Dai Nippon Printing Co Ltd
F:DNP0
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Dai Nippon Printing Co Ltd
F:DNP0
|
JP |
|
Logitech International SA
SIX:LOGN
|
CH |
Balance Sheet
Balance Sheet Decomposition
Dai Nippon Printing Co Ltd
Dai Nippon Printing Co Ltd
Balance Sheet
Dai Nippon Printing Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
189 913
|
238 991
|
277 398
|
320 479
|
268 334
|
195 595
|
131 058
|
123 569
|
152 416
|
223 847
|
217 518
|
213 630
|
203 212
|
210 979
|
171 694
|
210 454
|
242 781
|
268 046
|
373 013
|
301 162
|
287 334
|
246 438
|
228 765
|
254 995
|
|
| Cash Equivalents |
189 913
|
238 991
|
277 398
|
320 479
|
268 334
|
195 595
|
131 058
|
123 569
|
152 416
|
223 847
|
217 518
|
213 630
|
203 212
|
210 979
|
171 694
|
210 454
|
242 781
|
268 046
|
373 013
|
301 162
|
287 334
|
246 438
|
228 765
|
254 995
|
|
| Short-Term Investments |
3 165
|
50
|
6 706
|
6 803
|
6 797
|
9 992
|
11 102
|
8
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18 000
|
19 000
|
17 900
|
22 800
|
7 500
|
0
|
|
| Total Receivables |
405 530
|
378 403
|
395 266
|
406 630
|
429 213
|
471 948
|
451 649
|
400 596
|
444 693
|
396 992
|
381 398
|
364 882
|
354 190
|
365 246
|
347 236
|
340 178
|
352 551
|
349 935
|
329 437
|
323 909
|
324 152
|
329 073
|
347 765
|
341 096
|
|
| Accounts Receivables |
405 530
|
378 403
|
395 266
|
406 630
|
429 213
|
471 948
|
451 649
|
400 596
|
444 693
|
396 992
|
381 398
|
364 882
|
354 190
|
365 246
|
347 236
|
340 178
|
352 551
|
349 935
|
329 437
|
323 909
|
277 517
|
282 293
|
299 175
|
297 439
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
46 635
|
46 780
|
48 590
|
43 657
|
|
| Inventory |
76 401
|
74 702
|
69 992
|
77 043
|
76 485
|
95 246
|
96 391
|
120 645
|
118 818
|
138 606
|
151 118
|
139 054
|
139 654
|
147 904
|
155 946
|
137 312
|
137 547
|
133 070
|
134 279
|
126 770
|
141 620
|
154 862
|
164 496
|
165 726
|
|
| Other Current Assets |
15 001
|
23 363
|
22 540
|
27 777
|
24 295
|
27 491
|
24 773
|
31 326
|
24 013
|
31 487
|
32 922
|
33 584
|
35 998
|
38 993
|
46 848
|
49 196
|
47 160
|
48 229
|
29 281
|
34 976
|
33 807
|
49 822
|
50 792
|
62 875
|
|
| Total Current Assets |
690 010
|
715 509
|
771 902
|
838 732
|
805 124
|
800 272
|
714 973
|
676 144
|
739 948
|
790 940
|
782 956
|
751 150
|
733 054
|
763 122
|
721 724
|
737 140
|
780 039
|
799 280
|
884 010
|
805 817
|
804 813
|
802 995
|
799 318
|
824 692
|
|
| PP&E Net |
543 962
|
540 874
|
513 175
|
528 008
|
568 964
|
635 783
|
639 342
|
604 903
|
616 847
|
614 826
|
579 566
|
538 454
|
528 538
|
512 790
|
513 156
|
