E
EVN AG
F:EVN
EVN AG
F:EVN
Price:
28.65
EUR
-0.87%
Market Closed
Market Cap:
€5.1B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
EVN AG
EVN AG
Income Statement
EVN AG
EVN AG
Currency: EUR
| Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
26
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
45
|
0
|
0
|
0
|
49
|
0
|
0
|
0
|
57
|
0
|
0
|
0
|
76
|
23
|
42
|
62
|
85
|
88
|
89
|
88
|
86
|
77
|
74
|
72
|
69
|
71
|
74
|
76
|
79
|
87
|
92
|
96
|
104
|
103
|
102
|
100
|
94
|
93
|
93
|
94
|
97
|
104
|
101
|
97
|
91
|
80
|
78
|
77
|
77
|
76
|
73
|
72
|
65
|
61
|
58
|
54
|
54
|
54
|
53
|
53
|
52
|
50
|
49
|
48
|
44
|
47
|
47
|
48
|
56
|
58
|
57
|
51
|
34
|
40
|
44
|
52
|
47
|
63
|
62
|
60
|
49
|
58
|
0
|
0
|
0
|
|
| Revenue |
1 166
N/A
|
1 145
-2%
|
1 163
+2%
|
1 136
-2%
|
1 117
-2%
|
1 094
-2%
|
1 118
+2%
|
1 174
+5%
|
1 244
+6%
|
1 274
+2%
|
1 413
+11%
|
1 518
+7%
|
1 651
+9%
|
1 840
+11%
|
1 973
+7%
|
2 044
+4%
|
2 112
+3%
|
2 187
+4%
|
2 207
+1%
|
2 256
+2%
|
2 279
+1%
|
2 340
+3%
|
2 399
+3%
|
2 423
+1%
|
2 448
+1%
|
2 518
+3%
|
2 701
+7%
|
2 757
+2%
|
2 789
+1%
|
2 823
+1%
|
2 799
-1%
|
2 827
+1%
|
2 822
0%
|
2 854
+1%
|
2 829
-1%
|
2 811
-1%
|
2 831
+1%
|
2 798
-1%
|
2 815
+1%
|
2 822
+0%
|
2 847
+1%
|
2 811
-1%
|
2 379
-15%
|
2 248
-6%
|
2 755
+23%
|
1 866
-32%
|
2 033
+9%
|
1 944
-4%
|
1 975
+2%
|
2 002
+1%
|
2 030
+1%
|
2 125
+5%
|
2 136
+1%
|
2 109
-1%
|
2 108
0%
|
2 088
-1%
|
2 047
-2%
|
2 081
+2%
|
2 160
+4%
|
2 196
+2%
|
2 216
+1%
|
2 199
-1%
|
2 152
-2%
|
2 100
-2%
|
2 079
-1%
|
2 084
+0%
|
2 079
0%
|
2 141
+3%
|
2 204
+3%
|
2 184
-1%
|
2 152
-1%
|
2 088
-3%
|
2 108
+1%
|
2 135
+1%
|
2 198
+3%
|
2 299
+5%
|
2 395
+4%
|
2 692
+12%
|
3 237
+20%
|
3 550
+10%
|
4 062
+14%
|
4 336
+7%
|
4 128
-5%
|
4 023
-3%
|
3 769
-6%
|
3 504
-7%
|
3 381
-3%
|
3 365
0%
|
2 889
-14%
|
3 152
+9%
|
3 183
+1%
|
3 116
-2%
|
3 000
-4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(671)
|
(656)
|
(686)
|
(654)
|
(631)
|
(599)
|
(592)
|
(628)
|
(661)
|
(688)
|
(796)
|
(874)
|
(1 004)
|
(1 154)
|
(1 276)
|
(1 338)
|
(1 345)
|
(1 416)
