DGW2 Relative Valuation - Daily Mail and General Trust P L C

Watchlist Manager

Watchlist

Price: 3.1 EUR

Market Cap: 653.5m EUR

Section:

Relative Value

DGW2 price has not been updated for more than 1 year. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of DGW2.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

DGW2 Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

2.6

P/S

vs History
vs Industry

Median 5Y

2.6

Industry

1.5

Forward

1.9

More Details

1.5

P/E

vs History
vs Industry

Median 5Y

1.5

Industry

18.3

Forward

0.3

More Details

21.4

P/OCF

vs History
vs Industry

Median 5Y

21.4

Industry

11.3

More Details

4.5

P/FCFE

vs History
vs Industry

Median 5Y

4.5

Industry

15.7

More Details

0.7

P/B

vs History
vs Industry

Median 5Y

0.7

Industry

1.8

More Details

0.8

EV/S

vs History
vs Industry

Median 5Y

0.8

Industry

1.6

Forward

0.6

More Details

N/A

EV/GP

vs History
vs Industry

Median 5Y

Industry

3.5

More Details

8.4

EV/EBITDA

vs History
vs Industry

Median 5Y

8.4

Industry

More Details

19.7

EV/EBIT

vs History
vs Industry

Median 5Y

19.7

Industry

12.7

More Details

6.9

EV/OCF

vs History
vs Industry

Median 5Y

6.9

Industry

More Details

8.1

EV/FCFF

vs History
vs Industry

Median 5Y

8.1

Industry

13.5

More Details

0.4

EV/IC

vs History
vs Industry

Median 5Y

0.4

Industry

1.5

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
UK		Daily Mail and General Trust P L C F:DGW2	2.3B EUR	2.6	1.5	8.4	19.7
MY	S	Sasbadi Holdings Bhd KLSE:SASBADI	553.8B MYR	4 791.6	54 424.2	28 590.1	37 063.2
US		News Corp NASDAQ:NWSA	16.7B USD	1.8	34.2	11.2	17.4
UK		Pearson PLC LSE:PSON	7.1B GBP	2	16.4	9.9	14.2
US		New York Times Co NYSE:NYT	9.1B USD	3.5	30	18.1	22
NO		Schibsted ASA OSE:SCHA	78B NOK	9.4	6	22.1	79.6
DE		Springer Nature AG & Co KgaA XETRA:SPG	3.8B EUR	2	55.2	7.7	13.1
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	4.2B Zac	0	0	0	0
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	28.5B CNY	2.1	16.3	11.7	11.7
CN		China Literature Ltd HKEX:772	29.7B HKD	3.3	-129.5	21.6	30.9
JP		Kadokawa Corp TSE:9468	541.6B JPY	2	52.3	16.4	22.5

				Revenue Growth	P/S to Growth
UK		Daily Mail and General Trust P L C F:DGW2	Average P/S: 482 2.6	N/A	N/A
MY	S	Sasbadi Holdings Bhd KLSE:SASBADI	4 791.6	N/A	N/A
US		News Corp NASDAQ:NWSA	1.8	-3%	N/A
UK		Pearson PLC LSE:PSON	2	4%	0.5
US		New York Times Co NYSE:NYT	3.5	6%	0.6
NO		Schibsted ASA OSE:SCHA	9.4	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	2	4%	0.5
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	Not Available	7%	N/A
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	2.1	1%	2.1
CN		China Literature Ltd HKEX:772	3.3	4%	0.8
JP		Kadokawa Corp TSE:9468	2	9%	0.2

				Earnings Growth	PEG
UK		Daily Mail and General Trust P L C F:DGW2	Average P/E: 6 070.7 1.5	N/A	N/A
MY	S	Sasbadi Holdings Bhd KLSE:SASBADI	54 424.2	N/A	N/A
US		News Corp NASDAQ:NWSA	34.2	37%	0.9
UK		Pearson PLC LSE:PSON	16.4	7%	2.3
US		New York Times Co NYSE:NYT	30	14%	2.1
NO		Schibsted ASA OSE:SCHA	6	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	55.2	73%	0.8
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	Not Available	2%	N/A
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	16.3	N/A	N/A
CN		China Literature Ltd HKEX:772	Negative Multiple: -129.5	N/A	N/A
JP		Kadokawa Corp TSE:9468	52.3	28%	1.9

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	UnitedHealth Group Inc NYSE:UNH	Health Care
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Walmart Inc NYSE:WMT	Retail
US	Verizon Communications Inc NYSE:VZ	Telecommunication
US	Chevron Corp NYSE:CVX	Energy

	Daily Mail and General Trust P L C F:DGW2	3.1 EUR
C	CDL Hospitality Trusts SGX:J85	0.78 SGD -1.27%
C	Contango ORE Inc AMEX:CTGO	20.01 USD -4.44%
	Matador Resources Co NYSE:MTDR	48.22 USD -0.78%
	Cellectis SA PAR:ALCLS	1.256 EUR -2.18%
	Thai Beverage PCL SGX:Y92	0.465 SGD 1.09%