497 166
|
474 397
|
441 120
|
409 367
|
420 029
|
421 875
|
436 429
|
453 139
|
405 795
|
|
| PP&E Gross |
543 962
|
540 874
|
513 175
|
528 008
|
568 964
|
635 783
|
639 342
|
604 903
|
616 847
|
614 826
|
579 566
|
538 454
|
528 538
|
512 790
|
513 156
|
497 166
|
474 397
|
441 120
|
409 367
|
420 029
|
421 875
|
436 429
|
453 139
|
405 795
|
|
| Accumulated Depreciation |
839 727
|
890 092
|
913 458
|
928 969
|
965 193
|
1 002 878
|
1 073 801
|
1 103 938
|
1 111 115
|
1 163 933
|
1 154 838
|
1 125 741
|
1 115 337
|
1 132 696
|
1 154 307
|
1 141 895
|
1 127 689
|
1 114 406
|
1 096 915
|
1 097 163
|
1 085 726
|
1 087 820
|
1 137 944
|
1 160 330
|
|
| Intangible Assets |
22 210
|
28 755
|
24 810
|
22 727
|
21 453
|
25 279
|
22 719
|
24 749
|
24 434
|
25 257
|
28 030
|
27 999
|
27 274
|
27 307
|
27 037
|
27 962
|
28 612
|
26 425
|
21 529
|
22 781
|
25 430
|
27 937
|
26 596
|
36 098
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
12 684
|
24 099
|
10 281
|
10 633
|
9 975
|
7 481
|
4 477
|
3 276
|
8 765
|
6 474
|
4 241
|
2 489
|
1 187
|
2 426
|
2 317
|
2 423
|
4 101
|
10 295
|
|
| Note Receivable |
5 683
|
8 619
|
8 506
|
5 932
|
7 714
|
3 451
|
4 436
|
3 015
|
1 741
|
1 990
|
4 079
|
10 803
|
10 223
|
0
|
0
|
5 535
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
126 931
|
97 139
|
148 527
|
161 538
|
224 503
|
194 197
|
150 057
|
113 448
|
142 656
|
131 383
|
137 343
|
190 247
|
215 914
|
397 706
|
363 244
|
380 913
|
403 710
|
399 166
|
305 213
|
429 875
|
422 017
|
355 705
|
393 374
|
416 178
|
|
| Other Long-Term Assets |
43 662
|
59 131
|
46 814
|
43 189
|
34 611
|
41 263
|
56 974
|
90 191
|
82 938
|
74 748
|
66 857
|
52 842
|
55 273
|
95 158
|
76 773
|
86 714
|
103 765
|
106 542
|
100 418
|
144 091
|
200 195
|
204 895
|
279 101
|
224 780
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
12 684
|
24 099
|
10 281
|
10 633
|
9 975
|
7 481
|
4 477
|
3 276
|
8 765
|
6 474
|
4 241
|
2 489
|
1 187
|
2 426
|
2 317
|
2 423
|
4 101
|
10 295
|
|
| Total Assets |
1 432 458
N/A
|
1 450 027
+1%
|
1 513 734
+4%
|
1 600 126
+6%
|
1 662 369
+4%
|
1 700 245
+2%
|
1 601 185
-6%
|
1 536 549
-4%
|
1 618 845
+5%
|
1 649 777
+2%
|
1 608 806
-2%
|
1 578 976
-2%
|
1 574 753
0%
|
1 809 462
+15%
|
1 718 636
-5%
|
1 741 904
+1%
|
1 794 764
+3%
|
1 775 022
-1%
|
1 721 724
-3%
|
1 825 019
+6%
|
1 876 647
+3%
|
1 830 384
-2%
|
1 955 629
+7%
|
1 917 838
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
261 920
|
267 874
|
278 315
|
302 667
|
311 567
|
337 590
|
317 855
|
290 871
|
308 630
|
275 525
|
276 353
|
249 567
|
249 604
|
258 887
|
255 585
|