|
(1 421)
|
(1 455)
|
(1 503)
|
(1 530)
|
(1 597)
|
(1 643)
|
(1 646)
|
(1 714)
|
(1 864)
|
(1 898)
|
(1 929)
|
(1 935)
|
(1 893)
|
(1 917)
|
(1 915)
|
(1 952)
|
(1 929)
|
(1 883)
|
(1 880)
|
(1 894)
|
(1 922)
|
(1 940)
|
(1 981)
|
(1 950)
|
(1 556)
|
(1 430)
|
(1 893)
|
(1 097)
|
(1 265)
|
(1 261)
|
(1 266)
|
(1 311)
|
(1 336)
|
(1 352)
|
(1 302)
|
(2 127)
|
(2 090)
|
(2 077)
|
(1 156)
|
(1 957)
|
(2 015)
|
(2 026)
|
(1 279)
|
(2 069)
|
(2 047)
|
(2 026)
|
(1 266)
|
(1 270)
|
(1 280)
|
(1 327)
|
(1 401)
|
(1 327)
|
(1 290)
|
(1 223)
|
(1 208)
|
(1 234)
|
(1 327)
|
(1 433)
|
(1 533)
|
(1 880)
|
(2 369)
|
(2 620)
|
(3 012)
|
(3 057)
|
(2 732)
|
(2 601)
|
(2 372)
|
(2 122)
|
(2 024)
|
(1 975)
|
(1 609)
|
(1 909)
|
(1 963)
|
(1 918)
|
(1 763)
|
|
| Gross Profit |
495
N/A
|
489
-1%
|
477
-3%
|
482
+1%
|
485
+1%
|
495
+2%
|
525
+6%
|
545
+4%
|
583
+7%
|
587
+1%
|
618
+5%
|
644
+4%
|
647
+0%
|
686
+6%
|
698
+2%
|
706
+1%
|
768
+9%
|
771
+0%
|
786
+2%
|
801
+2%
|
776
-3%
|
810
+4%
|
802
-1%
|
781
-3%
|
802
+3%
|
804
+0%
|
837
+4%
|
860
+3%
|
860
+0%
|
863
+0%
|
885
+3%
|
894
+1%
|
907
+1%
|
902
-1%
|
901
0%
|
928
+3%
|
951
+2%
|
904
-5%
|
892
-1%
|
883
-1%
|
866
-2%
|
861
-1%
|
823
-4%
|
818
-1%
|
862
+5%
|
769
-11%
|
768
0%
|
683
-11%
|
709
+4%
|
691
-3%
|
694
+0%
|
772
+11%
|
834
+8%
|
(18)
N/A
|
18
N/A
|
12
-36%
|
890
+7 444%
|
124
-86%
|
144
+17%
|
169
+17%
|
937
+454%
|
130
-86%
|
105
-19%
|
74
-29%
|
813
+996%
|
814
+0%
|
799
-2%
|
814
+2%
|
803
-1%
|
857
+7%
|
862
+1%
|
865
+0%
|
899
+4%
|
902
+0%
|
871
-3%
|
867
-1%
|
862
-1%
|
812
-6%
|
868
+7%
|
930
+7%
|
1 050
+13%
|
1 278
+22%
|
1 396
+9%
|
1 421
+2%
|
1 397
-2%
|
1 382
-1%
|
1 358
-2%
|
1 391
+2%
|
1 280
-8%
|
1 243
-3%
|
1 220
-2%
|
1 198
-2%
|
1 237
+3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(367)
|
(366)
|
(370)
|
(375)
|
(383)
|
(392)
|
(408)
|
(417)
|
(469)
|
(470)
|
(493)
|
(506)
|
(516)
|
(541)
|
(541)
|
(562)
|
(583)
|
(599)
|
(621)
|
(629)
|
(578)
|
(596)
|
(606)
|
(605)
|
(636)
|
(641)
|
(657)
|
(679)
|
(684)
|
(706)
|
(720)
|
(719)
|
(720)
|
