Parken Sport & Entertainment A/S
F:D2V

Watchlist Manager
Parken Sport & Entertainment A/S Logo
Parken Sport & Entertainment A/S
F:D2V
Watchlist
Price: 18.3 EUR 1.39% Market Closed
Market Cap: 178.8m EUR

Relative Value

The Relative Value of one D2V stock under the Base Case scenario is 24.03 EUR. Compared to the current market price of 18.3 EUR, Parken Sport & Entertainment A/S is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

D2V Relative Value
Base Case
24.03 EUR
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
64
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4
vs History
11
vs Industry
60
Median 3Y
5.7
Median 5Y
4.7
Industry
20.1
vs History
3
vs Industry
59
Median 3Y
3.4
Median 5Y
2.1
Industry
9.6
vs History
vs Industry
18
Median 3Y
-5.6
Median 5Y
-5.6
Industry
18.3
vs History
47
vs Industry
60
Median 3Y
1
Median 5Y
1
Industry
2.1
vs History
84
vs Industry
54
Median 3Y
1.5
Median 5Y
1.6
Industry
1.9
vs History
58
vs Industry
61
Median 3Y
2.5
Median 5Y
2.7
Industry
3.8
vs History
22
vs Industry
59
Median 3Y
8.9
Median 5Y
7.7
Industry
10.6
vs History
vs Industry
57
Median 3Y
6.9
Median 5Y
6.4
Industry
16.6
vs History
3
vs Industry
53
Median 3Y
6.5
Median 5Y
5.1
Industry
11.3
vs History
vs Industry
14
Median 3Y
-7.1
Median 5Y
-5.8
Industry
16.3
vs History
74
vs Industry
65
Median 3Y
0.8
Median 5Y
0.8
Industry
1.3

Multiples Across Competitors

D2V Competitors Multiples
Parken Sport & Entertainment A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Parken Sport & Entertainment A/S
F:D2V
1.4B EUR 0.9 12.3 27 -363.7
JP
Oriental Land Co Ltd
TSE:4661
4.8T JPY 6.8 37.4 18.5 25.6
US
Planet Fitness Inc
NYSE:PLNT
9.1B USD 7.1 44.4 20.3 28.9
US
Life Time Group Holdings Inc
NYSE:LTH
5.9B USD 2 20.5 9.9 16.4
US
Vail Resorts Inc
NYSE:MTN
5B USD 1.7 19 8.5 13.4
CN
Songcheng Performance Development Co Ltd
SZSE:300144
21.5B CNY 9.6 27.1 17.1 17.1
US
Six Flags Entertainment Corp
F:6FE
2.6B EUR 2.2 117 13.6 19.3
CN
Shenzhen Overseas Chinese Town Co Ltd
SZSE:000069
20.4B CNY 0.5 -1.9 -31.9 -31.9
BR
Smartfit Escola de Ginastica e Danca SA
BOVESPA:SMFT3
14B BRL 2.1 23.8 6.6 13.5
NL
Basic Fit NV
AEX:BFIT
1.9B EUR 1.5 -466.9 6.9 31.8
US
SeaWorld Entertainment Inc
NYSE:PRKS
2B USD 1.2 10.6 7.2 10.4