Endo International PLC
F:EO7
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
Endo International PLC
F:EO7
|
IE |
Income Statement
Earnings Waterfall
Endo International PLC
Income Statement
Endo International PLC
| Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
2 903
N/A
|
2 993
+3%
|
2 319
-23%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(1 389)
|
(842)
|
(751)
|
|
| Gross Profit |
1 514
N/A
|
2 151
+42%
|
1 568
-27%
|
|
| Operating Income | ||||
| Operating Expenses |
(824)
|
(1 357)
|
(1 308)
|
|
| Selling, General & Administrative |
(671)
|
(837)
|
(777)
|
|
| R&D |
(154)
|
(147)
|
(194)
|
|
| Depreciation & Amortization |
0
|
(373)
|
(337)
|
|
| Operating Income |
689
N/A
|
794
+15%
|
260
-67%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(533)
|
(564)
|
(348)
|
|
| Non-Recurring Items |
(188)
|
(792)
|
(2 806)
|
|
| Total Other Income |
5
|
15
|
6
|
|
| Pre-Tax Income |
(27)
N/A
|
(547)
-1 961%
|
(2 888)
-428%
|
|
| Net Income | ||||
| Tax Provision |
144
|
(22)
|
(22)
|
|
| Income from Continuing Operations |
118
|
(569)
|
(2 910)
|
|
| Net Income |
184
N/A
|
(613)
N/A
|
(2 923)
-377%
|
|
| EPS (Diluted) |
0.78
N/A
|
-2.63
N/A
|
-12.44
-373%
|
|