(705)
|
(711)
|
(722)
|
(764)
|
(674)
|
(656)
|
(655)
|
(661)
|
(633)
|
(557)
|
(546)
|
(642)
|
(630)
|
(640)
|
(638)
|
(874)
|
(1 104)
|
(837)
|
(842)
|
(652)
|
139
|
168
|
203
|
(645)
|
137
|
150
|
152
|
(635)
|
183
|
181
|
172
|
(574)
|
(606)
|
(611)
|
(601)
|
(552)
|
(627)
|
(639)
|
(652)
|
(692)
|
(599)
|
(612)
|
(615)
|
(628)
|
(670)
|
(672)
|
(679)
|
(715)
|
(767)
|
(788)
|
(809)
|
(795)
|
(873)
|
(880)
|
(910)
|
(876)
|
(857)
|
(862)
|
(842)
|
(818)
|
|
| Selling, General & Administrative |
(180)
|
(180)
|
(181)
|
(182)
|
(190)
|
(194)
|
(197)
|
(197)
|
(201)
|
(203)
|
(209)
|
(218)
|
(232)
|
(245)
|
(248)
|
(258)
|
(264)
|
(265)
|
(275)
|
(282)
|
(289)
|
(294)
|
(300)
|
(299)
|
(304)
|
(315)
|
(320)
|
(323)
|
(319)
|
(319)
|
(322)
|
(327)
|
(329)
|
(327)
|
(328)
|
(325)
|
(323)
|
(314)
|
(314)
|
(309)
|
(386)
|
(313)
|
(306)
|
(301)
|
(454)
|
(309)
|
(311)
|
(313)
|
(648)
|
(317)
|
(319)
|
(324)
|
(442)
|
(311)
|
(309)
|
(307)
|
(427)
|
(315)
|
(315)
|
(313)
|
(430)
|
(316)
|
(316)
|
(320)
|
(420)
|
(324)
|
(329)
|
(337)
|
(421)
|
(343)
|
(346)
|
(346)
|
(436)
|
(352)
|
(356)
|
(361)
|
(454)
|
(365)
|
(364)
|
(366)
|
(509)
|
(377)
|
(386)
|
(395)
|
(589)
|
(435)
|
(452)
|
(469)
|
(631)
|
(477)
|
(472)
|
(469)
|
(618)
|
|
| Depreciation & Amortization |
(122)
|
(122)
|
(123)
|
(127)
|
(125)
|
(129)
|
(133)
|
(140)
|
(183)
|
(183)
|
(197)
|
(194)
|
(204)
|
(212)
|
(206)
|
(215)
|
(213)
|
(214)
|
(214)
|
(210)
|
(153)
|
(156)
|
(161)
|
(165)
|
(196)
|
(197)
|
(198)
|
(206)
|
(198)
|
(215)
|
(223)
|
(224)
|
(229)
|
(222)
|
(238)
|
(239)
|
(284)
|
(293)
|
(269)
|
(271)
|
(251)
|
(223)
|
(235)
|
(237)
|
(238)
|
(241)
|
(246)
|
(253)
|
(256)
|
(259)
|
(257)
|
(257)
|
(260)
|
(262)
|
(265)
|
(268)
|
(266)
|
(266)
|
(266)
|
(263)
|
(262)
|
(262)
|
(261)
|
(259)
|
(258)
|
(259)
|
(262)
|
(265)
|
(270)
|
(276)
|
(280)
|
(285)
|
(297)
|
(310)
|
(321)
|
(334)
|
(338)
|
(332)
|
(328)
|
(323)
|
(318)
|
(320)
|
(322)
|
(326)
|
(337)
|
(341)
|
(345)
|
(350)
|
(334)
|
(350)
|
(352)
|
(355)
|
(360)
|
|
| Other Operating Expenses |
(65)
|
