05 +4%	2.32 +13%	2.37 +2%	2.49 +5%	2.53 +2%	2.41 -5%	2.28 -5%	2.22 -3%	2.03 -9%	2.08 +2%	2.09 +0%	2.11 +1%	2.27 +8%	2.2 -3%	2.44 +11%	2.48 +2%	2.66 +7%	2.68 +1%	3 +12%	2.87 -4%	2.39 -17%	2.4 +0%	1.96 -18%	2.13 +9%	2.68 +26%	2.88 +7%	3.1 +8%	3.15 +2%	2.93 -7%	2.3 -22%	1.93 -16%	1.72 -11%	1.94 +13%	3.05 +57%	3.58 +17%	3.9 +9%	4.18 +7%	4.16 0%	4.16 N/A	4.41 +6%	4.82 +9%	4.79 -1%	5.05 +5%	5.6 +11%	5.88 +5%	6.22 +6%	6.67 +7%	6.81 +2%	7 +3%	7.15 +2%	7.09 -1%	6.07 -14%	5.66 -7%	4.8 -15%	5.08 +6%	5.82 +15%	5.97 +3%	6.47 +8%	6.42 -1%	6.67 +4%	6.77 +1%	7.62 +13%	8.06 +6%	8.31 +3%	8.91 +7%	9.2 +3%	9.73 +6%	10.2 +5%	10.58 +4%	10.55 0%	11.35 +8%	11.9 +5%	12.34 +4%

Income Statement Balance Sheet Cash Flow Statement

Curtiss-Wright Corp
F:CWT

Income Statement

Earnings Waterfall
Curtiss-Wright Corp

Income Statement
Curtiss-Wright Corp

See Also

Company

Help

Tools

Stocks

52 Week Range	240 570
Price Target

Curtiss-Wright Corp F:CWT

Income Statement

Earnings Waterfall Curtiss-Wright Corp

Income Statement Curtiss-Wright Corp

See Also

Company

Help

Tools

Stocks

Curtiss-Wright Corp
F:CWT

Earnings Waterfall
Curtiss-Wright Corp

Income Statement
Curtiss-Wright Corp