
Cineplex Inc
TSX:CGX

Intrinsic Value
The intrinsic value of one
CGX
stock under the Base Case scenario is
28.47
CAD.
Compared to the current market price of 9.87 CAD,
Cineplex Inc
is
Undervalued by 65%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Cineplex Inc
Fundamental Analysis
Want a deep‑dive on Cineplex Inc?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Cineplex Inc
Balance Sheet Decomposition
Cineplex Inc
Current Assets | 237.7m |
Cash & Short-Term Investments | 83.9m |
Receivables | 122.1m |
Other Current Assets | 31.7m |
Non-Current Assets | 2B |
Long-Term Investments | 6.8m |
PP&E | 1.2B |
Intangibles | 701.4m |
Other Non-Current Assets | 169m |
Free Cash Flow Analysis
Cineplex Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Cineplex Inc
Revenue
|
1.3B
CAD
|
Cost of Revenue
|
-438.7m
CAD
|
Gross Profit
|
891.7m
CAD
|
Operating Expenses
|
-804.2m
CAD
|
Operating Income
|
87.5m
CAD
|
Other Expenses
|
-125.2m
CAD
|
Net Income
|
-37.7m
CAD
|
CGX Profitability Score
Profitability Due Diligence
Cineplex Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Cineplex Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
CGX Solvency Score
Solvency Due Diligence
Cineplex Inc's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Score
Cineplex Inc's solvency score is 25/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CGX Price Targets Summary
Cineplex Inc
According to Wall Street analysts, the average 1-year price target for
CGX
is 13.34 CAD
with a low forecast of 11.11 CAD and a high forecast of 16.8 CAD.
Dividends
Current shareholder yield for CGX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CGX
stock under the Base Case scenario is
28.47
CAD.
Compared to the current market price of 9.87 CAD,
Cineplex Inc
is
Undervalued by 65%.