(63)
|
(66)
|
(67)
|
(68)
|
(69)
|
(78)
|
(80)
|
(85)
|
(84)
|
(86)
|
(93)
|
(80)
|
(84)
|
(87)
|
(89)
|
(107)
|
(120)
|
(131)
|
(137)
|
(136)
|
(146)
|
(146)
|
(142)
|
(135)
|
(130)
|
(140)
|
(150)
|
(167)
|
(173)
|
(175)
|
(168)
|
(162)
|
(156)
|
(145)
|
(158)
|
(156)
|
(67)
|
(73)
|
(75)
|
(24)
|
(97)
|
(16)
|
(8)
|
50
|
(80)
|
(82)
|
(72)
|
30
|
(528)
|
(261)
|
(261)
|
51
|
711
|
742
|
778
|
48
|
718
|
730
|
728
|
57
|
760
|
758
|
751
|
105
|
(23)
|
(20)
|
1
|
139
|
(9)
|
(13)
|
(21)
|
41
|
62
|
66
|
79
|
164
|
27
|
19
|
10
|
112
|
(71)
|
(80)
|
(89)
|
130
|
(97)
|
(83)
|
(91)
|
89
|
(29)
|
(38)
|
(19)
|
160
|
|
| Operating Income |
128
N/A
|
123
-4%
|
107
-13%
|
107
0%
|
103
-4%
|
103
N/A
|
118
+15%
|
128
+9%
|
115
-11%
|
117
+2%
|
125
+7%
|
139
+11%
|
131
-6%
|
145
+11%
|
157
+8%
|
144
-9%
|
184
+29%
|
172
-7%
|
165
-4%
|
172
+4%
|
197
+14%
|
214
+8%
|
196
-8%
|
176
-10%
|
167
-5%
|
163
-2%
|
180
+11%
|
181
+0%
|
175
-3%
|
183
+4%
|
186
+2%
|
190
+2%
|
187
-2%
|
196
+5%
|
190
-3%
|
206
+9%
|
188
-9%
|
230
+23%
|
236
+3%
|
228
-4%
|
205
-10%
|
228
+11%
|
266
+17%
|
271
+2%
|
220
-19%
|
139
-37%
|
128
-8%
|
45
-65%
|
(165)
N/A
|
(413)
-151%
|
(143)
+65%
|
(70)
+51%
|
182
N/A
|
121
-33%
|
187
+54%
|
215
+15%
|
246
+14%
|
261
+6%
|
294
+13%
|
321
+9%
|
302
-6%
|
313
+3%
|
285
-9%
|
246
-14%
|
240
-3%
|
208
-13%
|
188
-9%
|
213
+13%
|
251
+18%
|
230
-8%
|
223
-3%
|
213
-4%
|
208
-3%
|
302
+45%
|
260
-14%
|
251
-3%
|
234
-7%
|
142
-40%
|
196
+38%
|
252
+29%
|
335
+33%
|
511
+53%
|
608
+19%
|
612
+1%
|
602
-2%
|
509
-15%
|
478
-6%
|
481
+1%
|
404
-16%
|
386
-5%
|
358
-7%
|
356
-1%
|
419
+18%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(19)
|
15
|
19
|
61
|
(3)
|
51
|
50
|
18
|
17
|
21
|
40
|
58
|
43
|
67
|
106
|
97
|
109
|
121
|
114
|
126
|
83
|
76
|
78
|
68
|
102
|
54
|
56
|
52
|
56
|
61
|
75
|
73
|
84
|
101
|
67
|
77
|
48
|
46
|
62
|
39
|
54
|
12
|
(56)
|
(41)
|
(35)
|
(9)
|
90
|
85
|
64
|
60
|
45
|
56
|
84
|
97
|
68
|
78
|
34
|
66
|
62
|
77
|
146
|
140
|
148
|
174
|
154
|
113
|
60
|
22
|
99
|
134
|
168
|
205
|
82
|
116
