DCF Value

The DCF Value for Circle Internet Group Inc (ET9) under the Base Case is 67.54 EUR. Compared with the current market price of 76.05 EUR, the stock appears Overvalued by 11% .

Key assumptions
ET9 DCF Value
Base Case
€67.54
Overvaluation 11%
DCF Value
Price €76.05
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time