Equinor ASA
F:DNQ
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Equinor ASA
F:DNQ
|
NO |
|
Ora Banda Mining Ltd
ASX:OBM
|
AU |
|
DXP Enterprises Inc
NASDAQ:DXPE
|
US |
|
G
|
Grenergy Renovables SA
MAD:GRE
|
ES |
|
Dominion Energy Inc
NYSE:D
|
US |
|
O
|
Old Mutual Ltd
JSE:OMU
|
ZA |
|
S
|
Sicc Co Ltd
SSE:688234
|
CN |
|
Karoon Energy Ltd
OTC:KRNGF
|
AU |
|
Sectra AB
STO:SECT B
|
SE |
|
AT&T Inc
NYSE:T
|
US |
|
C
|
Canadian National Railway Co
NYSE:CNI
|
CA |
|
D
|
Danel Adir Yeoshua Ltd
TASE:DANE
|
IL |
|
Z
|
ZEAL Network SE
XETRA:TIMA
|
DE |
|
COSCIENS Biopharma Inc
TSX:CSCI
|
CA |
|
S
|
Splunk Inc
F:S0U
|
US |
|
A
|
Apple Inc
BMV:AAPL
|
US |
|
W
|
Waste Connections Inc
SWB:UI51
|
CA |
|
T
|
Toyota Motor Corp
XMUN:TOM
|
JP |
|
Toyota Motor Corp
NYSE:TM
|
JP |
|
E
|
EnBW Energie Baden Wuerttemberg AG
F:EBK
|
DE |
|
T
|
Tapestry Inc
XMUN:COY
|
US |
|
P
|
Panasonic Holdings Corp
DUS:MAT1
|
JP |
|
B
|
Bristol-Myers Squibb Co
XETRA:BRM
|
US |
|
Energy Transfer LP
NYSE:ET
|
US |
Reverse DCF
To justify the current price, Netflix Inc. must grow revenue by 36% annually over the next 5 years, which is outside the range of what's considered realistic.
| Revenue Growth Rate | DCF Value | |
|---|---|---|
|
Realistic Range
|
Realistic Low: 10%
|
$601.26
Overvalued by 45%
|
|
Historical: 21%
|
$758.26
Overvalued by 36%
|
|
|
Current DCF: 23%
|
$789.44
Overvalued by 32%
|
|
|
Wall Street: 24%
|
$831.32
Overvalued by 28%
|
|
|
Realistic High: 30%
|
$900.12
Overvalued by 12%
|
|
|
Implied by Price: 36%
|
$977.59
Matches Stock Price
|