Equinor ASA
OSE:EQNR

Watchlist Manager
Equinor ASA Logo
Equinor ASA
OSE:EQNR
Watchlist
Price: 275 NOK 0.77%
Market Cap: 744.1B NOK

Intrinsic Value

The intrinsic value of one EQNR stock under the Base Case scenario is 378 NOK. Compared to the current market price of 275 NOK, Equinor ASA is Undervalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EQNR Intrinsic Value
378 NOK
Undervaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Equinor ASA

EQNR is more expensive now compared to how it was valued on average over the past 5 years. What does this mean?

What is Valuation History?
Compare EQNR to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about EQNR?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Equinor ASA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Equinor ASA

Current Assets 47.5B
Cash & Short-Term Investments 24.8B
Receivables 12.7B
Other Current Assets 9.9B
Non-Current Assets 90.4B
Long-Term Investments 8.5B
PP&E 59.8B
Intangibles 6.2B
Other Non-Current Assets 16B
Efficiency

Free Cash Flow Analysis
Equinor ASA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Equinor ASA

Revenue
106.8B USD
Cost of Revenue
-53.6B USD
Gross Profit
53.2B USD
Operating Expenses
-21.6B USD
Operating Income
31.7B USD
Other Expenses
-22.9B USD
Net Income
8.8B USD
Fundamental Scores

EQNR Profitability Score
Profitability Due Diligence

Equinor ASA's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Healthy Operating Margin
Strong 3Y Average Operating Margin
Positive 3Y Average ROIC
56/100
Profitability
Score

Equinor ASA's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

EQNR Solvency Score
Solvency Due Diligence

Equinor ASA's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Negative Net Debt
78/100
Solvency
Score

Equinor ASA's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EQNR Price Targets Summary
Equinor ASA

Wall Street analysts forecast EQNR stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EQNR is 271.47 NOK with a low forecast of 181.8 NOK and a high forecast of 378 NOK.

Lowest
Price Target
181.8 NOK
34% Downside
Average
Price Target
271.47 NOK
1% Downside
Highest
Price Target
378 NOK
37% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Jul 14, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for EQNR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

EQNR News

Other Videos
What is the Intrinsic Value of one EQNR stock?

The intrinsic value of one EQNR stock under the Base Case scenario is 378 NOK.

Is EQNR stock undervalued or overvalued?

Compared to the current market price of 275 NOK, Equinor ASA is Undervalued by 27%.

Back to Top