Income Statement

1.4T

Revenue

68.7B

Operating Income

119.8B

Net Income

Revenue	1.4T JPY
Cost of Revenue	-1.1T JPY
Gross Profit	305.2B JPY
Operating Expenses	-236.5B JPY
Operating Income	68.7B JPY
Other Expenses	51.2B JPY
Net Income	119.8B JPY

Currency: JPY

	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Revenue	1 433 343 N/A	1 448 550 +1%	1 454 592 +0%	1 454 659 +0%	1 465 305 +1%	1 462 118 0%	1 465 900 +0%	1 469 317 +0%	1 460 499 -1%	1 455 916 0%	1 446 741 -1%	1 430 475 -1%	1 415 815 -1%	1 410 172 0%	1 404 093 0%	1 400 178 0%	1 411 069 +1%	1 412 251 +0%	1 411 499 0%	1 410 316 0%	1 407 658 0%	1 401 505 0%	1 403 111 +0%	1 410 092 +0%	1 402 294 -1%	1 401 894 0%	1 380 870 -1%	1 352 382 -2%	1 342 428 -1%	1 335 439 -1%	1 343 807 +1%	1 347 969 +0%	1 349 410 +0%	1 344 147 0%	1 346 661 +0%	1 355 461 +1%	1 366 047 +1%	1 373 209 +1%	1 383 874 +1%	1 398 479 +1%	1 410 901 +1%
Gross Profit
Cost of Revenue	(1 163 765)	(1 176 077)	(1 180 135)	(1 180 114)	(1 187 338)	(1 182 954)	(1 185 870)	(1 188 032)	(1 179 003)	(1 173 203)	(1 168 644)	(1 156 097)	(1 145 267)	(1 143 164)	(1 136 158)	(1 130 656)	(1 134 664)	(1 131 662)	(1 127 811)	(1 125 281)	(1 125 561)	(1 119 390)	(1 117 379)	(1 121 128)	(1 110 441)	(1 109 051)	(1 094 279)	(1 072 892)	(1 066 317)	(1 058 525)	(1 060 624)	(1 058 490)	(1 056 624)	(1 051 218)	(1 051 652)	(1 063 335)	(1 074 688)	(1 081 284)	(1 093 038)	(1 102 376)	(1 105 700)
Gross Profit	269 578 N/A	272 473 +1%	274 457 +1%	274 545 +0%	277 967 +1%	279 164 +0%	280 030 +0%	281 285 +0%	281 496 +0%	282 713 +0%	278 097 -2%	274 378 -1%	270 548 -1%	267 008 -1%	267 935 +0%	269 522 +1%	276 405 +3%	280 589 +2%	283 688 +1%	285 035 +0%	282 097 -1%	282 115 +0%	285 732 +1%	288 964 +1%	291 853 +1%	292 843 +0%	286 591 -2%	279 490 -2%	276 111 -1%	276 914 +0%	283 183 +2%	289 479 +2%	292 786 +1%	292 929 +0%	295 009 +1%	292 126 -1%	291 359 0%	291 925 +0%	290 836 0%	296 103 +2%	305 201 +3%
Operating Income
Operating Expenses	(223 242)	(224 081)	(224 145)	(226 039)	(228 169)	(230 991)	(232 138)	(235 288)	(237 060)	(237 242)	(238 118)	(237 471)	(234 780)	(235 598)	(234 219)	(232 836)	(234 779)	(234 217)	(233 594)	(232 778)	(232 179)	(232 217)	(233 966)	(236 209)	(236 759)	(236 569)	(234 492)	(231 342)	(229 223)	(227 385)	(226 796)	(226 682)	(225 958)	(226 141)	(227 810)	(228 578)	(229 246)	(230 692)	(233 238)	(234 929)	(236 549)
Selling, General & Administrative	(222 154)	(180 266)	(224 143)	(226 038)	(228 169)	(185 533)	(232 136)	(235 285)	(237 058)	(189 535)	(238 116)	(237 470)	(234 778)	(188 162)	(234 218)	(232 835)	(234 779)	(185 556)	(233 595)	(232 780)	(232 179)	(184 055)	(233 965)	(236 207)	(236 758)	(189 876)	(234 491)	(231 340)	(229 222)	(183 415)	(226 795)	(226 682)	(225 957)	(181 822)	(227 808)	(228 577)	(229 244)	(186 618)	(233 238)	(234 928)	(236 549)
