E

EVN AG
F:EVN

Watchlist Manager
EVN AG
F:EVN
Watchlist
Price: 28.3 EUR 1.8% Market Closed
Market Cap: 5B EUR

Relative Value

The Relative Value of one EVN stock under the Base Case scenario is hidden EUR. Compared to the current market price of 28.3 EUR, EVN AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EVN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
55
Median 3Y
1.3
Median 5Y
1.3
Industry
1.7
Forward
1.6
vs History
44
vs Industry
58
Median 3Y
9.7
Median 5Y
11
Industry
15.2
Forward
11.2
vs History
39
vs Industry
65
Median 3Y
4.2
Median 5Y
4.9
Industry
7.4
vs History
11
vs Industry
7
Median 3Y
13.6
Median 5Y
11.2
Industry
14.6
vs History
9
vs Industry
76
Median 3Y
0.7
Median 5Y
0.7
Industry
1.4
vs History
1
vs Industry
64
Median 3Y
1.6
Median 5Y
1.6
Industry
2.9
Forward
1.9
vs History
11
vs Industry
71
Median 3Y
4.1
Median 5Y
4.2
Industry
7.9
vs History
6
vs Industry
65
Median 3Y
6.6
Median 5Y
6.4
Industry
10.7
Forward
6.9
vs History
17
vs Industry
53
Median 3Y
12.6
Median 5Y
13.2
Industry
15.3
Forward
12.3
vs History
31
vs Industry
73
Median 3Y
5.1
Median 5Y
5.5
Industry
11.3
vs History
1
vs Industry
36
Median 3Y
12.5
Median 5Y
12.2
Industry
17
vs History
7
vs Industry
82
Median 3Y
0.5
Median 5Y
0.5
Industry
0.9

Multiples Across Competitors

EVN Competitors Multiples
EVN AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AT
EVN AG
F:EVN
5B EUR 1.6 11.8 7.8 16.6
US
Nextera Energy Inc
NYSE:NEE
163.5B USD 6.2 25.1 17.6 33.9
ES
Iberdrola SA
MAD:IBE
122.2B EUR 2.7 22.4 9.9 18.2
IT
Enel SpA
MIL:ENEL
94.4B EUR 0.8 9.4 5.5 7.7
US
Constellation Energy Corp
NASDAQ:CEG
105.6B USD 4.3 38.6 22.8 32
US
Southern Co
NYSE:SO
95.6B USD 3.3 21.4 11.9 21.1
US
Duke Energy Corp
NYSE:DUK
90.5B USD 2.9 18.3 10.8 20
US
American Electric Power Company Inc
NASDAQ:AEP
61.3B USD 2.9 16.7 12 19.9
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Xcel Energy Inc
NASDAQ:XEL
43.8B USD 3.1 22.9 13.6 29.3
US
Exelon Corp
NASDAQ:EXC
43.4B USD 1.8 15.4 10.3 17.7
P/E Multiple
Earnings Growth PEG
AT
E
EVN AG
F:EVN
Average P/E: 20.2
11.8
-1%
N/A
US
Nextera Energy Inc
NYSE:NEE
25.1
10%
2.5
ES
Iberdrola SA
MAD:IBE
22.4
8%
2.8
IT
Enel SpA
MIL:ENEL
9.4
3%
3.1
US
Constellation Energy Corp
NASDAQ:CEG
38.6
3%
12.9
US
Southern Co
NYSE:SO
21.4
8%
2.7
US
Duke Energy Corp
NYSE:DUK
18.3
9%
2
US
American Electric Power Company Inc
NASDAQ:AEP
16.7
7%
2.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -2.5 N/A N/A
US
Xcel Energy Inc
NASDAQ:XEL
22.9
12%
1.9
US
Exelon Corp
NASDAQ:EXC
15.4
8%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AT
E
EVN AG
F:EVN
Average EV/EBITDA: 12.2
7.8
6%
1.3
US
Nextera Energy Inc
NYSE:NEE
17.6
18%
1
ES
Iberdrola SA
MAD:IBE
9.9
-2%
N/A
IT
Enel SpA
MIL:ENEL
5.5
7%
0.8
US
Constellation Energy Corp
NASDAQ:CEG
22.8
7%
3.3
US
Southern Co
NYSE:SO
11.9
9%
1.3
US
Duke Energy Corp
NYSE:DUK
10.8
8%
1.3
US
American Electric Power Company Inc
NASDAQ:AEP
12
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Xcel Energy Inc
NASDAQ:XEL
13.6
16%
0.9
US
Exelon Corp
NASDAQ:EXC
10.3
9%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AT
E
EVN AG
F:EVN
Average EV/EBIT: 21.6
16.6
8%
2.1
US
Nextera Energy Inc
NYSE:NEE
33.9
22%
1.5
ES
Iberdrola SA
MAD:IBE
18.2
0%
N/A
IT
Enel SpA
MIL:ENEL
7.7
7%
1.1
US
Constellation Energy Corp
NASDAQ:CEG
32
13%
2.5
US
Southern Co
NYSE:SO
21.1
11%
1.9
US
Duke Energy Corp
NYSE:DUK
20
9%
2.2
US
American Electric Power Company Inc
NASDAQ:AEP
19.9
14%
1.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Xcel Energy Inc
NASDAQ:XEL
29.3
23%
1.3
US
Exelon Corp
NASDAQ:EXC
17.7
10%
1.8