Purefun Group AB (publ)
F:DU3
Balance Sheet
Balance Sheet Decomposition
Purefun Group AB (publ)
Purefun Group AB (publ)
Balance Sheet
Purefun Group AB (publ)
| Apr-2020 | Apr-2021 | Apr-2022 | Apr-2023 | Apr-2024 | Apr-2025 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
15
|
15
|
9
|
9
|
17
|
18
|
|
| Cash |
15
|
15
|
9
|
9
|
17
|
18
|
|
| Short-Term Investments |
8
|
7
|
2
|
1
|
0
|
0
|
|
| Total Receivables |
6
|
5
|
5
|
6
|
7
|
6
|
|
| Accounts Receivables |
3
|
2
|
3
|
3
|
3
|
2
|
|
| Other Receivables |
3
|
3
|
3
|
3
|
4
|
4
|
|
| Inventory |
18
|
23
|
32
|
31
|
40
|
38
|
|
| Other Current Assets |
0
|
1
|
5
|
9
|
7
|
3
|
|
| Total Current Assets |
47
|
51
|
54
|
55
|
71
|
64
|
|
| PP&E Net |
2
|
29
|
32
|
28
|
25
|
23
|
|
| Intangible Assets |
0
|
0
|
6
|
13
|
11
|
10
|
|
| Goodwill |
0
|
0
|
3
|
29
|
26
|
23
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
5
|
5
|
|
| Other Assets |
0
|
0
|
3
|
29
|
26
|
23
|
|
| Total Assets |
50
N/A
|
81
+62%
|
95
+18%
|
126
+32%
|
138
+10%
|
124
-10%
|
|
| Liabilities | |||||||
| Accounts Payable |
6
|
8
|
14
|
10
|
18
|
12
|
|
| Accrued Liabilities |
1
|
4
|
2
|
1
|
2
|
3
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
1
|
1
|
2
|
2
|
2
|
|
| Other Current Liabilities |
6
|
3
|
10
|
4
|
4
|
4
|
|
| Total Current Liabilities |
13
|
16
|
27
|
18
|
26
|
22
|
|
| Long-Term Debt |
0
|
15
|
18
|
22
|
20
|
7
|
|
| Deferred Income Tax |
1
|
0
|
0
|
1
|
2
|
2
|
|
| Minority Interest |
0
|
0
|
12
|
26
|
28
|
29
|
|
| Total Liabilities |
13
N/A
|
31
+134%
|
57
+82%
|
67
+18%
|
76
+13%
|
60
-21%
|
|
| Equity | |||||||
| Common Stock |
0
|
0
|
1
|
1
|
1
|
1
|
|
| Other Equity |
36
|
50
|
38
|
58
|
62
|
64
|
|
| Total Equity |
36
N/A
|
50
+36%
|
38
-23%
|
59
+53%
|
63
+7%
|
65
+3%
|
|
| Total Liabilities & Equity |
50
N/A
|
81
+62%
|
95
+18%
|
126
+32%
|
138
+10%
|
124
-10%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
10
|
10
|
10
|
11
|
11
|
11
|
|