Research & Development	0	(28 715)	0	0	0	(31 748)	0	0	0	0	0	0	0	(31 375)	0	0	0	(33 210)	0	0	0	(33 786)	0	0	0	(33 603)	0	0	0	(32 623)	0	0	0	(33 147)	0	0	0	(32 480)	0	0	0
Depreciation & Amortization	0	(15 099)	0	0	0	(13 708)	0	0	0	(15 879)	0	0	0	(16 061)	0	0	0	(15 451)	0	0	0	(14 375)	0	0	0	(13 089)	0	0	0	(11 346)	0	0	0	(11 171)	0	0	0	(11 593)	0	0	0
Other Operating Expenses	(1 088)	(1)	(2)	(1)	0	0	(2)	(3)	(2)	(31 828)	(2)	(1)	0	0	(1)	0	0	0	1	2	0	(1)	(1)	(2)	(1)	(1)	(1)	(2)	(1)	(1)	(1)	0	(1)	(1)	(2)	(1)	(2)	(1)	0	(1)	0
Operating Income	46 336 N/A	48 392 +4%	50 312 +4%	48 506 -4%	49 798 +3%	48 173 -3%	47 892 -1%	45 997 -4%	44 436 -3%	45 471 +2%	39 979 -12%	36 907 -8%	35 768 -3%	31 410 -12%	33 716 +7%	36 686 +9%	41 626 +13%	46 372 +11%	50 094 +8%	52 257 +4%	49 918 -4%	49 898 0%	51 766 +4%	52 755 +2%	55 094 +4%	56 274 +2%	52 099 -7%	48 148 -8%	46 888 -3%	49 529 +6%	56 387 +14%	62 797 +11%	66 828 +6%	66 788 0%	67 199 +1%	63 548 -5%	62 113 -2%	61 233 -1%	57 598 -6%	61 174 +6%	68 652 +12%
Pre-Tax Income
Interest Income Expense	3 163	2 981	6 346	6 458	6 876	10 051	7 229	14 449	15 732	21 618	21 824	54 047	53 350	50 832	52 682	16 043	26 081	50 182	46 106	43 329	35 791	25 373	25 398	78 666	77 517	61 620	61 095	9 667	10 135	6 824	6 833	7 741	19 322	24 007	25 570	26 421	27 593	34 789	95 808	97 152	88 596
Non-Reccuring Items	(2 798)	(4 407)	(931)	(1 312)	(1 645)	(858)	(879)	(3 117)	(4 620)	(13 086)	(16 556)	(39 169)	(34 945)	(42 112)	(31 813)	(59 929)	(62 356)	(63 145)	(60 253)	(6 876)	(9 786)	(97 645)	(94 413)	(94 583)	(91 756)	(40 676)	(37 078)	(37 618)	(37 429)	(10 978)	(7 404)	(4 819)	12 955	29 079	30 621	30 773	12 544	6 161	6 800	4 035	3 682
Gain/Loss on Disposition of Assets	3 464	418	(7 867)	(7 652)	(6 978)	(6 282)	(1 468)	(1 631)	(1 434)	0	(1 234)	(1 506)	(2 187)	287	(5 052)	(4 262)	(4 317)	12 606	10 580	10 380	10 633	2 674	7 197	27 582	27 614	28 159	15 210	(5 386)	0	474	(2 041)	3 214	3 191	4 619	3 950	(992)	14 972	17 040	15 130	14 743	(1 664)
Total Other Income	2 843	1 224	655	555	928	(23)	105	(107)	(76)	837	663	108	(798)	(586)	274	(399)	(1 365)	(619)	(34)	933	784	1 015	902	(304)	(251)	(2 658)	(2 003)	(2 130)	(5 973)	551	155	1 271	1 262	2 397	3 296	3 525	2 145	510	(70)	(367)	53
Pre-Tax Income	53 008 N/A	48 608 -8%	48 515 0%	46 555 -4%	48 979 +5%	51 061 +4%	52 879 +4%	55 591 +5%	54 038 -3%	54 840 +1%	44 676 -19%	50 387 +13%	51 188 +2%	39 831 -22%	49 807 +25%	(11 861) N/A	(331) +97%	45 396 N/A	46 493 +2%	100 023 +115%	87 340 -13%	(18 685) N/A	(9 150) +51%	64 116 N/A	68 218 +6%	102 719 +51%	89 323 -13%	12 681 -86%	13 621 +7%	46 400 +241%	53 930 +16%	70 204 +30%	103 558 +48%	126 890 +23%	130 636 +3%	123 275 -6%	119 367 -3%	119 733 +0%	175 266 +46%	176 737 +1%	159 319 -10%
