First Time Loading...

Cineplex Inc
TSX:CGX

Watchlist Manager
Cineplex Inc Logo
Cineplex Inc
TSX:CGX
Watchlist
Price: 8.16 CAD -2.74%
Updated: Apr 25, 2024

Intrinsic Value

Cineplex Inc. engages in the theatre operations business. [ Read More ]

The intrinsic value of one CGX stock under the Base Case scenario is 22.29 CAD. Compared to the current market price of 8.16 CAD, Cineplex Inc is Undervalued by 63%.

Key Points:
CGX Intrinsic Value
Base Case
22.29 CAD
Undervaluation 63%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Cineplex Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CGX stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Cineplex Inc

Provide an overview of the primary business activities
of Cineplex Inc.

What unique competitive advantages
does Cineplex Inc hold over its rivals?

What risks and challenges
does Cineplex Inc face in the near future?

Summarize the latest earnings call
of Cineplex Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cineplex Inc.

Provide P/S
for Cineplex Inc.

Provide P/E
for Cineplex Inc.

Provide P/OCF
for Cineplex Inc.

Provide P/FCFE
for Cineplex Inc.

Provide P/B
for Cineplex Inc.

Provide EV/S
for Cineplex Inc.

Provide EV/GP
for Cineplex Inc.

Provide EV/EBITDA
for Cineplex Inc.

Provide EV/EBIT
for Cineplex Inc.

Provide EV/OCF
for Cineplex Inc.

Provide EV/FCFF
for Cineplex Inc.

Provide EV/IC
for Cineplex Inc.

Show me price targets
for Cineplex Inc made by professional analysts.

What are the Revenue projections
for Cineplex Inc?

How accurate were the past Revenue estimates
for Cineplex Inc?

What are the Net Income projections
for Cineplex Inc?

How accurate were the past Net Income estimates
for Cineplex Inc?

What are the EPS projections
for Cineplex Inc?

How accurate were the past EPS estimates
for Cineplex Inc?

What are the EBIT projections
for Cineplex Inc?

How accurate were the past EBIT estimates
for Cineplex Inc?

Compare the revenue forecasts
for Cineplex Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cineplex Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cineplex Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cineplex Inc compared to its peers.

Compare the P/E ratios
of Cineplex Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Cineplex Inc with its peers.

Analyze the financial leverage
of Cineplex Inc compared to its main competitors.

Show all profitability ratios
for Cineplex Inc.

Provide ROE
for Cineplex Inc.

Provide ROA
for Cineplex Inc.

Provide ROIC
for Cineplex Inc.

Provide ROCE
for Cineplex Inc.

Provide Gross Margin
for Cineplex Inc.

Provide Operating Margin
for Cineplex Inc.

Provide Net Margin
for Cineplex Inc.

Provide FCF Margin
for Cineplex Inc.

Show all solvency ratios
for Cineplex Inc.

Provide D/E Ratio
for Cineplex Inc.

Provide D/A Ratio
for Cineplex Inc.

Provide Interest Coverage Ratio
for Cineplex Inc.

Provide Altman Z-Score Ratio
for Cineplex Inc.

Provide Quick Ratio
for Cineplex Inc.

Provide Current Ratio
for Cineplex Inc.

Provide Cash Ratio
for Cineplex Inc.

What is the historical Revenue growth
over the last 5 years for Cineplex Inc?

What is the historical Net Income growth
over the last 5 years for Cineplex Inc?

What is the current Free Cash Flow
of Cineplex Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cineplex Inc.

Financials

Balance Sheet Decomposition
Cineplex Inc

Current Assets 262.8m
Cash & Short-Term Investments 36.7m
Receivables 100.5m
Other Current Assets 125.6m
Non-Current Assets 2B
Long-Term Investments 4.9m
PP&E 1.1B
Intangibles 701.2m
Other Non-Current Assets 153.5m
Current Liabilities 482.3m
Accounts Payable 172.5m
Other Current Liabilities 309.8m
Non-Current Liabilities 1.8B
Long-Term Debt 1.8B
Other Non-Current Liabilities 17.8m
Efficiency