|
152
|
146
|
223
|
217
|
184
|
191
|
87
|
22
|
(115)
|
(30)
|
71
|
147
|
155
|
244
|
192
|
180
|
299
|
231
|
224
|
|
| Non-Reccuring Items |
(3)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
0
|
0
|
20
|
2
|
0
|
0
|
(8)
|
(1)
|
0
|
(60)
|
(261)
|
(271)
|
0
|
(288)
|
(79)
|
(55)
|
0
|
0
|
(63)
|
(79)
|
(107)
|
(108)
|
(157)
|
(118)
|
(84)
|
(83)
|
(12)
|
(36)
|
(20)
|
(19)
|
(15)
|
23
|
42
|
26
|
27
|
(29)
|
(134)
|
(119)
|
(118)
|
(87)
|
7
|
(50)
|
(52)
|
(102)
|
(112)
|
(54)
|
(52)
|
(6)
|
(4)
|
(4)
|
(6)
|
(24)
|
(25)
|
(27)
|
(27)
|
(56)
|
|
| Total Other Income |
31
|
0
|
0
|
0
|
44
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(33)
|
(10)
|
(18)
|
(10)
|
(5)
|
8
|
16
|
5
|
(1)
|
(5)
|
(6)
|
(3)
|
(7)
|
(7)
|
(4)
|
(6)
|
(1)
|
(0)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(1)
|
(2)
|
(3)
|
1
|
(2)
|
(3)
|
(4)
|
(12)
|
(8)
|
(2)
|
(7)
|
(6)
|
(8)
|
(5)
|
(5)
|
(4)
|
(3)
|
(2)
|
(17)
|
(13)
|
(14)
|
1
|
(6)
|
(16)
|
(16)
|
(4)
|
(7)
|
(3)
|
(5)
|
(4)
|
(14)
|
(17)
|
(24)
|
(19)
|
(42)
|
(41)
|
(32)
|
(10)
|
3
|
8
|
8
|
(22)
|
(19)
|
(18)
|
(20)
|
(13)
|
|
| Pre-Tax Income |
138
N/A
|
138
+0%
|
126
-9%
|
167
+33%
|
145
-13%
|
153
+6%
|
168
+9%
|
146
-13%
|
136
-7%
|
138
+1%
|
165
+20%
|
197
+20%
|
186
-6%
|
213
+14%
|
263
+23%
|
241
-8%
|
305
+27%
|
293
-4%
|
279
-5%
|
298
+7%
|
287
-4%
|
290
+1%
|
274
-6%
|
244
-11%
|
236
-4%
|
207
-12%
|
218
+6%
|
222
+2%
|
226
+2%
|
251
+11%
|
277
+10%
|
268
-3%
|
271
+1%
|
292
+8%
|
251
-14%
|
280
+11%
|
261
-7%
|
269
+3%
|
294
+9%
|
281
-4%
|
260
-8%
|
240
-8%
|
208
-13%
|
220
+6%
|
180
-18%
|
127
-30%
|
154
+22%
|
(133)
N/A
|
(373)
-181%
|
(356)
+5%
|
(385)
-8%
|
(95)
+75%
|
208
N/A
|
214
+3%
|
244
+14%
|
222
-9%
|
199
-11%
|
213
+7%
|
242
+14%
|
233
-4%
|
326
+40%
|
363
+12%
|
347
-5%
|
405
+17%
|
356
-12%
|
283
-20%
|
215
-24%
|
205
-5%
|
374
+82%
|
400
+7%
|
400
+0%
|
429
+7%
|
257
-40%
|
277
+8%
|
289
+4%
|
274
-5%
|
366
+34%
|
352
-4%
|
313
-11%
|
367
+17%
|
301
-18%
|
379
+26%
|
398
+5%
|
498
+25%
|
656
+32%
|
654
0%
|
637
-3%
|
727
+14%
|
550
-24%
|
522
