DNQ Relative Valuation - Equinor ASA

Watchlist Manager

Watchlist

Price: 23.5 EUR 1.56%

Market Cap: €65.1B

Relative Value

The Relative Value of one DNQ stock under the Base Case scenario is hidden EUR. Compared to the current market price of 23.5 EUR, Equinor ASA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

DNQ Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
NO		Equinor ASA F:DNQ	669.5B EUR	0.6	13.3	1.8	2.7
SA		Saudi Arabian Oil Co SAU:2222	6.7T SAR	4	18.4	8.2	9.3
US		Exxon Mobil Corp NYSE:XOM	621.2B USD	1.9	21.5	10	16.7
US		Chevron Corp NYSE:CVX	369.9B USD	2	30.1	10.8	22.3
CN		PetroChina Co Ltd SSE:601857	1.9T CNY	0.7	12.2	8.4	8.4
NL	R	Royal Dutch Shell PLC OTC:RYDAF	249.9B USD	0.9	14	5.1	9.3
UK		Shell PLC LSE:SHEL	164.1B GBP	0.8	12.5	4.1	7.6
FR		TotalEnergies SE PAR:TTE	139.5B EUR	0.9	12	5.2	8
CN		China Petroleum & Chemical Corp SSE:600028	771.9B CNY	0.3	21.3	20.4	20.4
UK		BP PLC LSE:BP	71.5B GBP	0.5	1 816.2	3.8	8.2
BR		Petroleo Brasileiro SA Petrobras BOVESPA:PETR4	474.3B BRL	1	6.1	3.3	5

				Revenue Growth	P/S to Growth
NO		Equinor ASA F:DNQ	Average P/S: 1.2 0.6	N/A	N/A
SA		Saudi Arabian Oil Co SAU:2222	4	-6%	N/A
US		Exxon Mobil Corp NYSE:XOM	1.9	2%	1
US		Chevron Corp NYSE:CVX	2	3%	0.7
CN		PetroChina Co Ltd SSE:601857	0.7	-1%	N/A
NL	R	Royal Dutch Shell PLC OTC:RYDAF	0.9	2%	0.5
UK		Shell PLC LSE:SHEL	0.8	2%	0.4
FR		TotalEnergies SE PAR:TTE	0.9	2%	0.5
CN		China Petroleum & Chemical Corp SSE:600028	0.3	2%	0.1
UK		BP PLC LSE:BP	0.5	6%	0.1
BR		Petroleo Brasileiro SA Petrobras BOVESPA:PETR4	1	2%	0.5

				Earnings Growth	PEG
NO		Equinor ASA F:DNQ	Average P/E: 179.8 13.3	16%	0.8
SA		Saudi Arabian Oil Co SAU:2222	18.4	0%	N/A
US		Exxon Mobil Corp NYSE:XOM	21.5	12%	1.8
US		Chevron Corp NYSE:CVX	30.1	21%	1.4
CN		PetroChina Co Ltd SSE:601857	12.2	1%	12.2
NL	R	Royal Dutch Shell PLC OTC:RYDAF	14	13%	1.1
UK		Shell PLC LSE:SHEL	12.5	13%	1
FR		TotalEnergies SE PAR:TTE	12	3%	4
CN		China Petroleum & Chemical Corp SSE:600028	21.3	3%	7.1
UK		BP PLC LSE:BP	1 816.2	217%	8.4
BR		Petroleo Brasileiro SA Petrobras BOVESPA:PETR4	6.1	7%	0.9

				EBITDA Growth	EV/EBITDA to Growth
NO		Equinor ASA F:DNQ	Average EV/EBITDA: 7.4 1.8	-6%	N/A
SA		Saudi Arabian Oil Co SAU:2222	8.2	0%	N/A
US		Exxon Mobil Corp NYSE:XOM	10	9%	1.1
US		Chevron Corp NYSE:CVX	10.8	13%	0.8
CN		PetroChina Co Ltd SSE:601857	8.4	21%	0.4
NL	R	Royal Dutch Shell PLC OTC:RYDAF	5.1	2%	2.5
UK		Shell PLC LSE:SHEL	4.1	2%	2.1
FR		TotalEnergies SE PAR:TTE	5.2	1%	5.2
CN		China Petroleum & Chemical Corp SSE:600028	20.4	44%	0.5
UK		BP PLC LSE:BP	3.8	7%	0.5
BR		Petroleo Brasileiro SA Petrobras BOVESPA:PETR4	3.3	4%	0.8

				EBIT Growth	EV/EBIT to Growth
NO		Equinor ASA F:DNQ	Average EV/EBIT: 10.7 2.7	-7%	N/A
SA		Saudi Arabian Oil Co SAU:2222	9.3	0%	N/A
US		Exxon Mobil Corp NYSE:XOM	16.7	10%	1.7
US		Chevron Corp NYSE:CVX	22.3	24%	0.9
CN		PetroChina Co Ltd SSE:601857	8.4	-4%	N/A
NL	R	Royal Dutch Shell PLC OTC:RYDAF	9.3	7%	1.3
UK		Shell PLC LSE:SHEL	7.6	7%	1.1
FR		TotalEnergies SE PAR:TTE	8	0%	N/A
CN		China Petroleum & Chemical Corp SSE:600028	20.4	6%	3.4
UK		BP PLC LSE:BP	8.2	10%	0.8
BR		Petroleo Brasileiro SA Petrobras BOVESPA:PETR4	5	-1%	N/A

Equinor ASA
F:DNQ

Relative Value

Valuation Multiples

Multiples Across Competitors

DNQ Competitors Multiples
Equinor ASA Competitors

See Also

Company

Help

Tools

Stocks

Equinor ASA F:DNQ

Relative Value

Valuation Multiples

Multiples Across Competitors

DNQ Competitors Multiples Equinor ASA Competitors

See Also

Company

Help

Tools

Stocks

Equinor ASA
F:DNQ

DNQ Competitors Multiples
Equinor ASA Competitors