Earnings Waterfall
Cineplex Inc

Revenue
1.4B CAD
Cost of Revenue
-462m CAD
Gross Profit
926.9m CAD
Operating Expenses
-776.7m CAD
Operating Income
150.2m CAD
Other Expenses
17m CAD
Net Income
167.2m CAD

Free Cash Flow Analysis
Cineplex Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

CGX Profitability Score
Profitability Due Diligence

Cineplex Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
ROE is Increasing
Exceptional 1-Year Revenue Growth
31/100
Profitability
Score

Cineplex Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

CGX Solvency Score
Solvency Due Diligence

Cineplex Inc's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
26/100
Solvency
Score

Cineplex Inc's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CGX Price Targets Summary
Cineplex Inc

Wall Street analysts forecast CGX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CGX is 12.9 CAD with a low forecast of 11.36 CAD and a high forecast of 14.7 CAD.

Lowest
Price Target
11.36 CAD
39% Upside
Average
Price Target
12.9 CAD
58% Upside
Highest
Price Target
14.7 CAD
80% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

CGX Price
Cineplex Inc

1M 1M
+9%
6M 6M
+0%
1Y 1Y
-6%
3Y 3Y
-36%
5Y 5Y
-64%
10Y 10Y
-74%
Annual Price Range
8.16
52w Low
7.25
52w High
10.09
Price Metrics
Average Annual Return -3.47%
Standard Deviation of Annual Returns 63.2%
Max Drawdown -87%
Shares Statistics
Market Capitalization 519.7m CAD
Shares Outstanding 63 684 281
Percentage of Shares Shorted 7.24%

CGX Return Decomposition
Main factors of price return

What is price return decomposition?

CGX News

Last Important Events
Cineplex Inc

Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.

All
Positive
Negative

Sentiment Analysis
Cineplex Inc

Today
Last 7 Days 7D
Last 30 Days 30D
Last 90 Days 90D

Company Profile

Cineplex Inc Logo
Cineplex Inc

Country

Canada

Industry

Media

Market Cap

519.7m CAD

Dividend Yield

0%

Description

Cineplex Inc. engages in the theatre operations business. The company is headquartered in Toronto, Ontario and currently employs 10,000 full-time employees. The company went IPO on 2003-11-26. The company also operates businesses in digital commerce, cinema media, digital place-based media and amusement solutions through its subsidiaries, Cineplex Entertainment Limited Partnership, Famous Players Limited Partnership, Galaxy Entertainment Inc., Cineplex Digital Media Inc., and Player One Amusement Group Inc. The company operates through four segments: Film Entertainment and Content; Media; Amusement and Leisure; and Location-Based Entertainment. The Film Entertainment and Content segment includes all direct and ancillary revenues from theatre attendance, including box office and food service revenues and the associated costs to provide those products and services. Media reporting segment is comprised of cinema media and digital place-based media. Amusement and Leisure segment is engaged in operating and distributing amusement, gaming and vending equipment.

Contact

ONTARIO
TORONTO
1303 Yonge St 2nd Floor
+14163236600.0
https://www.cineplex.com/

IPO

2003-11-26

Employees

10 000

Officers

President, CEO & Director
Mr. Ellis Jacob CM, CMA, F.C.A., F.C.M.A., FCPA, MBA
Chief Financial Officer
Mr. Gord Nelson
Chief Operating Officer
Mr. Dan McGrath
Executive Vice President of CDM & Media
Mr. Fabrizio Stanghieri
Executive VP of Exhibition & Location Based Entertainment
Mr. Kevin Watts
Executive VP and Chief Digital & Technology Officer
Mr. Scott Hughes
Show More
Executive Director of Corporate Development & Investor Relations
Mahsa Rejali
Senior VP & General Counsel
Mr. Thomas Santram
Executive Director of Communications
Sarah Van Lange
Executive VP & Chief Marketing Officer
Ms. Sara Moore
Show Less

See Also

Discover More
What is the Intrinsic Value of one CGX stock?

The intrinsic value of one CGX stock under the Base Case scenario is 22.29 CAD.

Is CGX stock undervalued or overvalued?

Compared to the current market price of 8.16 CAD, Cineplex Inc is Undervalued by 63%.