Parken Sport & Entertainment A/S
F:D2V
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Hubei Guochuang Hi-tech Material Co Ltd
SZSE:002377
|
CN |
|
I
|
Inmobiliaria Sixterra SA
SGO:SIXTERRA
|
CL |
|
Agripower France SASU
PAR:ALAGP
|
FR |
|
SDIC Power Holdings Co Ltd
SSE:600886
|
CN |
|
O
|
Orient Group Inc
SSE:600811
|
CN |
|
Z
|
Zhihu Inc
HKEX:2390
|
CN |
|
W
|
Westrock Co
LSE:0LW9
|
US |
EV/OCF
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Valuation Scenarios
If EV/OCF returns to its 3-Year Average (6.8), the stock would be worth €5.1 (78% downside from current price).
| Scenario | EV/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 31.7 | €23.7 |
0%
|
| 3-Year Average | 6.8 | €5.1 |
-78%
|
| 5-Year Average | 5.4 | €4.01 |
-83%
|
| Industry Average | 23.3 | €17.43 |
-26%
|
| Country Average | 11.7 | €8.77 |
-63%
|
Forward EV/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | EV/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| DK |
|
Parken Sport & Entertainment A/S
F:D2V
|
1.8B EUR | 31.7 | 15.9 | |
| JP |
|
Fast Fitness Japan Inc
TSE:7092
|
18.8T JPY | 9.5 | 17.2 | |
| JP |
|
Oriental Land Co Ltd
TSE:4661
|
4.3T JPY | 22.2 | 33.9 | |
| US |
L
|
Life Time Group Holdings Inc
NYSE:LTH
|
6.3B USD | 8.8 | 16.9 | |
| US |
|
Planet Fitness Inc
NYSE:PLNT
|
6B USD | 18.9 | 27.2 | |
| US |
|
Vail Resorts Inc
NYSE:MTN
|
4.7B USD | 13.8 | 20.6 | |
| US |
S
|
Six Flags Entertainment Corp
F:6FE
|
2.6B EUR | 18.9 | 116.8 | |
| CN |
S
|
Songcheng Performance Development Co Ltd
SZSE:300144
|
20.6B CNY | 11.4 | 25.9 | |
| CN |
S
|
Shenzhen Overseas Chinese Town Co Ltd
SZSE:000069
|
17.9B CNY | 8.9 | -1.2 | |
| NL |
|
Basic Fit NV
AEX:BFIT
|
2.1B EUR | 7 | 141.4 | |
| BR |
|
Smartfit Escola de Ginastica e Danca SA
BOVESPA:SMFT3
|
11.2B BRL | 9.5 | 17.5 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 6.1 |
| Median | 11.7 |
| 70th Percentile | 16.6 |
| Max | 4 948.3 |
Other Multiples
Parken Sport & Entertainment A/S
Glance View
PARKEN Sport & Entertainment A/S engages in the administration of sports and entertainment activities. Its operations are divided into five operating segments: F.C. Koebenhavn, which manages the football club; Lalandia, which comprises the operations of the Lalandia water amusement park; Fitness, which is engaged in the management of the fitness dk fitness clubs; PARKEN Venues, which comprises the activities of the PARKEN stadium, including sports events and conference activities, among others, and Kontorejendomme, which is engaged in the office space rental on the PARKEN stadium. As of December 31, 2011, the Company had four wholly owned active subsidiaries, namely PARKEN Venues A/S, Fitness dk Holding A/S, Lalandia A/S and Lalandia Billund A/S, as well as one inactive subsidiary, Driftsselskabet af 1. marts 2006 A/S. As of December 31, 2011, the Company’s largest shareholder was Loenmodtagernes Dyrtidsfond, which held 29.13% of the Company’s shares.
