Energizer Holdings Inc
F:EGG

Watchlist Manager
Energizer Holdings Inc Logo
Energizer Holdings Inc
F:EGG
Watchlist
Price: 16.8 EUR -1.18%
Market Cap: €1.2B

Income Statement

Earnings Waterfall
Energizer Holdings Inc

Income Statement
Energizer Holdings Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
53
50
50
79
78
78
76
52
53
55
55
55
53
53
57
61
98
101
128
163
160
191
195
194
195
196
187
175
162
152
151
153
158
164
168
169
169
167
163
160
156
152
151
152
154
Revenue
1 840
N/A
1 773
-4%
1 757
-1%
1 719
-2%
1 632
-5%
1 637
+0%
1 614
-1%
1 601
-1%
1 634
+2%
1 687
+3%
1 712
+1%
1 723
+1%
1 756
+2%
1 769
+1%
1 785
+1%
1 806
+1%
1 798
0%
1 796
0%
1 978
+10%
2 233
+13%
2 495
+12%
2 659
+7%
2 690
+1%
2 701
+0%
2 745
+2%
2 857
+4%
2 955
+3%
3 019
+2%
3 022
+0%
3 019
0%
3 020
+0%
3 026
+0%
3 050
+1%
2 969
-3%
2 968
0%
2 939
-1%
2 960
+1%
2 911
-2%
2 890
-1%
2 892
+0%
2 887
0%
2 902
+1%
2 902
0%
2 926
+1%
2 953
+1%
Gross Profit
Cost of Revenue
(990)
(951)
(927)
(911)
(875)
(885)
(888)
(892)
(921)
(932)
(931)
(937)
(943)
(950)
(962)
(963)
(967)
(968)
(1 096)
(1 271)
(1 432)
(1 561)
(1 569)
(1 565)
(1 614)
(1 685)
(1 749)
(1 795)
(1 801)
(1 829)
(1 874)
(1 888)
(1 911)
(1 853)
(1 831)
(1 815)
(1 806)
(1 776)
(1 746)
(1 729)
(1 717)
(1 719)
(1 717)
(1 706)
(1 744)
Gross Profit
850
N/A
823
-3%
829
+1%
808
-3%
756
-6%
752
-1%
726
-4%
709
-2%
713
+1%
755
+6%
781
+3%
786
+1%
812
+3%
819
+1%
822
+0%
843
+3%
831
-1%
828
0%
883
+7%
962
+9%
1 063
+10%
1 098
+3%
1 121
+2%
1 136
+1%
1 131
0%
1 172
+4%
1 206
+3%
1 223
+1%
1 220
0%
1 190
-2%
1 145
-4%
1 138
-1%
1 139
+0%
1 116
-2%
1 137
+2%
1 124
-1%
1 154
+3%
1 135
-2%
1 145
+1%
1 164
+2%
1 170
+1%
1 184
+1%
1 185
+0%
1 220
+3%
1 209
-1%
Operating Income
Operating Expenses
(539)
(539)
(566)
(578)
(565)
(530)
(500)
(466)
(464)
(476)
(481)
(481)
(498)
(514)
(521)
(529)
(508)
(518)
(557)
(607)
(668)
(695)
(690)
(687)
(684)
(688)
(697)
(706)
(697)
(698)
(702)
(708)
(703)
(708)
(698)
(693)
(743)
(742)
(747)
(753)
(728)
(739)
(747)
(757)
(739)
Selling, General & Administrative
(513)
(516)
(542)
(564)
(559)
(521)
(488)
(448)
(435)
(442)
(447)
(444)
(462)
(478)
(482)
(493)
(472)
(468)
(496)
(530)
(561)
(592)
(586)
(583)
(591)
(594)
(601)
(609)
(601)
(606)
(610)
(616)
(611)
(614)
(606)
(600)
(600)
(600)
(601)
(608)
(629)
(643)
(652)
(661)
(644)
Research & Development
(25)
(25)
(26)
(26)
(25)
(25)
(25)
(25)
(27)
(26)
(25)
(24)
(22)
(22)
(22)
(22)
(22)
(23)
(26)
(30)
(32)
(35)
(34)
(33)
(34)
(33)
(34)
(33)
(33)
(34)
(34)
(34)
(34)
(33)
(34)
(34)
(33)
(33)
(33)
(32)
(32)
(32)
(32)
(33)
(33)
Depreciation & Amortization
0
0
0
0
0
0
0
0
(3)
(5)
(8)
(11)
(11)
(11)
(11)
(11)
(12)
(12)
(22)
(33)
(43)
(54)
(56)
(55)
(57)
(58)
(59)
(60)
(61)
(61)
(61)
(61)
(61)
(62)
(61)
(60)
(61)
(58)
(58)
(58)
(60)
(58)
(59)
(59)
(62)
Other Operating Expenses
