Equinor ASA
F:DNQ
Balance Sheet
Balance Sheet Decomposition
Equinor ASA
Equinor ASA
Balance Sheet
Equinor ASA
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Jan-2020 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
491
|
967
|
1 097
|
828
|
1 042
|
1 182
|
3 361
|
2 684
|
3 961
|
4 113
|
5 772
|
11 307
|
13 682
|
10 734
|
8 083
|
4 555
|
3 953
|
7 055
|
4 625
|
5 758
|
12 033
|
9 439
|
8 069
|
5 903
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 704
|
1 879
|
1 736
|
1 312
|
1 401
|
1 807
|
1 047
|
596
|
591
|
1 140
|
1 666
|
1 648
|
2 673
|
2 220
|
2 295
|
3 524
|
|
| Cash Equivalents |
491
|
967
|
1 097
|
828
|
1 042
|
1 182
|
3 361
|
2 684
|
2 257
|
2 234
|
4 036
|
9 995
|
12 281
|
8 927
|
7 036
|
3 959
|
3 362
|
5 915
|
2 959
|
4 110
|
9 360
|
7 219
|
5 774
|
2 379
|
|
| Short-Term Investments |
231
|
760
|
1 397
|
1 913
|
1 014
|
165
|
618
|
1 403
|
1 212
|
1 977
|
3 326
|
2 678
|
6 462
|
7 923
|
9 817
|
8 211
|
8 448
|
7 041
|
7 426
|
11 865
|
21 246
|
29 876
|
29 224
|
15 335
|
|
| Total Receivables |
3 101
|
4 900
|
4 527
|
5 223
|
6 430
|
6 622
|
12 766
|
10 622
|
10 197
|
13 263
|
17 373
|
13 302
|
13 484
|
11 148
|
6 671
|
7 839
|
9 425
|
8 998
|
8 233
|
8 232
|
17 927
|
22 452
|
16 933
|
13 590
|
|
| Accounts Receivables |
3 101
|
4 900
|
4 527
|
5 223
|
6 430
|
6 622
|
11 419
|
8 795
|
9 444
|
11 934
|
15 902
|
11 792
|
13 484
|
7 802
|
5 038
|
6 096
|
8 127
|
6 657
|
6 053
|
6 069
|
13 757
|
15 874
|
11 177
|
11 745
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1 347
|
1 827
|
753
|
1 329
|
1 471
|
1 510
|
0
|
3 346
|
1 633
|
1 743
|
1 298
|
2 341
|
2 180
|
2 163
|
4 170
|
6 578
|
5 756
|
1 845
|
|
| Inventory |
680
|
783
|
749
|
1 147
|
1 280
|
1 905
|
3 256
|
2 181
|
3 486
|
4 058
|
4 646
|
4 548
|
4 879
|
3 172
|
2 502
|
3 227
|
3 398
|
2 144
|
3 363
|
3 084
|
3 395
|
5 205
|
3 814
|
4 031
|
|
| Other Current Assets |
759
|
990
|
1 103
|
1 599
|
1 630
|
2 493
|
3 881
|
3 960
|
1 234
|
2 141
|
2 027
|
1 061
|
857
|
1 124
|
1 081
|
1 027
|
596
|
818
|
1 131
|
1 885
|
7 225
|
10 180
|
2 950
|
7 108
|
|
| Total Current Assets |
5 262
|
8 400
|
8 872
|
10 709
|
11 396
|
12 367
|
23 882
|
20 850
|
20 089
|
25 553
|
33 144
|
32 896
|
39 365
|
34 101
|
28 154
|
24 859
|
25 820
|
26 056
|
24 778
|
30 824
|
61 826
|
77 152
|
60 990
|
45 967
|
|
| PP&E Net |
14 100
|
17 663
|
18 972
|
25 167
|
26 912
|
33 629
|
51 218
|
47 491
|
58 832
|
59 810
|
68 197
|
78 932
|
80 345
|
75 228
|
62 006
|
59 556
|
63 637
|
65 262
|
69 953
|
68 508
|
62 075
|
56 498
|
58 822
|
55 560
|
|
| PP&E Gross |
14 100
|
0
|
18 972
|
25 167
|
26 912
|
33 629
|
51 218
|
47 491
|
58 832
|
59 810
|
68 197
|
78 932
|
80 345
|
75 228
|
62 006
|
59 556
|
63 637
|
65 262
|
69 953
|
68 508
|
62 075
|
56 498
|
58 822
|
55 560
|
|
| Accumulated Depreciation |
16 540
|
0
|
27 603
|
33 455
|
32 418
|
38 609
|
67 580
|
59 313
|
77 430
|
85 288
|
89 552
|
100 593
|
100 160
|
99 157
|
103 400
|
113 024
|
125 019
|
129 654
|
137 469
|
147 078
