EssilorLuxottica SA
F:ESLC

Watchlist Manager
EssilorLuxottica SA Logo
EssilorLuxottica SA
F:ESLC
Watchlist
Price: 125 EUR -2.34% Market Closed
Market Cap: €113.9B

Balance Sheet

Balance Sheet Decomposition
EssilorLuxottica SA

Balance Sheet
EssilorLuxottica SA

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
74
63
95
98
659
585
696
506
386
371
390
661
786
626
466
517
1 159
1 829
4 836
8 683
3 293
1 960
2 558
2 251
Cash
0
0
0
0
0
0
0
0
214
216
238
0
396
465
433
408
756
1 344
1 895
4 182
1 588
1 756
0
1 876
Cash Equivalents
74
63
95
98
659
585
696
506
171
155
153
661
390
161
33
109
403
485
2 941
4 501
1 705
204
2 558
375
Short-Term Investments
22
189
517
573
0
75
31
33
34
0
7
6
5
0
0
0
0
0
500
200
0
0
0
0
Total Receivables
427
423
460
457
539
566
628
728
782
959
1 201
1 240
1 292
1 421
1 550
1 724
1 113
2 891
2 974
2 670
2 651
2 956
3 207
3 880
Accounts Receivables
364
360
394
404
467
499
549
624
675
838
1 022
1 055
1 087
1 226
1 342
1 465
944
2 348
2 411
2 066
2 355
2 697
2 936
3 261
Other Receivables
63
63
66
54
72
66
79
104
107
121
179
185
205
195
208
259
169
543
563
604
296
259
271
619
Inventory
348
325
310
306
365
371
394
475
486
645
753
830
869
1 002
1 099
1 125
832
2 034
2 166
1 930
2 445
2 789
2 750
3 152
Other Current Assets
76
66
63
22
26
27
62
82
74
66
77
89
79
113
157
143
71
239
274
237
804
936
1 206
753
Total Current Assets
948
1 066
1 445
1 456
1 589
1 624
1 811
1 823
1 760
2 042
2 429
2 826
3 031
3 162
3 272
3 509
3 175
6 993
10 750
13 720
9 193
8 641
9 721
10 036
PP&E Net
572
527
513
520
637
671
741
811
803
876
955
1 000
998
1 154
1 200
1 214
1 809
5 167
5 634
5 101
7 141
7 757
8 251
9 173
PP&E Gross
572
527
513
520
637
671
741
811
803
876
955
1 000
998
1 154
1 200
1 214
1 809
5 167
5 634
5 101
7 141
7 757
0
9 173
Accumulated Depreciation
802
810
860
870
979
1 000
1 043
1 121
1 211
1 399
1 553
1 704
1 747
2 121
2 269
2 410
2 259
2 500
3 137
3 197
4 886
5 409
0
6 363
Intangible Assets
132
125
116
88
124
118
122
205
222
501
582
622
732
1 532
1 826
1 825
1 246
11 975
11 300
10 031
12 599
12 122
11 014
11 047
Goodwill
357
292
308
350
451
475
591
958
1 060
1 522
1 883
2 087
2 476
4 668
5 295
6 191
3 608
23 486
24 074
22 658
29 104
30 734
30 265
31 996
Note Receivable
0
0
0
4
9
9
14
8
46
51
64
25
17
108
128
163
0
0
0
0
46
71
0
194
Long-Term Investments
138
145
113
144
175
190
197
209
213
126
142
229
210
13
40
18
15
205
147
129
367
391
81
1 425
Other Long-Term Assets
3
4
1
40
47
42
39
53
58
94
103
118
113
152
210
243
211
572
678
679
965
845
1 191
393
Other Assets
357
292
308
350
451
475
591
958
1 060
1 522
1 883
2 087
2 476
4 668
5 295
6 191
3 608
23 486
24 074
22 658
29 104
30 734
30 265
31 996
Total Assets
2 149
N/A
2 158
+0%
2 495
+16%
2 603
+4%
3 032
+16%
3 130
+3%
3 514
+12%
4 067
+16%
4 163
+2%
5 213
+25%
6 158
+18%
6 907
+12%
7 577
+10%
10 789
+42%
11 971
+11%
13 163
+10%
10 064
-24%
48 398
+381%
52 583
+9%
52 318
-1%
59 415
+14%
60 561
+2%
60 523
0%
64 264
+6%
Liabilities
Accounts Payable