-5%
|
611
+17%
|
540
-12%
|
574
+6%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(47)
|
(46)
|
(39)
|
(47)
|
(42)
|
(40)
|
(43)
|
(22)
|
(18)
|
(18)
|
(15)
|
(30)
|
(29)
|
(27)
|
(33)
|
(33)
|
(38)
|
(37)
|
(28)
|
(24)
|
(29)
|
(28)
|
(14)
|
(14)
|
(6)
|
(3)
|
(16)
|
(19)
|
(28)
|
(39)
|
(44)
|
(44)
|
(42)
|
(39)
|
(37)
|
(34)
|
(28)
|
(25)
|
(25)
|
(28)
|
(26)
|
(28)
|
(30)
|
(32)
|
(22)
|
(8)
|
0
|
39
|
103
|
102
|
108
|
67
|
(17)
|
(17)
|
(38)
|
(28)
|
(16)
|
(20)
|
(22)
|
(14)
|
(54)
|
(68)
|
(70)
|
(95)
|
(76)
|
(58)
|
(37)
|
(32)
|
(47)
|
(47)
|
(49)
|
(55)
|
(29)
|
(38)
|
(34)
|
(32)
|
(15)
|
(16)
|
(20)
|
(15)
|
(64)
|
(72)
|
(55)
|
(54)
|
(74)
|
(73)
|
(72)
|
(82)
|
(32)
|
(26)
|
(41)
|
(42)
|
(66)
|
|
| Income from Continuing Operations |
91
|
92
|
87
|
121
|
104
|
113
|
125
|
124
|
118
|
120
|
150
|
167
|
157
|
186
|
230
|
208
|
267
|
256
|
251
|
274
|
259
|
262
|
260
|
230
|
230
|
204
|
202
|
203
|
198
|
212
|
233
|
224
|
229
|
253
|
214
|
246
|
233
|
243
|
270
|
253
|
234
|
212
|
178
|
187
|
158
|
119
|
154
|
(94)
|
(271)
|
(254)
|
(277)
|
(28)
|
191
|
197
|
205
|
194
|
183
|
193
|
220
|
219
|
272
|
295
|
277
|
310
|
280
|
225
|
178
|
173
|
327
|
353
|
351
|
375
|
229
|
240
|
255
|
242
|
352
|
335
|
293
|
351
|
237
|
307
|
343
|
444
|
582
|
581
|
564
|
645
|
518
|
496
|
570
|
498
|
509
|
|
| Income to Minority Interest |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(5)
|
(13)
|
(21)
|
(40)
|
(42)
|
(45)
|
(43)
|
(35)
|
(37)
|
(32)
|
(31)
|
(34)
|
(35)
|
(43)
|
(40)
|
(34)
|
(31)
|
(20)
|
(15)
|
(15)
|
(17)
|
(22)
|
(32)
|
(32)
|
(36)
|
(43)
|
(47)
|
(52)
|
(45)
|
(39)
|
(37)
|
(39)
|
(45)
|
(44)
|
(37)
|
(32)
|
(26)
|
(29)
|
(30)
|
(37)
|
(39)
|
(43)
|
(43)
|
(33)
|
(34)
|
(26)
|
(20)
|
(19)
|
(19)
|
(21)
|
(27)
|
(30)
|
(28)
|
(25)
|
(24)
|
(24)
|
(23)
|
(25)
|
(27)
|
(25)
|
(30)
|
(29)
|
(29)
|
(32)
|
(29)
|
(26)
|
(22)
|
(16)
|
(22)
|
(28)
|
(29)
|
(43)
|
(43)
|
(52)
|
(57)
|
(52)
|
(55)
|
(56)
|
(58)
|
(61)
|
(61)
|
(52)
|
|
| Net Income (Common) |
90
N/A
|
91
+1%
|
86
-5%
|
120
+38%
|
103
-14%
|
