Ferrotec Corp
F:FER
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
25
34
|
| Price Target |
|
We'll email you a reminder when the closing price reaches EUR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Ferrotec Corp
Ferrotec Corp
Balance Sheet
Ferrotec Corp
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
3 657
|
2 860
|
3 124
|
3 189
|
4 109
|
3 226
|
5 462
|
7 675
|
7 346
|
7 311
|
9 561
|
7 373
|
7 551
|
10 518
|
10 039
|
14 778
|
23 649
|
31 556
|
23 709
|
30 202
|
52 579
|
103 115
|
117 254
|
117 727
|
|
| Cash Equivalents |
3 657
|
2 860
|
3 124
|
3 189
|
4 109
|
3 226
|
5 462
|
7 675
|
7 346
|
7 311
|
9 561
|
7 373
|
7 551
|
10 518
|
10 039
|
14 778
|
23 649
|
31 556
|
23 709
|
30 202
|
52 579
|
103 115
|
117 254
|
117 727
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
299
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
2 627
|
3 337
|
4 158
|
4 912
|
4 926
|
6 595
|
6 870
|
7 835
|
9 976
|
15 290
|
13 774
|
14 650
|
16 274
|
16 066
|
16 877
|
16 865
|
19 843
|
20 652
|
18 832
|
31 558
|
41 288
|
53 092
|
61 628
|
91 776
|
|
| Accounts Receivables |
2 627
|
3 337
|
4 158
|
4 912
|
4 926
|
6 595
|
6 870
|
7 835
|
9 976
|
15 290
|
13 774
|
14 650
|
16 274
|
16 066
|
16 877
|
16 865
|
19 843
|
20 652
|
18 832
|
31 558
|
41 288
|
53 092
|
61 628
|
91 776
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
2 725
|
2 971
|
2 791
|
2 923
|
3 505
|
3 822
|
4 432
|
5 970
|
5 799
|
9 314
|
11 988
|
9 538
|
12 408
|
14 136
|
14 444
|
13 883
|
16 774
|
16 277
|
17 269
|
17 072
|
28 436
|
49 177
|
56 909
|
72 077
|
|
| Other Current Assets |
1 017
|
1 375
|
1 903
|
1 576
|
1 627
|
2 319
|
2 143
|
2 667
|
2 502
|
4 219
|
6 007
|
2 711
|
3 603
|
3 698
|
3 925
|
5 718
|
6 561
|
8 787
|
11 641
|
9 192
|
11 111
|
9 957
|
12 617
|
13 787
|
|
| Total Current Assets |
10 027
|
10 543
|
11 976
|
12 600
|
14 466
|
15 962
|
18 906
|
24 148
|
25 622
|
36 134
|
41 330
|
34 271
|
39 836
|
44 419
|
45 285
|
51 246
|
66 827
|
77 271
|
71 452
|
88 024
|
133 414
|
215 341
|
248 408
|
295 367
|
|
| PP&E Net |
10 456
|
11 195
|
10 622
|
11 191
|
13 819
|
16 276
|
16 327
|
17 275
|
16 944
|
19 205
|
25 397
|
24 915
|
29 042
|
27 739
|
26 045
|
34 295
|
43 542
|
76 133
|
110 817
|
53 146
|
84 083
|
139 610
|
201 339
|
245 064
|
|
| PP&E Gross |
10 456
|
11 195
|
10 622
|
11 191
|
13 819
|
16 276
|
16 327
|
17 275
|
16 944
|
19 205
|
25 397
|
24 915
|
29 042
|
27 739
|
26 045
|
34 295
|
43 542
|
76 133
|
110 817
|
53 146
|
84 083
|
139 610
|
201 339
|
245 064
|
|
| Accumulated Depreciation |
4 447
|
5 017
|
4 545
|
5 204
|
6 557
|
7 461
|
9 111
|
12 313
|
14 353
|
15 454
|
16 923
|
21 069
|
28 643
|
28 643
|
33 946
|
33 909
|
37 426
|
39 798
|
44 224
|
38 304
|
46 060
|
71 256
|
85 736
|
113 513
|
|
| Intangible Assets |
582
|
563
|
518
|
522
|
785
|
941
|
1 006
|
1 026
|
986
|
1 249
|
1 250
|
914
|
1 012
|
1 345
|
1 394
|
1 291
|
2 544
|
3 391
|
475
|
1 626
|
1 713
|
4 645
|
4 601
|
4 305
|
|
| Goodwill |
2 750
|
2 417
|
2 126
|
2 121
|
2 618
|
2 533
|
2 068
|
2 399
|
1 943
|
1 563
|
1 118
|
769
|
602
|
530
|
668
|
770
|
378
|
166
|
26
|
340
|
283
|
2 304
|
