Endo International PLC
F:EO7
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
Endo International PLC
F:EO7
|
IE |
|
D
|
DaVita Inc
DUS:TRL
|
US |
|
D
|
Darling Ingredients Inc
F:43D
|
US |
|
A
|
Ajinomoto Co Inc
XMUN:AJI
|
JP |
|
W
|
Wells Fargo & Co
XMUN:NWT
|
US |
|
C
|
Capital One Financial Corp
XMUN:CFX
|
US |
|
Essential Properties Realty Trust Inc
F:2OU
|
US |
|
O
|
Oversea-Chinese Banking Corporation Ltd
XMUN:OCBA
|
SG |
|
L
|
LSI Industries Inc
F:LS2
|
US |
|
D
|
Dental Corporation PCL
SET:D
|
TH |
|
V
|
Vertex Pharmaceuticals Inc
XMUN:VX1
|
US |
|
S
|
Surmodics Inc
F:SU6
|
US |
|
T
|
Thanapiriya PCL
SET:TNP
|
TH |
|
K
|
Koninklijke Philips NV
XMUN:PHI1
|
NL |
|
Old Mutual Ltd
F:2KS
|
ZA |
|
B
|
Basf Se
SIX:BAS
|
DE |
|
C
|
CF Industries Holdings Inc
XMUN:C4F
|
US |
|
T
|
Telkom Indonesia (Persero) Tbk PT
XMUN:TCID
|
ID |
|
F
|
FirstGroup PLC
F:FGR
|
UK |
|
L
|
Lam Research Corp
F:LAR
|
US |
|
Amper SA
F:APR
|
ES |
|
F
|
First Citizens BancShares Inc (Delaware)
F:FC6A
|
US |
|
A
|
AUTO1 Group SE
XMUN:AG1
|
DE |
|
F
|
FormFactor Inc
F:FMF
|
US |
Cash Flow Statement
Cash Flow Statement
Endo International PLC
| Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|
| Operating Cash Flow | ||||
| Net Income |
184
|
(613)
|
(2 923)
|
|
| Depreciation & Amortization |
519
|
457
|
392
|
|
| Change in Deferred Taxes |
(164)
|
(3)
|
(7)
|
|
| Other Non-Cash Items |
206
|
485
|
2 304
|
|
| Cash Taxes Paid |
12
|
10
|
14
|
|
| Cash Interest Paid |
535
|
538
|
290
|
|
| Change in Working Capital |
(348)
|
85
|
504
|
|
| Cash from Operating Activities |
397
N/A
|
411
+3%
|
269
-35%
|
|
| Investing Cash Flow | ||||
| Capital Expenditures |
(72)
|
(82)
|
(100)
|
|
| Other Items |
(553)
|
23
|
(33)
|
|
| Cash from Investing Activities |
(625)
N/A
|
(60)
+90%
|
(133)
-124%
|
|
| Financing Cash Flow | ||||
| Net Issuance of Common Stock |
0
|
1
|
0
|
|
| Net Issuance of Debt |
(97)
|
(79)
|
(196)
|
|
| Other |
(12)
|
(27)
|
(317)
|
|
| Cash from Financing Activities |
(109)
N/A
|
(105)
+3%
|
(514)
-387%
|
|
| Change in Cash | ||||
| Effect of Foreign Exchange Rates |
1
|
0
|
(4)
|
|
| Net Change in Cash |
(335)
N/A
|
246
N/A
|
(382)
N/A
|
|
| Free Cash Flow | ||||
| Free Cash Flow |
325
N/A
|
329
+1%
|
169
-48%
|
|