(1)
3
2
13
18
16
13
7
0
(2)
(1)
(2)
(3)
(4)
(7)
(3)
(3)
(16)
(14)
(14)
(32)
(15)
(15)
(16)
(3)
(3)
(3)
(4)
(2)
2
3
4
3
2
3
1
(49)
(51)
(56)
(56)
(7)
(6)
(5)
(4)
(0)
Operating Income
311
N/A
284
-9%
264
-7%
230
-13%
191
-17%
222
+16%
226
+2%
243
+7%
249
+2%
279
+12%
299
+7%
305
+2%
314
+3%
305
-3%
301
-1%
314
+4%
323
+3%
310
-4%
326
+5%
355
+9%
395
+11%
403
+2%
431
+7%
449
+4%
447
0%
484
+8%
509
+5%
517
+2%
523
+1%
492
-6%
444
-10%
431
-3%
436
+1%
408
-6%
439
+8%
432
-2%
411
-5%
393
-4%
398
+1%
411
+3%
443
+8%
444
+0%
438
-1%
463
+6%
470
+1%
Pre-Tax Income
Interest Income Expense
(53)
(50)
(50)
(79)
(78)
(78)
(76)
(52)
(53)
(55)
(55)
(55)
(53)
(53)
(55)
(51)
(89)
(75)
(106)
(151)
(133)
(184)
(190)
(190)
(205)
(206)
(192)
(176)
(167)
(156)
(155)
(161)
(165)
(169)
(176)
(180)
(177)
(194)
(191)
(181)
(177)
(150)
(146)
(150)
(153)
Non-Reccuring Items
(44)
(16)
(87)
(115)
(114)
(132)
(45)
(22)
(30)
(19)
(1)
1
12
6
(29)
(46)
(59)
(89)
(165)
(172)
(188)
(177)
(103)
(91)
(174)
(181)
(256)
(296)
(202)
(193)
(104)
(44)
(576)
(559)
(560)
(574)
(58)
(76)
(92)
(213)
(212)
(220)
(224)
(23)
(33)
Pre-Tax Income
215
N/A
218
+1%
126
-42%
37
-71%
(1)
N/A
12
N/A
105
+748%
169
+61%
166
-2%
205
+24%
244
+19%
250
+3%
273
+9%
258
-6%
217
-16%
218
+0%
175
-20%
146
-17%
54
-63%
32
-41%
73
+126%
42
-43%
138
+229%
167
+21%
68
-60%
96
+42%
61
-37%
45
-25%
154
+240%
143
-7%
185
+29%
227
+22%
(306)
N/A
(320)
-5%
(297)
+7%
(322)
-8%
176
N/A
123
-30%
115
-7%
17
-85%
54
+218%
75
+38%
69
-8%
290
+324%
284
-2%
Net Income
Tax Provision
(58)
(57)
(51)
(17)
(3)
(13)
(20)
(40)
(38)
(48)
(55)
(61)
(72)
(61)
(58)
(61)
(43)
(33)
(11)
(4)
(9)
(4)
(21)
(28)
(19)
(26)
(18)
(13)
7
10
(2)
(12)
74
77
76
80
(35)
(29)
(29)
(7)
(16)
(16)
(14)
(39)
(45)
Income from Continuing Operations
157
161
75
19
(4)
(0)
85
129
128
158
188
189
202
197
158
157
133
113
43
28
64
38
117
140
49
70
43
33
161
154
183
215
(232)
(243)
(222)
(242)
141
93
86
10
38
59
54
252
239
Net Income (Common)
157
N/A
161
+2%
75
-53%
19
-74%
(4)
N/A
(0)
+95%
85
N/A
129
+51%
128
-1%
158
+24%
188
+19%
189
+0%
202
+7%
166
-17%
127
-24%
126
-1%
94
-26%
104
+11%
20
-81%
(1)
N/A
39
N/A
10
-73%
(35)
N/A
(12)
+66%
(110)
-813%
(89)
+19%
19
N/A
10
-47%
145
+1 347%
138
-5%
171
+24%
207
+21%
(236)
N/A
(243)
-3%
(222)
+9%
(242)
-9%
141
N/A
93
-34%
86
-8%
10
-88%
38
+274%
59
+54%
54
-7%
252
+363%
239
-5%
EPS (Diluted)
2.53
N/A
2.59
+2%
1.21
-53%
0.31
-74%
-0.06
N/A
-0.01
+83%
1.36
N/A
2.07
+52%
2.04
-1%
2.52
+24%
3.01
+19%
3.02
+0%
3.22
+7%
2.7
-16%
2.08
-23%
2.05
-1%
1.52
-26%
1.7
+12%
0.28
-84%
-0.01
N/A
0.58
N/A
0.14
-76%
-0.5
N/A
-0.17
+66%
-1.59
-835%
-1.2
+25%
0.27
N/A
0.14
-48%
2.11
+1 407%
2.05
-3%
2.38
+16%
2.88
+21%
-3.37
N/A
-3.35
+1%
-3.05
+9%
-3.33
-9%
1.94
N/A
1.29
-34%
1.18
-9%
0.13
-89%
0.52
+300%
0.79
+52%
0.74
-6%
3.49
+372%
3.32
-5%