Cineplex Inc
F:CX0

Watchlist Manager
Cineplex Inc Logo
Cineplex Inc
F:CX0
Watchlist
Price: 6.3 EUR -2.33% Market Closed
Market Cap: 401.2m EUR

Relative Value

The Relative Value of one CX0 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 6.3 EUR, Cineplex Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CX0 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
73
Median 3Y
0.5
Median 5Y
0.5
Industry
1.5
Forward
0.5
vs History
vs Industry
46
Median 3Y
2.4
Median 5Y
-1.9
Industry
17.2
Forward
-64.9
vs History
55
vs Industry
52
Median 3Y
4.5
Median 5Y
4.5
Industry
11.1
vs History
vs Industry
40
Median 3Y
-3.9
Median 5Y
-4.8
Industry
15.4
vs History
vs Industry
0
Median 3Y
-9.9
Median 5Y
-8.5
Industry
1.8
vs History
71
vs Industry
38
Median 3Y
1.8
Median 5Y
2
Industry
1.6
Forward
1.7
vs History
68
vs Industry
46
Median 3Y
2.7
Median 5Y
3
Industry
3.5
vs History
46
vs Industry
30
Median 3Y
9.1
Median 5Y
8.9
Industry
8.9
Forward
8.4
vs History
33
vs Industry
14
Median 3Y
25.4
Median 5Y
15.7
Industry
12.7
Forward
20.4
vs History
61
vs Industry
23
Median 3Y
15
Median 5Y
15
Industry
10.5
vs History
61
vs Industry
14
Median 3Y
29.6
Median 5Y
29.2
Industry
12.7
vs History
63
vs Industry
43
Median 3Y
1.2
Median 5Y
1.2
Industry
1.4

Multiples Across Competitors

CX0 Competitors Multiples
Cineplex Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Cineplex Inc
F:CX0
665.5m EUR 0.5 -19.4 9.1 24.2
US
Netflix Inc
NASDAQ:NFLX
385.6B USD 8.9 37 13.6 30.9
US
Walt Disney Co
NYSE:DIS
203.7B USD 2.2 16.4 12.2 16.9
LU
Spotify Technology SA
NYSE:SPOT
118.3B USD 6 71.7 44.3 46.7
US
Warner Bros Discovery Inc
NASDAQ:WBD
70.6B USD 1.9 145.6 5.1 57.1
NL
Universal Music Group NV
AEX:UMG
40.3B EUR 2.6 7.2 8.5 8.5
US
TKO Group Holdings Inc
NYSE:TKO
40.4B USD 9.3 176.4 29.8 42.6
US
Live Nation Entertainment Inc
NYSE:LYV
33.7B USD 1.4 104.7 17.2 25.3
CN
Tencent Music Entertainment Group
NYSE:TME
27.5B USD 6.1 17.8 18.5 18.5
US
Roku Inc
NASDAQ:ROKU
16.1B USD 3.5 -580.7 -172.5 -124.3
US
Warner Music Group Corp
NASDAQ:WMG
15.9B USD 2.4 44 15.1 21.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Cineplex Inc
F:CX0
Average EV/EBITDA: 17.3
9.1
11%
0.8
US
Netflix Inc
NASDAQ:NFLX
13.6
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.2
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
44.3
40%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.5
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.8
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
17.2
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
18.5
22%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -172.5 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
15.1
15%
1