	Johnson & Johnson NYSE:JNJ	152.41 USD 0.26%
	Berkshire Hathaway Inc NYSE:BRK.A	730 939.9 USD 0.16%
	Bank of America Corp NYSE:BAC	47.12 USD -0.72%
	Mastercard Inc NYSE:MA	550.32 USD 0.83%
	UnitedHealth Group Inc NYSE:UNH	309.11 USD 2.14%
	Exxon Mobil Corp NYSE:XOM	109.38 USD -0.55%

	Franklin Covey Co NYSE:FC	23.38 USD 0.34%
	Mohawk Industries Inc NYSE:MHK	104.9 USD 1.5%
	Ardmore Shipping Corp NYSE:ASC	9.75 USD -0.91%
	ASGN Inc NYSE:ASGN	50.16 USD -0.16%
	Skyworks Solutions Inc NASDAQ:SWKS	74.8 USD 0.2%
	Weatherford International PLC NASDAQ:WFRD	50.08 USD -0.04%

	Johnson & Johnson NYSE:JNJ	152.41 USD 0.26%
	Bank of America Corp NYSE:BAC	47.12 USD -0.72%
	Mastercard Inc NYSE:MA	550.32 USD 0.83%
	Salesforce Inc NYSE:CRM	273.42 USD 0.99%
	Abbvie Inc NYSE:ABBV	182.31 USD -2.4%
	Home Depot Inc NYSE:HD	368.74 USD 1.44%

Daily Mail and General Trust P L C
F:DGW2

Relative Value

Valuation Multiples

Multiples Across Competitors

DGW2 Competitors Multiples
Daily Mail and General Trust P L C Competitors

See Also

Company

Help

Tools

Stocks

				EBITDA Growth	EV/EBITDA to Growth
UK		Daily Mail and General Trust P L C F:DGW2	Average EV/EBITDA: 2 871.7 8.4	N/A	N/A
MY	S	Sasbadi Holdings Bhd KLSE:SASBADI	28 590.1	N/A	N/A
US		News Corp NASDAQ:NWSA	11.2	4%	2.8
UK		Pearson PLC LSE:PSON	9.9	6%	1.7
US		New York Times Co NYSE:NYT	18.1	12%	1.5
NO		Schibsted ASA OSE:SCHA	22.1	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	7.7	4%	1.9
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	Not Available	-1%	N/A
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	11.7	16%	0.7
CN		China Literature Ltd HKEX:772	21.6	18%	1.2
JP		Kadokawa Corp TSE:9468	16.4	22%	0.7

				EBIT Growth	EV/EBIT to Growth
UK		Daily Mail and General Trust P L C F:DGW2	Average EV/EBIT: 3 729.4 19.7	N/A	N/A
MY	S	Sasbadi Holdings Bhd KLSE:SASBADI	37 063.2	N/A	N/A
US		News Corp NASDAQ:NWSA	17.4	15%	1.2
UK		Pearson PLC LSE:PSON	14.2	9%	1.6
US		New York Times Co NYSE:NYT	22	14%	1.6
NO		Schibsted ASA OSE:SCHA	79.6	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	13.1	11%	1.2
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	Not Available	-1%	N/A
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	11.7	N/A	N/A
CN		China Literature Ltd HKEX:772	30.9	25%	1.2
JP		Kadokawa Corp TSE:9468	22.5	N/A	N/A

	Arista Networks Inc NYSE:ANET	99.39 USD -2.17%
	Deckers Outdoor Corp NYSE:DECK	104.2 USD 2.23%
	Visa Inc NYSE:V	348.61 USD 0.75%
	Texas Pacific Land Corp NYSE:TPL	1 055.44 USD -1.86%
	KLA Corp NASDAQ:KLAC	889.87 USD -1.45%
	Manhattan Associates Inc NASDAQ:MANH	197.25 USD 1.56%

	Salesforce Inc NYSE:CRM	273.42 USD 0.99%
	Accenture PLC NYSE:ACN	295.46 USD -0.21%
	ServiceNow Inc NYSE:NOW	1 022.42 USD 1.09%
	Spotify Technology SA NYSE:SPOT	772.6 USD -0.43%
	EOG Resources Inc NYSE:EOG	120.8 USD -0.27%
	Monster Beverage Corp NASDAQ:MNST	61.71 USD -0.77%

52 Week Range	N/A N/A
Price Target

Daily Mail and General Trust P L C F:DGW2

Relative Value

Valuation Multiples

Multiples Across Competitors

DGW2 Competitors Multiples Daily Mail and General Trust P L C Competitors

See Also

Company

Help

Tools

Stocks

Daily Mail and General Trust P L C
F:DGW2

DGW2 Competitors Multiples
Daily Mail and General Trust P L C Competitors