Equinor ASA
OSE:EQNR

Watchlist Manager
Equinor ASA Logo
Equinor ASA
OSE:EQNR
Watchlist
Price: 265.8 NOK 0.15%
Market Cap: 679.6B NOK
Have any thoughts about
Equinor ASA?
Write Note

Intrinsic Value

The intrinsic value of one EQNR stock under the Base Case scenario is 404.35 NOK. Compared to the current market price of 265.8 NOK, Equinor ASA is Undervalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EQNR Intrinsic Value
404.35 NOK
Undervaluation 34%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Equinor ASA

What is Valuation History?
Compare EQNR to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about EQNR?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Equinor ASA

Provide an overview of the primary business activities
of Equinor ASA.

What unique competitive advantages
does Equinor ASA hold over its rivals?

What risks and challenges
does Equinor ASA face in the near future?

Summarize the latest earnings call
of Equinor ASA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Equinor ASA.

Provide P/S
for Equinor ASA.

Provide P/E
for Equinor ASA.

Provide P/OCF
for Equinor ASA.

Provide P/FCFE
for Equinor ASA.

Provide P/B
for Equinor ASA.

Provide EV/S
for Equinor ASA.

Provide EV/GP
for Equinor ASA.

Provide EV/EBITDA
for Equinor ASA.

Provide EV/EBIT
for Equinor ASA.

Provide EV/OCF
for Equinor ASA.

Provide EV/FCFF
for Equinor ASA.

Provide EV/IC
for Equinor ASA.

Show me price targets
for Equinor ASA made by professional analysts.

What are the Revenue projections
for Equinor ASA?

How accurate were the past Revenue estimates
for Equinor ASA?

What are the Net Income projections
for Equinor ASA?

How accurate were the past Net Income estimates
for Equinor ASA?

What are the EPS projections
for Equinor ASA?

How accurate were the past EPS estimates
for Equinor ASA?

What are the EBIT projections
for Equinor ASA?

How accurate were the past EBIT estimates
for Equinor ASA?

Compare the revenue forecasts
for Equinor ASA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Equinor ASA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Equinor ASA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Equinor ASA compared to its peers.

Compare the P/E ratios
of Equinor ASA against its peers.

Discuss the investment returns and shareholder value creation
comparing Equinor ASA with its peers.

Analyze the financial leverage
of Equinor ASA compared to its main competitors.

Show all profitability ratios
for Equinor ASA.

Provide ROE
for Equinor ASA.

Provide ROA
for Equinor ASA.

Provide ROIC
for Equinor ASA.

Provide ROCE
for Equinor ASA.

Provide Gross Margin
for Equinor ASA.

Provide Operating Margin
for Equinor ASA.

Provide Net Margin
for Equinor ASA.

Provide FCF Margin
for Equinor ASA.

Show all solvency ratios
for Equinor ASA.

Provide D/E Ratio
for Equinor ASA.

Provide D/A Ratio
for Equinor ASA.

Provide Interest Coverage Ratio
for Equinor ASA.

Provide Altman Z-Score Ratio
for Equinor ASA.

Provide Quick Ratio
for Equinor ASA.

Provide Current Ratio
for Equinor ASA.

Provide Cash Ratio
for Equinor ASA.

What is the historical Revenue growth
over the last 5 years for Equinor ASA?

What is the historical Net Income growth
over the last 5 years for Equinor ASA?

What is the current Free Cash Flow
of Equinor ASA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Equinor ASA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Equinor ASA

Current Assets 47.5B
Cash & Short-Term Investments 24.8B
Receivables 12.7B
Other Current Assets 9.9B
Non-Current Assets 90.4B
Long-Term Investments 8.5B
PP&E 59.8B
Intangibles 6.2B
Other Non-Current Assets 16B
Current Liabilities 34.7B
Accounts Payable 10.4B
Other Current Liabilities 24.3B
Non-Current Liabilities 57.4B
Long-Term Debt 22.7B
Other Non-Current Liabilities 34.6B
Efficiency

Free Cash Flow Analysis
Equinor ASA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Equinor ASA

Revenue
106.8B USD
Cost of Revenue
-53.6B USD
Gross Profit
53.2B USD
Operating Expenses
-21.6B USD
Operating Income
31.7B USD
Other Expenses
-22.9B USD
Net Income
8.8B USD
Fundamental Scores

EQNR Profitability Score
Profitability Due Diligence

Equinor ASA's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Healthy Operating Margin
Strong 3Y Average Operating Margin
Positive 3Y Average ROIC
56/100
Profitability
Score

Equinor ASA's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

EQNR Solvency Score
Solvency Due Diligence

Equinor ASA's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Negative Net Debt
78/100
Solvency
Score

Equinor ASA's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EQNR Price Targets Summary
Equinor ASA

Wall Street analysts forecast EQNR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EQNR is 271.47 NOK with a low forecast of 181.8 NOK and a high forecast of 378 NOK.

Lowest
Price Target
181.8 NOK
32% Downside
Average
Price Target
271.47 NOK
2% Upside
Highest
Price Target
378 NOK
42% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Jul 16, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for EQNR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

EQNR News

Other Videos
What is the Intrinsic Value of one EQNR stock?

The intrinsic value of one EQNR stock under the Base Case scenario is 404.35 NOK.

Is EQNR stock undervalued or overvalued?

Compared to the current market price of 265.8 NOK, Equinor ASA is Undervalued by 34%.

Back to Top