247 562
|
248 993
|
246 138
|
238 066
|
226 606
|
236 188
|
224 418
|
223 873
|
215 474
|
|
| Accrued Liabilities |
12 369
|
13 741
|
14 816
|
16 706
|
17 303
|
18 338
|
18 232
|
16 186
|
16 341
|
16 650
|
15 019
|
16 004
|
17 310
|
17 428
|
17 333
|
17 056
|
17 128
|
18 145
|
18 945
|
19 284
|
20 367
|
20 433
|
21 290
|
21 748
|
|
| Short-Term Debt |
10 943
|
10 558
|
8 034
|
12 424
|
11 654
|
9 511
|
21 969
|
59 875
|
50 547
|
51 403
|
51 809
|
47 296
|
48 961
|
53 370
|
55 316
|
43 035
|
44 794
|
42 474
|
39 051
|
37 321
|
33 990
|
30 301
|
38 261
|
31 747
|
|
| Current Portion of Long-Term Debt |
19 959
|
36 070
|
4 033
|
4 030
|
2 620
|
3 120
|
3 285
|
2 898
|
4 019
|
9 415
|
5 648
|
57 565
|
14 330
|
10 241
|
12 726
|
7 800
|
12 519
|
59 544
|
62 887
|
9 174
|
6 786
|
7 034
|
9 181
|
11 207
|
|
| Other Current Liabilities |
76 487
|
89 517
|
86 495
|
115 165
|
109 737
|
113 812
|
93 023
|
99 966
|
92 406
|
94 772
|
94 350
|
87 352
|
88 217
|
95 478
|
82 353
|
99 745
|
115 114
|
101 354
|
121 702
|
115 740
|
108 777
|
116 385
|
116 323
|
155 604
|
|
| Total Current Liabilities |
381 678
|
417 760
|
391 693
|
450 992
|
452 881
|
482 371
|
454 364
|
469 796
|
471 943
|
447 765
|
443 179
|
457 784
|
418 422
|
435 404
|
423 313
|
415 198
|
438 548
|
467 655
|
480 651
|
408 125
|
406 108
|
398 571
|
408 928
|
435 780
|
|
| Long-Term Debt |
33 730
|
8 700
|
59 342
|
56 399
|
53 719
|
56 597
|
54 950
|
61 490
|
112 185
|
168 322
|
190 384
|
134 099
|
128 920
|
136 406
|
136 120
|
129 497
|
128 126
|
75 285
|
119 667
|
120 988
|
121 898
|
121 593
|
135 148
|
138 193
|
|
| Deferred Income Tax |
162
|
265
|
271
|
317
|
6 116
|
5 546
|
2 798
|
3 352
|
2 710
|
2 628
|
1 963
|
2 170
|
2 231
|
65 860
|
48 884
|
66 147
|
64 983
|
65 300
|
42 821
|
95 997
|
102 275
|
84 659
|
111 654
|
73 003
|
|
| Minority Interest |
24 769
|
23 363
|
24 028
|
25 389
|
27 898
|
27 542
|
37 274
|
41 910
|
40 538
|
43 902
|
42 967
|
43 915
|
44 040
|
45 248
|
45 800
|
47 422
|
48 950
|
50 459
|
52 794
|
54 636
|
56 552
|
60 741
|
70 760
|
72 930
|
|
| Other Liabilities |
45 121
|
57 856
|
59 664
|
59 084
|
58 450
|
56 291
|
48 940
|
61 828
|
75 146
|
78 623
|
59 067
|
47 868
|
48 794
|
47 699
|
47 078
|
49 776
|
60 557
|
120 160
|
110 011
|
101 296
|
97 953
|
77 316
|
63 212
|
62 084
|
|
| Total Liabilities |
485 460
N/A
|
507 944
+5%
|
534 998
+5%
|
592 181
+11%
|
599 064
+1%
|
628 347
+5%
|
598 326
-5%
|
638 376
+7%
|
702 522
+10%
|
741 240
+6%
|
737 560
0%
|
685 836
-7%
|
642 407
-6%
|
730 617
+14%
|
701 195
-4%
|
708 040
+1%
|
741 164
+5%
|
778 859
+5%
|
805 944
+3%
|
