Ekspress Grupp AS
F:DYC

Watchlist Manager
Ekspress Grupp AS Logo
Ekspress Grupp AS
F:DYC
Watchlist
Price: 1.17 EUR Market Closed
Market Cap: 36.2m EUR

Relative Value

The Relative Value of one DYC stock under the Base Case scenario is hidden EUR. Compared to the current market price of 1.17 EUR, Ekspress Grupp AS is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DYC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
80
Median 3Y
0.5
Median 5Y
0.5
Industry
1.5
Forward
0.4
vs History
30
vs Industry
35
Median 3Y
11.1
Median 5Y
11.2
Industry
17.1
Forward
6.7
vs History
77
vs Industry
55
Median 3Y
3.3
Median 5Y
3.5
Industry
11.1
vs History
68
vs Industry
22
Median 3Y
6.4
Median 5Y
6.9
Industry
15.3
vs History
49
vs Industry
74
Median 3Y
0.6
Median 5Y
0.7
Industry
1.8
vs History
66
vs Industry
64
Median 3Y
0.7
Median 5Y
0.8
Industry
1.6
Forward
0.6
vs History
58
vs Industry
45
Median 3Y
2.8
Median 5Y
3.1
Industry
3.5
vs History
46
vs Industry
43
Median 3Y
5
Median 5Y
5
Industry
8.8
Forward
4.9
vs History
9
vs Industry
29
Median 3Y
10.9
Median 5Y
10.7
Industry
12.4
Forward
13
vs History
77
vs Industry
44
Median 3Y
4.7
Median 5Y
5.1
Industry
10.4
vs History
79
vs Industry
32
Median 3Y
7.6
Median 5Y
8.2
Industry
12.5
vs History
44
vs Industry
64
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5

Multiples Across Competitors

DYC Competitors Multiples
Ekspress Grupp AS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
EE
Ekspress Grupp AS
F:DYC
36.2m EUR 0.5 12.3 5.1 13.3
US
News Corp
NASDAQ:NWSA
15.1B USD 2.3 12.9 11.7 18.3
US
New York Times Co
NYSE:NYT
11.7B USD 4.3 34.6 21 25
UK
Pearson PLC
LSE:PSON
6.4B GBP 1.8 14.4 9.6 13.4
NO
Schibsted ASA
OSE:SCHA
78B NOK 9.4 6 22.1 79.6
CN
China Literature Ltd
HKEX:772
38.5B HKD 4.8 252.7 -45.3 -45.3
CN
People.cn Co Ltd
SSE:603000
34.1B CNY 16.6 182.6 178.8 178.8
ZA
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
4.8B Zac 0 0 0 0
DE
Springer Nature AG & Co KgaA
XETRA:SPG
3.6B EUR 1.9 22 7 11.7
CN
COL Digital Publishing Group Co Ltd
SZSE:300364
26.2B CNY 19.2 -45.5 -52.1 -52.1
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
26B CNY 2 13.3 16.4 16.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
EE
Ekspress Grupp AS
F:DYC
Average EV/EBITDA: 33.9
5.1
2%
2.5
US
News Corp
NASDAQ:NWSA
11.7
8%
1.5
US
New York Times Co
NYSE:NYT
21
15%
1.4
UK
Pearson PLC
LSE:PSON
9.6
6%
1.6
NO
Schibsted ASA
OSE:SCHA
22.1
N/A N/A
CN
China Literature Ltd
HKEX:772
Negative Multiple: -45.3
22%
N/A
CN
People.cn Co Ltd
SSE:603000
178.8
N/A N/A
ZA
C
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
Not Available N/A N/A
DE
Springer Nature AG & Co KgaA
XETRA:SPG
7
5%
1.4
CN
COL Digital Publishing Group Co Ltd
SZSE:300364
Negative Multiple: -52.1 N/A N/A
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
16.4
17%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
EE
Ekspress Grupp AS
F:DYC
Average EV/EBIT: 44.6
13.3
5%
2.7
US
News Corp
NASDAQ:NWSA
18.3
11%
1.7
US
New York Times Co
NYSE:NYT
25
18%
1.4
UK
Pearson PLC
LSE:PSON
13.4
9%
1.5
NO
Schibsted ASA
OSE:SCHA
79.6
N/A N/A
CN
China Literature Ltd
HKEX:772
Negative Multiple: -45.3
29%
N/A
CN
People.cn Co Ltd
SSE:603000
178.8
N/A N/A
ZA
C
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
Not Available N/A N/A
DE
Springer Nature AG & Co KgaA
XETRA:SPG
11.7
12%
1
CN
COL Digital Publishing Group Co Ltd
SZSE:300364
Negative Multiple: -52.1 N/A N/A
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
16.4
N/A N/A