|
150 160
|
143 088
|
143 370
|
133 818
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
8 253
|
9 508
|
9 365
|
6 818
|
13 665
|
14 003
|
13 352
|
10 479
|
9 129
|
8 915
|
8 282
|
9 107
|
9 280
|
6 668
|
4 985
|
3 778
|
3 976
|
4 211
|
|
| Goodwill |
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 841
|
1 744
|
1 731
|
923
|
323
|
328
|
339
|
565
|
1 458
|
1 481
|
1 467
|
1 380
|
1 733
|
1 443
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
764
|
707
|
716
|
345
|
413
|
711
|
983
|
1 724
|
381
|
919
|
|
| Long-Term Investments |
1 830
|
1 390
|
1 653
|
1 702
|
660
|
789
|
4 358
|
4 191
|
4 026
|
5 023
|
4 116
|
4 188
|
3 923
|
3 747
|
3 160
|
4 589
|
5 392
|
5 318
|
5 042
|
6 345
|
6 032
|
5 491
|
5 949
|
8 087
|
|
| Other Long-Term Assets |
801
|
2 197
|
3 731
|
3 278
|
3 885
|
3 830
|
1 203
|
1 242
|
4 841
|
13 244
|
7 639
|
9 240
|
7 270
|
7 535
|
6 206
|
5 576
|
6 914
|
5 855
|
7 139
|
10 272
|
9 752
|
11 998
|
11 729
|
14 954
|
|
| Other Assets |
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 841
|
1 744
|
1 731
|
923
|
323
|
328
|
339
|
565
|
1 458
|
1 481
|
1 467
|
1 380
|
1 733
|
1 443
|
|
| Total Assets |
22 011
N/A
|
29 650
+35%
|
33 227
+12%
|
40 856
+23%
|
42 853
+5%
|
50 614
+18%
|
88 914
+76%
|
83 283
-6%
|
97 152
+17%
|
110 448
+14%
|
128 603
+16%
|
141 003
+10%
|
145 987
+4%
|
132 013
-10%
|
109 742
-17%
|
104 530
-5%
|
111 100
+6%
|
112 508
+1%
|
118 063
+5%
|
124 809
+6%
|
147 120
+18%
|
158 021
+7%
|
143 580
-9%
|
131 141
-9%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2 362
|
3 644
|
3 612
|
4 098
|
4 898
|
4 801
|
11 891
|
8 812
|
10 019
|
12 176
|
13 959
|
12 979
|
13 056
|
11 055
|
7 587
|
7 233
|
8 849
|
8 114
|
9 027
|
7 736
|
12 350
|
12 449
|
11 051
|
10 244
|
|
| Accrued Liabilities |
1 201
|
1 673
|
1 717
|
2 038
|
1 949
|
1 949
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
866
|
|
| Short-Term Debt |
140
|
624
|
643
|
778
|
227
|
885
|
1 084
|
2 085
|
843
|
1 220
|
2 121
|
2 283
|
1 236
|
1 900
|
1 227
|
1 116
|
1 183
|
1 083
|
935
|
2 617
|
5 023
|
1 812
|
3 596
|
5 049
|
|
| Current Portion of Long-Term Debt |
600
|
0
|
0
|
0
|
0
|
0
|
51
|
894
|
564
|
795
|
1 199
|
1 025
|
1 583
|
1 646
|
1 099
|
2 558
|
2 908
|
1 380
|
3 152
|
3 160
|
1 363
|
3 805
|
3 679
|
3 423
|
|
| Other Current Liabilities |
2 547
|
2 650
|
2 650
|
3 146
|
4 412
|
4 848
|
10 778
|
11 206
|
7 872
|
9 193
|
11 354
|
13 104
|
11 638
|
9 355
|
5 450
|
5 837
|
6 077
|
6 028
|
6 443
|
5 989
|
20 269
|
25 473
|
17 393
|
15 441
|
|
| Total Current Liabilities |
6 850
|
8 591
|
8 623
|
10 062
|
11 485
|
12 483
|
23 803
|
22 997
|
19 299
|
23 384
|
28 633
|
29 391
|
27 513
|
23 956
|
15 363
|
16 744
|
19 017
|
16 605
|
19 557
|
19 502
|
39 005
|
43 539
|
35 719
|
35 023
|
|
| Long-Term Debt |
4 045
|
4 735
|
4 947
|
5 178
|
4 845
|
4 857
|
8 165
|
7 862
|
16 564
|
17 142
|
18 675
|
18 156
|
27 282
|
27 449
|
29 965
|
27 999
|
24 183
|
23 264
|
24 945
|
32 338
|
29 853
|
26 550
|
24 521
|