0
0
0
439
523
555
598
632
624
760
913
489
502
564
624
697
907
1 745
1 770
1 864
2 218
2 297
2 381
2 657
Accrued Liabilities
0
0
0
0
0
0
0
0
1
1
1
270
281
355
371
365
0
0
1 005
1 000
1 514
1 401
0
1 432
Short-Term Debt
0
0
0
0
0
0
0
19
22
25
27
81
37
28
35
57
0
0
37
5
0
77
0
13
Current Portion of Long-Term Debt
65
65
111
26
156
187
32
194
60
377
579
306
525
881
502
1 133
228
1 657
895
1 155
1 873
1 933
2 699
3 399
Other Current Liabilities
443
434
482
102
117
116
169
262
235
316
407
728
693
1 122
1 321
1 466
958
4 072
1 910
2 147
3 320
3 180
4 661
3 054
Total Current Liabilities
509
499
593
567
796
857
799
1 106
942
1 478
1 927
1 874
2 038
2 950
2 853
3 718
2 093
7 474
5 617
6 171
8 925
8 888
9 741
10 555
Long-Term Debt
352
351
598
607
449
263
436
438
282
286
309
526
607
1 521
1 905
1 364
1 671
4 045
8 483
10 735
11 143
10 194
8 958
9 804
Deferred Income Tax
0
0
0
2
2
1
2
22
23
124
149
147
165
383
422
383
157
2 267
2 137
1 887
2 536
2 377
2 145
2 043
Minority Interest
2
2
3
5
7
11
12
15
22
43
133
257
285
345
385
366
6
504
536
530
811
692
653
626
Other Liabilities
79
94
95
82
109
116
109
135
181
281
316
446
726
675
699
644
329
1 209
1 014
727
936
955
788
861
Total Liabilities
942
N/A
945
+0%
1 289
+36%
1 262
-2%
1 363
+8%
1 249
-8%
1 357
+9%
1 716
+26%
1 450
-15%
2 212
+53%
2 833
+28%
3 250
+15%
3 821
+18%
5 874
+54%
6 264
+7%
6 475
+3%
4 256
-34%
15 499
+264%
17 787
+15%
20 050
+13%
24 351
+21%
23 106
-5%
22 285
-4%
23 889
+7%
Equity
Common Stock
35
36
36
36
36
36
38
38
39
38
39
39
39
39
39
39
40
77
79
79
80
81
82
82
Retained Earnings
938
1 075
1 216
1 193
1 421
1 661
1 933
2 212
2 498
2 793
3 135
3 518
3 933
4 687
5 261
5 749
1 040
1 083
12 243
11 955
12 696
13 438
2 289
15 755
Additional Paid In Capital
150
190
194
212
204
237
330
312
415
225
307
311
302
360
400
591
570
20 931
21 979
22 012
22 381
23 066
22 882
23 539
Unrealized Security Profit/Loss
0
0
0
0
14
13
5
9
22
41
49
79
83
121
131
159
0
0
0
0
0
0
0
0
Treasury Stock
27
45
47
64
82
72
102
153
175
136
264
239
304
286
286
168
0
92
68
201
231
360
312
172
Other Equity
111
43
193
37
104
31
38
48
43
122
157
107
131
236
424
636
4 158
10 900
563
1 577
138
1 230
13 297
1 171
Total Equity
1 207
N/A
1 212
+0%
1 206
-1%
1 341
+11%
1 669
+24%
1 881
+13%
2 156
+15%
2 351
+9%
2 713
+15%
3 001
+11%
3 325
+11%
3 657
+10%
3 756
+3%
4 915
+31%
5 707
+16%
6 688
+17%
5 808
-13%
32 899
+466%
34 796
+6%
32 268
-7%
35 064
+9%
37 455
+7%
38 238
+2%
40 375
+6%
Total Liabilities & Equity
2 149
N/A
2 158
+0%
2 495
+16%
2 603
+4%
3 032
+16%
3 130
+3%
3 514
+12%
4 067
+16%
4 163
+2%
5 213
+25%
6 158
+18%
6 907
+12%
7 577
+10%
10 789
+42%
11 971
+11%
13 163
+10%
10 064
-24%
48 398
+381%
52 583
+9%
52 318
-1%
59 415
+14%
60 561
+2%
60 523
0%
64 264
+6%
Shares Outstanding
Common Shares Outstanding
200
202
203
204
204
205
209
207
211
209
209
210
210
212
214
216
485
427
437
437
441
445
452
457
Preferred Shares Outstanding
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0