E

EVN AG
F:EVN

Watchlist Manager
EVN AG
F:EVN
Watchlist
Price: 26.8 EUR -4.8% Market Closed
Market Cap: 4.8B EUR

Relative Value

The Relative Value of one EVN stock under the Base Case scenario is hidden EUR. Compared to the current market price of 26.8 EUR, EVN AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EVN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
55
Median 3Y
1.3
Median 5Y
1.3
Industry
1.7
Forward
1.6
vs History
46
vs Industry
58
Median 3Y
9.7
Median 5Y
11
Industry
15.2
Forward
10.8
vs History
44
vs Industry
65
Median 3Y
4.2
Median 5Y
4.9
Industry
7.4
vs History
14
vs Industry
7
Median 3Y
12.1
Median 5Y
11.2
Industry
14.6
vs History
12
vs Industry
76
Median 3Y
0.7
Median 5Y
0.7
Industry
1.4
vs History
4
vs Industry
64
Median 3Y
1.6
Median 5Y
1.6
Industry
2.9
Forward
1.8
vs History
15
vs Industry
71
Median 3Y
4.1
Median 5Y
4.1
Industry
7.8
vs History
9
vs Industry
65
Median 3Y
6.5
Median 5Y
6.4
Industry
10.7
Forward
6.6
vs History
19
vs Industry
53
Median 3Y
12.5
Median 5Y
13.2
Industry
15.3
Forward
11.9
vs History
36
vs Industry
73
Median 3Y
5.1
Median 5Y
5.5
Industry
11.3
vs History
3
vs Industry
36
Median 3Y
10.1
Median 5Y
12.2
Industry
17
vs History
12
vs Industry
82
Median 3Y
0.5
Median 5Y
0.4
Industry
0.9

Multiples Across Competitors

EVN Competitors Multiples
EVN AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AT
EVN AG
F:EVN
4.8B EUR 1.6 11.3 7.5 16
US
Nextera Energy Inc
NYSE:NEE
168.8B USD 6.4 26 18 34.6
ES
Iberdrola SA
MAD:IBE
117.9B EUR 2.6 21.6 9.6 17.7
US
Constellation Energy Corp
NASDAQ:CEG
112.8B USD 4.5 41.2 24.3 34
IT
Enel SpA
MIL:ENEL
89.5B EUR 0.8 8.9 5.3 7.4
US
Southern Co
NYSE:SO
96.9B USD 3.4 21.7 12 21.3
US
Duke Energy Corp
NYSE:DUK
91.7B USD 2.9 18.6 10.9 20.2
US
American Electric Power Company Inc
NASDAQ:AEP
62.3B USD 2.9 17 12.1 20.1
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
44.3B USD 1.8 15.7 10.4 17.9
US
Xcel Energy Inc
NASDAQ:XEL
44B USD 3.1 23 13.7 29.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AT
E
EVN AG
F:EVN
Average EV/EBITDA: 12.4
7.5
6%
1.3
US
Nextera Energy Inc
NYSE:NEE
18
18%
1
ES
Iberdrola SA
MAD:IBE
9.6
-2%
N/A
US
Constellation Energy Corp
NASDAQ:CEG
24.3
7%
3.5
IT
Enel SpA
MIL:ENEL
5.3
7%
0.8
US
Southern Co
NYSE:SO
12
9%
1.3
US
Duke Energy Corp
NYSE:DUK
10.9
8%
1.4
US
American Electric Power Company Inc
NASDAQ:AEP
12.1
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
10.4
9%
1.2
US
Xcel Energy Inc
NASDAQ:XEL
13.7
16%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AT
E
EVN AG
F:EVN
Average EV/EBIT: 21.9
16
8%
2
US
Nextera Energy Inc
NYSE:NEE
34.6
22%
1.6
ES
Iberdrola SA
MAD:IBE
17.7
0%
N/A
US
Constellation Energy Corp
NASDAQ:CEG
34
13%
2.6
IT
Enel SpA
MIL:ENEL
7.4
7%
1.1
US
Southern Co
NYSE:SO
21.3
11%
1.9
US
Duke Energy Corp
NYSE:DUK
20.2
9%
2.2
US
American Electric Power Company Inc
NASDAQ:AEP
20.1
14%
1.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
17.9
10%
1.8
US
Xcel Energy Inc
NASDAQ:XEL
29.4
23%
1.3