21 622
|
|
| Deferred Income Tax |
4 607
|
6 228
|
5 675
|
7 286
|
6 428
|
7 218
|
12 416
|
9 812
|
13 174
|
13 407
|
13 807
|
14 596
|
11 704
|
9 569
|
7 421
|
6 427
|
7 654
|
8 671
|
9 410
|
11 224
|
14 037
|
11 996
|
13 345
|
12 726
|
|
| Minority Interest |
167
|
224
|
222
|
266
|
221
|
235
|
330
|
285
|
311
|
1 177
|
1 044
|
126
|
82
|
54
|
36
|
27
|
24
|
19
|
20
|
19
|
14
|
1
|
10
|
38
|
|
| Other Liabilities |
1 179
|
1 643
|
3 238
|
4 071
|
4 059
|
6 211
|
11 581
|
11 504
|
13 573
|
17 628
|
19 776
|
21 355
|
20 803
|
20 021
|
16 686
|
18 261
|
20 361
|
20 978
|
22 992
|
27 853
|
25 201
|
21 947
|
21 495
|
19 390
|
|
| Total Liabilities |
16 847
N/A
|
21 421
+27%
|
22 705
+6%
|
26 862
+18%
|
27 039
+1%
|
31 004
+15%
|
56 294
+82%
|
52 459
-7%
|
62 920
+20%
|
72 738
+16%
|
81 935
+13%
|
83 624
+2%
|
87 384
+4%
|
81 049
-7%
|
69 471
-14%
|
69 458
0%
|
71 239
+3%
|
69 537
-2%
|
76 924
+11%
|
90 936
+18%
|
108 110
+19%
|
104 033
-4%
|
95 090
-9%
|
88 799
-7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
612
|
790
|
821
|
901
|
812
|
869
|
1 467
|
1 148
|
1 376
|
1 369
|
1 334
|
1 438
|
1 319
|
1 071
|
1 139
|
1 156
|
1 180
|
1 185
|
1 185
|
1 164
|
1 164
|
1 142
|
1 101
|
1 052
|
|
| Retained Earnings |
3 170
|
2 505
|
4 142
|
7 596
|
9 699
|
14 161
|
23 607
|
23 793
|
25 801
|
29 330
|
38 513
|
48 643
|
46 898
|
35 921
|
38 693
|
32 573
|
34 406
|
38 790
|
37 481
|
30 050
|
36 683
|
58 236
|
56 521
|
52 407
|
|
| Additional Paid In Capital |
1 388
|
5 445
|
5 657
|
6 134
|
5 532
|
5 995
|
7 612
|
5 968
|
7 203
|
7 178
|
6 998
|
7 298
|
6 643
|
5 380
|
5 720
|
6 607
|
7 933
|
8 247
|
7 732
|
6 852
|
6 408
|
3 041
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
64
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
7
|
9
|
9
|
10
|
23
|
587
|
67
|
86
|
149
|
167
|
177
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
502
|
89
|
627
|
205
|
827
|
0
|
0
|
0
|
0
|
0
|
0
|
3 742
|
8 592
|
5 281
|
5 264
|
3 594
|
5 251
|
5 259
|
4 193
|
5 245
|
8 431
|
9 132
|
11 117
|
|
| Total Equity |
5 163
N/A
|
8 229
+59%
|
10 522
+28%
|
13 994
+33%
|
15 814
+13%
|
19 611
+24%
|
32 619
+66%
|
30 824
-6%
|
34 232
+11%
|
37 710
+10%
|
46 668
+24%
|
57 379
+23%
|
58 602
+2%
|
50 964
-13%
|
40 271
-21%
|
35 072
-13%
|
39 861
+14%
|
42 971
+8%
|
41 139
-4%
|
33 873
-18%
|
39 010
+15%
|
53 988
+38%
|
48 490
-10%
|
42 342
-13%
|
|
| Total Liabilities & Equity |
22 011
N/A
|
29 650
+35%
|
33 227
+12%
|
40 856
+23%
|
42 853
+5%
|
50 614
+18%
|
88 914
+76%
|
83 283
-6%
|
97 152
+17%
|
110 448
+14%
|
128 603
+16%
|
141 003
+10%
|
145 987
+4%
|
132 013
-10%
|
109 742
-17%
|
104 530
-5%
|
111 100
+6%
|
112 508
+1%
|
118 063
+5%
|
124 809
+6%
|
147 120
+18%
|
158 021
+7%
|
143 580
-9%
|
131 141
-9%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
2 165
|
2 166
|
2 166
|
2 166
|
2 165
|
2 145
|
3 186
|
3 185
|
3 183
|
3 182
|
3 181
|
3 180
|
3 179
|
3 178
|
3 178
|
3 234
|
3 312
|
3 328
|
3 329
|
3 246
|
3 246
|
3 122
|
2 945
|
2 739
|
|