112
+9%
|
124
+10%
|
123
-1%
|
117
-4%
|
119
+2%
|
148
+24%
|
163
+10%
|
144
-11%
|
164
+14%
|
190
+16%
|
167
-12%
|
222
+33%
|
213
-4%
|
216
+1%
|
236
+9%
|
227
-4%
|
231
+2%
|
226
-2%
|
195
-14%
|
187
-4%
|
164
-12%
|
168
+2%
|
173
+3%
|
178
+3%
|
197
+11%
|
218
+10%
|
207
-5%
|
207
0%
|
221
+7%
|
183
-17%
|
209
+15%
|
190
-9%
|
196
+3%
|
218
+11%
|
208
-4%
|
195
-6%
|
175
-10%
|
139
-20%
|
142
+2%
|
115
-19%
|
82
-29%
|
122
+50%
|
(120)
N/A
|
(299)
-149%
|
(284)
+5%
|
(314)
-11%
|
(67)
+79%
|
148
N/A
|
154
+4%
|
173
+12%
|
160
-7%
|
156
-2%
|
173
+11%
|
200
+16%
|
200
0%
|
251
+26%
|
268
+7%
|
247
-8%
|
282
+14%
|
255
-10%
|
202
-21%
|
154
-24%
|
150
-3%
|
302
+102%
|
326
+8%
|
326
0%
|
345
+6%
|
200
-42%
|
210
+5%
|
223
+6%
|
214
-4%
|
325
+52%
|
313
-4%
|
277
-12%
|
329
+19%
|
210
-36%
|
278
+32%
|
300
+8%
|
400
+34%
|
530
+32%
|
524
-1%
|
512
-2%
|
590
+15%
|
472
-20%
|
443
-6%
|
523
+18%
|
427
-18%
|
437
+2%
|
|
| EPS (Diluted) |
0.59
N/A
|
0.61
+3%
|
0.57
-7%
|
0.79
+39%
|
0.67
-15%
|
0.74
+10%
|
0.82
+11%
|
0.81
-1%
|
0.72
-11%
|
0.72
N/A
|
0.91
+26%
|
0.99
+9%
|
0.88
-11%
|
1
+14%
|
1.16
+16%
|
1.02
-12%
|
1.35
+32%
|
1.31
-3%
|
1.32
+1%
|
1.44
+9%
|
1.38
-4%
|
1.4
+1%
|
1.37
-2%
|
1.19
-13%
|
1.14
-4%
|
1
-12%
|
1.03
+3%
|
1.05
+2%
|
1.09
+4%
|
1.21
+11%
|
1.33
+10%
|
1.27
-5%
|
1.27
N/A
|
1.26
-1%
|
1.04
-17%
|
1.19
+14%
|
1.07
-10%
|
1.1
+3%
|
1.19
+8%
|
1.17
-2%
|
1.09
-7%
|
0.98
-10%
|
0.73
-26%
|
0.77
+5%
|
0.64
-17%
|
0.44
-31%
|
0.68
+55%
|
-0.66
N/A
|
-1.68
-155%
|
-1.59
+5%
|
-1.73
-9%
|
-0.39
+77%
|
0.83
N/A
|
0.85
+2%
|
0.96
+13%
|
0.89
-7%
|
0.88
-1%
|
0.97
+10%
|
1.13
+16%
|
1.13
N/A
|
1.41
+25%
|
1.51
+7%
|
1.39
-8%
|
1.59
+14%
|
1.43
-10%
|
1.14
-20%
|
0.87
-24%
|
0.84
-3%
|
1.7
+102%
|
1.83
+8%
|
1.83
N/A
|
1.93
+5%
|
1.12
-42%
|
1.18
+5%
|
1.25
+6%
|
1.2
-4%
|
1.83
+53%
|
1.76
-4%
|
1.55
-12%
|
1.85
+19%
|
1.18
-36%
|
1.56
+32%
|
1.68
+8%
|
2.25
+34%
|
2.97
+32%
|
2.94
-1%
|
2.87
-2%
|
3.31
+15%
|
2.64
-20%
|
2.48
-6%
|
2.55
+3%
|
2.38
-7%
|
2.44
+3%
|
|
Switch to:
Switch to:
See Also
Discover More
