Equinor ASA banner

Intrinsic Value

The intrinsic value of Equinor ASA (EQNR) under the Base Case is 351.76 NOK per share. Compared with the current market price of 405.4 NOK, the stock appears Overvalued by 13% .

The intrinsic value is calculated using the DCF method. The model assumes revenue rises 16% in 2026 before shrinking: a 4.2% annual decline over the next five years, versus 18% growth over the last five. Net margin stays near 10%, close to its five-year average of 11%.

Do our valuations actually work? See backtest results .

EQNR Intrinsic Value
kr351.76
Overvaluation 13%
Intrinsic Value
Price kr405.4

EQNR is more expensive than usual. It was this expensive or more expensive on just 10% of days in the past 5 years.

Monitor EQNR
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value kr281.41
Get notified when the price drops into your buy zone
Current Price kr405.4
Intrinsic Value kr351.76
Margin of Safety 20% kr281.41
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to EQNR

Fundamental Analysis

What Equinor ASA Does

Energy

Equinor ASA is a Norwegian energy company best known for finding, developing, and producing oil and natural gas, mainly from offshore fields. It also trades crude oil, natural gas, and refined products, and it is building a larger business in offshore wind, carbon storage, and other lower-carbon energy projects. In simple terms, Equinor sits between energy reserves in the ground and the companies and utilities that need fuel and power.

Headquarters
Norway NO
Employees
23 843
IPO date
Jun 18, 2001
Read the full company overview
View Company Overview

Equinor has no economic moat

No Moat Narrow Wide

Buyers can obtain comparable oil and gas from other producers, leaving Equinor little room to charge extra simply for its name. Even long-term supply agreements can reflect market prices rather than give it lasting pricing power.

Read the full moat analysis
Financials
Efficiency

Earnings Waterfall
Equinor ASA

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one EQNR stock?

The intrinsic value for Equinor ASA (EQNR) under the Base Case is 351.76 NOK.

Is EQNR stock undervalued or overvalued?

Compared with the current market price of 405.4 NOK, the stock appears Overvalued by 13% .

Back to Top