E

Erlebnis Akademie AG
F:EAD

Watchlist Manager
Erlebnis Akademie AG
F:EAD
Watchlist
Price: 8.95 EUR Market Closed
Market Cap: €21.7m

Income Statement

Earnings Waterfall
Erlebnis Akademie AG

Income Statement
Erlebnis Akademie AG

Rotate your device to view
Income Statement
Currency: EUR
Jun-2021 Sep-2021 Dec-2021 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
1
1
0
1
0
1
0
1
1
1
1
1
2
0
Revenue
17
N/A
13
-23%
15
+11%
29
+97%
30
+6%
22
-26%
36
+60%
38
+6%
37
-2%
24
-36%
37
+57%
38
+1%
38
+0%
25
-33%
35
+41%
35
0%
Gross Profit
Cost of Revenue
(1)
(1)
(1)
(2)
(3)
(2)
(4)
(4)
(4)
(3)
(4)
(4)
(4)
(3)
(4)
(3)
Gross Profit
16
N/A
12
-24%
14
+11%
27
+97%
28
+5%
20
-27%
32
+59%
34
+5%
33
-2%
21
-36%
33
+56%
33
+1%
34
+0%
23
-33%
32
+41%
32
+0%
Operating Income
Operating Expenses
(17)
(11)
(11)
(20)
(22)
(21)
(32)
(33)
(33)
(22)
(34)
(34)
(34)
(23)
(28)
(28)
Selling, General & Administrative
(8)
(6)
(7)
(10)
(11)
(9)
(15)
(15)
(15)
(10)
(16)
(16)
(16)
(10)
(13)
(13)
Depreciation & Amortization
(6)
(4)
(4)
(6)
(6)
(6)
(9)
(9)
(9)
(6)
(9)
(9)
(9)
(6)
(7)
(7)
Other Operating Expenses
(3)
(1)
0
(3)
(4)
(6)
(9)
(8)
(8)
(5)
(9)
(10)
(10)
(6)
(8)
(8)
Operating Income
(1)
N/A
1
N/A
2
+181%
7
+194%
6
-18%
(0)
N/A
0
N/A
1
+455%
0
-78%
(1)
N/A
(0)
+47%
(1)
-212%
(1)
+32%
(0)
+96%
4
N/A
4
+10%
Pre-Tax Income
Interest Income Expense
(1)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(2)
N/A
1
N/A
2
+251%
6
+236%
5
-17%
(1)
N/A
(1)
+40%
(0)
+94%
(1)
-2 165%
(1)
-98%
(1)
+15%
(2)
-50%
(2)
+18%
(1)
+48%
3
N/A
3
+9%
Net Income
Tax Provision
0
(0)
(0)
(2)
(1)
0
0
0
0
0
(0)
(0)
(0)
(1)
(2)
(1)
Income from Continuing Operations
(1)
0
2
5
4
(1)
(0)
0
(1)
(1)
(1)
(2)
(2)
(2)
1
2
Income to Minority Interest
(0)
(0)
(0)
(0)
(1)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(1)
(1)
Net Income (Common)
(4)
N/A
(0)
+95%
1
N/A
4
+241%
3
-24%
(1)
N/A
(1)
-13%
(1)
+16%
(1)
-53%
(2)
-24%
(2)
-26%
(3)
-27%
(3)
+11%
(2)
+21%
0
N/A
1
+230%
EPS (Diluted)
-1.49
N/A
-0.07
+95%
0.54
N/A
1.84
+241%
1.41
-23%
-0.42
N/A
-0.45
-7%
-0.38
+16%
-0.58
-53%
-0.76
-31%
-0.91
-20%
-1.16
-27%
-1.03
+11%
-0.82
+20%
0.16
N/A
0.51
+219%