Net Income
Tax Provision	(21 048)	(21 813)	(21 353)	(19 790)	(19 614)	(22 571)	(23 898)	(23 658)	(23 154)	(20 136)	(16 625)	(17 970)	(17 402)	(12 567)	(15 814)	2 115	(567)	(15 925)	(14 479)	(31 832)	(29 333)	(14 262)	(15 930)	(38 596)	(39 191)	(30 624)	(28 785)	(5 522)	(4 969)	(18 627)	(18 089)	(19 655)	(30 584)	(26 389)	(29 403)	(27 145)	(22 436)	(30 028)	(43 279)	(39 934)	(37 305)
Income from Continuing Operations	31 960	26 795	27 162	26 765	29 365	28 490	28 981	31 933	30 884	34 704	28 051	32 417	33 786	27 264	33 993	(9 746)	(898)	29 471	32 014	68 191	58 007	(32 947)	(25 080)	25 520	29 027	72 095	60 538	7 159	8 652	27 773	35 841	50 549	72 974	100 501	101 233	96 130	96 931	89 705	131 987	136 803	122 014
Income to Minority Interest	(638)	(1 153)	(1 047)	(836)	(1 147)	(1 566)	(1 477)	(1 621)	(1 501)	(1 116)	(1 800)	(2 228)	(2 099)	(2 037)	(1 904)	(1 599)	(2 220)	(1 969)	(2 011)	(2 326)	(1 868)	(2 721)	(2 711)	(2 626)	(3 045)	(2 597)	(1 655)	(1 722)	(2 122)	(2 684)	(3 274)	(3 082)	(2 443)	(3 319)	(3 191)	(4 827)	(4 856)	(4 011)	(3 976)	(2 812)	(2 205)
Net Income (Common)	31 323 N/A	25 641 -18%	26 115 +2%	25 929 -1%	28 216 +9%	26 923 -5%	27 502 +2%	30 310 +10%	29 382 -3%	33 587 +14%	26 250 -22%	30 188 +15%	31 686 +5%	25 226 -20%	32 088 +27%	(11 344) N/A	(3 117) +73%	27 501 N/A	30 002 +9%	65 861 +120%	56 136 -15%	(35 668) N/A	(27 792) +22%	22 895 N/A	25 982 +13%	69 497 +167%	58 883 -15%	5 436 -91%	6 529 +20%	25 088 +284%	32 565 +30%	47 466 +46%	70 530 +49%	97 182 +38%	98 043 +1%	91 303 -7%	92 076 +1%	85 692 -7%	128 009 +49%	133 989 +5%	119 806 -11%
EPS (Diluted)	97.27 N/A	79.63 -18%	81.1 +2%	80.52 -1%	87.62 +9%	83.62 -5%	85.67 +2%	96.22 +12%	93.27 -3%	106.18 +14%	83.86 -21%	97.69 +16%	102.87 +5%	81.54 -21%	104.86 +29%	-37.56 N/A	-10.32 +73%	90.76 N/A	99.34 +9%	218.08 +120%	185.99 -15%	-118.22 N/A	-87.47 +26%	75.94 N/A	88.37 +16%	235.17 +166%	209.63 -11%	19.35 -91%	23.17 +20%	89.3 +285%	116.45 +30%	173.53 +49%	261.4 +51%	355.83 +36%	364.9 +3%	341.27 -6%	346.13 +1%	321.3 -7%	496.36 +54%	527.51 +6%	484.04 -8%

Income Statement Balance Sheet Cash Flow Statement

Dai Nippon Printing Co Ltd
TSE:7912

Income Statement

Earnings Waterfall
Dai Nippon Printing Co Ltd

Income Statement
Dai Nippon Printing Co Ltd

See Also

Company

Help

Tools

Stocks

Dai Nippon Printing Co Ltd TSE:7912

Income Statement

Earnings Waterfall Dai Nippon Printing Co Ltd

Income Statement Dai Nippon Printing Co Ltd

See Also

Company

Help

Tools

Stocks

Dai Nippon Printing Co Ltd
TSE:7912

Earnings Waterfall
Dai Nippon Printing Co Ltd

Income Statement
Dai Nippon Printing Co Ltd