E

Erlebnis Akademie AG
F:EAD

Watchlist Manager
Erlebnis Akademie AG
F:EAD
Watchlist
Price: 8.95 EUR
Market Cap: 21.7m EUR

Cash Flow Statement

Cash Flow Statement
Erlebnis Akademie AG

Rotate your device to view
Cash Flow Statement
Currency: EUR
Jun-2021 Sep-2021 Dec-2021 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(1)
0
2
1
1
(1)
(3)
(0)
(1)
(1)
(1)
(2)
(2)
(2)
(1)
(1)
Depreciation & Amortization
6
4
4
5
5
6
7
6
6
6
6
6
6
6
5
5
Other Non-Cash Items
(0)
0
(1)
(1)
(2)
(1)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(0)
0
0
Cash Taxes Paid
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
1
1
1
1
1
1
2
2
2
1
1
1
1
1
1
1
Change in Working Capital
(3)
(2)
(2)
(1)
3
3
4
5
1
1
1
3
1
1
1
1
Cash from Operating Activities
2
N/A
3
+62%
3
+10%
4
+26%
7
+84%
7
+6%
6
-16%
9
+53%
5
-50%
4
-12%
5
+12%
6
+28%
5
-21%
5
+9%
5
0%
6
+12%
Investing Cash Flow
Capital Expenditures
(18)
(11)
(18)
(20)
(24)
(14)
(14)
(6)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
Other Items
0
(0)
2
3
3
0
0
2
2
2
2
1
1
2
2
2
Cash from Investing Activities
(17)
N/A
(11)
+37%
(16)
-44%
(17)
-9%
(21)
-19%
(13)
+36%
(13)
-2%
(4)
+71%
1
N/A
1
+129%
1
+7%
0
-95%
0
+120%
1
+604%
1
-28%
0
-70%
Financing Cash Flow
Net Issuance of Common Stock
0
0
5
0
0
0
1
1
1
1
0
0
0
0
0
0
Net Issuance of Debt
9
4
8
11
9
3
2
(5)
(4)
(5)
(5)
(5)
(5)
(5)
(4)
(4)
Cash Paid for Dividends
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
Other
6
5
(0)
(5)
(5)
(1)
(2)
(3)
(3)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
Cash from Financing Activities
14
N/A
9
-39%
13
+46%
11
-12%
9
-19%
1
-88%
1
-13%
(7)
N/A
(6)
+16%
(5)
+17%
(7)
-31%
(7)
-8%
(7)
+5%
(7)
+0%
(6)
+15%
(5)
+9%
Change in Cash
Effect of Foreign Exchange Rates
(0)
0
0
0
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
Net Change in Cash
(1)
N/A
1
N/A
0
-97%
(2)
N/A
(4)
-115%
(5)
-8%
(6)
-32%
(2)
+70%
(1)
+48%
0
N/A
(1)
N/A
(1)
-62%
(2)
-54%
(1)
+63%
(0)
+96%
1
N/A
Free Cash Flow
Free Cash Flow
(16)
N/A
(8)
+50%
(15)
-92%
(16)
-6%
(17)
-4%
(6)
+63%
(8)
-25%
4
N/A
3
-6%
3
-7%
4
+19%
5
+30%
4
-24%
4
+11%
4
-6%
4
+4%