DCF Value

The DCF Value for Circle Internet Group Inc (ET9) under the Base Case is 66.93 EUR. Compared with the current market price of 71.05 EUR, the stock appears Overvalued by 6% .

Key assumptions
ET9 DCF Value
Base Case
€66.93
Overvaluation 6%
DCF Value
Price €71.05
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time