781 042
-3%
|
784 786
+0%
|
742 880
-5%
|
789 702
+6%
|
781 990
-1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
114 464
|
114 464
|
114 464
|
114 464
|
114 464
|
114 464
|
114 464
|
114 464
|
114 464
|
114 464
|
114 464
|
114 464
|
114 464
|
114 464
|
114 464
|
114 464
|
114 464
|
114 464
|
114 464
|
114 464
|
114 464
|
114 464
|
114 464
|
114 464
|
|
| Retained Earnings |
688 491
|
705 099
|
743 393
|
774 652
|
806 446
|
828 707
|
797 316
|
751 869
|
756 428
|
760 468
|
723 475
|
722 073
|
727 086
|
737 257
|
717 045
|
695 720
|
681 976
|
626 949
|
676 346
|
683 784
|
740 183
|
737 699
|
782 000
|
824 329
|
|
| Additional Paid In Capital |
144 898
|
144 898
|
144 901
|
144 905
|
144 908
|
144 898
|
144 898
|
144 898
|
144 898
|
144 898
|
144 898
|
144 898
|
144 898
|
144 898
|
144 283
|
144 280
|
144 264
|
144 765
|
145 024
|
145 024
|
145 143
|
145 112
|
145 118
|
145 034
|
|
| Unrealized Security Profit/Loss |
1 625
|
2 581
|
27 273
|
30 441
|
55 489
|
41 331
|
10 610
|
3 882
|
8 059
|
832
|
4 370
|
18 908
|
34 597
|
147 914
|
0
|
149 574
|
168 155
|
170 073
|
110 051
|
202 017
|
192 994
|
138 781
|
161 863
|
106 681
|
|
| Treasury Stock |
71
|
21 759
|
46 360
|
51 628
|
57 450
|
60 594
|
66 556
|
93 884
|
94 016
|
94 113
|
94 172
|
94 226
|
94 322
|
94 386
|
0
|
69 636
|
62 908
|
62 898
|
122 911
|
122 920
|
133 123
|
88 212
|
126 367
|
135 347
|
|
| Other Equity |
2 409
|
3 200
|
4 935
|
4 891
|
549
|
3 090
|
2 127
|
15 289
|
13 508
|
18 012
|
21 788
|
12 977
|
5 623
|
28 698
|
805
|
538
|
7 649
|
2 810
|
7 194
|
21 608
|
32 200
|
39 660
|
88 849
|
80 687
|
|
| Total Equity |
946 998
N/A
|
942 083
-1%
|
978 736
+4%
|
1 007 943
+3%
|
1 063 308
+5%
|
1 071 896
+1%
|
1 002 859
-6%
|
898 176
-10%
|
916 325
+2%
|
908 537
-1%
|
871 247
-4%
|
893 140
+3%
|
932 346
+4%
|
1 078 845
+16%
|
1 017 441
-6%
|
1 033 864
+2%
|
1 053 600
+2%
|
996 163
-5%
|
915 780
-8%
|
1 043 977
+14%
|
1 091 861
+5%
|
1 087 504
0%
|
1 165 927
+7%
|
1 135 848
-3%
|
|
| Total Liabilities & Equity |
1 432 458
N/A
|
1 450 027
+1%
|
1 513 734
+4%
|
1 600 124
+6%
|
1 662 372
+4%
|
1 700 243
+2%
|
1 601 185
-6%
|
1 536 552
-4%
|
1 618 847
+5%
|
1 649 777
+2%
|
1 608 807
-2%
|
1 578 976
-2%
|
1 574 753
0%
|
1 809 462
+15%
|
1 718 636
-5%
|
1 741 904
+1%
|
1 794 764
+3%
|
1 775 022
-1%
|
1 721 724
-3%
|
1 825 019
+6%
|
1 876 647
+3%
|
1 830 384
-2%
|
1 955 629
+7%
|
1 917 838
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
380
|
371
|
363
|
358
|
352
|
347
|
331
|
322
|
322
|
322
|
322
|
322
|
322
|
322
|
314
|
308
|
302
|
302
|
281
|
281
|
538
|
523
|
479
|
452
|
|