2 010
|
1 861
|
|
| Note Receivable |
28
|
390
|
49
|
817
|
829
|
52
|
40
|
40
|
43
|
34
|
41
|
151
|
137
|
137
|
0
|
31
|
29
|
28
|
27
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1 138
|
1 274
|
1 643
|
1 558
|
1 591
|
1 437
|
1 136
|
582
|
926
|
1 173
|
1 130
|
1 187
|
1 045
|
1 045
|
1 419
|
1 728
|
2 156
|
3 213
|
3 238
|
28 025
|
41 317
|
43 541
|
45 945
|
45 520
|
|
| Other Long-Term Assets |
2 053
|
1 897
|
2 000
|
1 233
|
931
|
1 455
|
1 490
|
1 482
|
1 501
|
2 141
|
2 305
|
4 136
|
3 050
|
3 813
|
3 894
|
2 741
|
2 982
|
2 896
|
3 977
|
6 231
|
3 962
|
5 207
|
7 723
|
8 476
|
|
| Other Assets |
2 750
|
2 417
|
2 126
|
2 121
|
2 618
|
2 533
|
2 068
|
2 399
|
1 943
|
1 563
|
1 118
|
769
|
602
|
530
|
668
|
770
|
378
|
166
|
26
|
340
|
283
|
2 304
|
2 010
|
1 861
|
|
| Total Assets |
27 034
N/A
|
28 279
+5%
|
28 935
+2%
|
30 042
+4%
|
35 040
+17%
|
38 657
+10%
|
40 974
+6%
|
46 952
+15%
|
47 964
+2%
|
61 500
+28%
|
72 572
+18%
|
66 344
-9%
|
74 724
+13%
|
79 411
+6%
|
78 769
-1%
|
92 101
+17%
|
118 458
+29%
|
163 098
+38%
|
190 010
+17%
|
177 392
-7%
|
264 772
+49%
|
410 648
+55%
|
510 026
+24%
|
600 593
+18%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 235
|
1 053
|
1 889
|
1 840
|
3 087
|
3 668
|
4 147
|
5 386
|
4 988
|
8 709
|
8 610
|
8 554
|
10 474
|
13 241
|
10 996
|
13 927
|
18 419
|
20 887
|
18 252
|
20 269
|
30 770
|
43 896
|
42 301
|
59 591
|
|
| Accrued Liabilities |
121
|
128
|
107
|
134
|
150
|
383
|
173
|
94
|
192
|
457
|
540
|
441
|
617
|
955
|
820
|
1 007
|
1 196
|
1 005
|
1 049
|
990
|
1 556
|
2 913
|
3 549
|
4 813
|
|
| Short-Term Debt |
1 607
|
3 363
|
3 197
|
3 093
|
3 256
|
3 772
|
3 333
|
8 886
|
6 905
|
7 081
|
11 835
|
9 667
|
9 387
|
8 353
|
6 923
|
5 002
|
5 875
|
9 603
|
12 510
|
5 426
|
6 324
|
20 378
|
26 454
|
34 482
|
|
| Current Portion of Long-Term Debt |
1 471
|
2 159
|
2 402
|
2 219
|
2 550
|
3 908
|
2 930
|
3 529
|
3 259
|
3 816
|
3 252
|
2 922
|
3 077
|
3 376
|
3 537
|
5 872
|
7 461
|
13 066
|
17 312
|
14 359
|
10 411
|
17 876
|
22 964
|
26 196
|
|
| Other Current Liabilities |
1 518
|
1 921
|
1 658
|
2 261
|
2 479
|
3 137
|
3 670
|
3 139
|
3 895
|
5 786
|
5 356
|
5 660
|
4 967
|
5 611
|
7 076
|
6 300
|
10 526
|
15 619
|
12 320
|
17 934
|
19 739
|
26 231
|
26 880
|
26 668
|
|
| Total Current Liabilities |
5 954
|
8 625
|
9 254
|
9 548
|
11 521
|
14 867
|
14 253
|
21 034
|
19 239
|
25 848
|
29 592
|
27 244
|
28 522
|
31 536
|
29 352
|
32 109
|
43 478
|
60 180
|
61 443
|
58 978
|
68 800
|
111 294
|
122 148
|
151 750
|
|
| Long-Term Debt |
4 899
|
5 533
|
6 924
|
5 415
|
5 690
|
4 509
|
4 399
|
6 158
|
5 284
|
8 334
|
6 233
|
6 003
|
5 810
|
5 604
|
7 048
|
17 443
|
19 073
|
46 482
|
67 889
|
34 642
|
27 440
|
37 317
|
93 923
|
109 167
|
|
| Deferred Income Tax |
3
|
0
|
0
|
0
|
335
|
346
|
174
|
3
|
136
|
103
|
65
|
199
|
312
|
312
|
399
|
880
|
862
|
1 014
|
1 101
|
1 834
|
2 797
|
4 908
|
5 878
|
5 057
|
|
| Minority Interest |
405
|
52
|
24
|
83
|
65
|
216
|
207
|
451
|
452
|
904
|
799
|
673
|
572
|
576
|
780
|
454
|
503
|
323
|
1 679
|
11 064
|
29 888
|
65 887
|
73 756
|
86 718
|
|
| Other Liabilities |
251
|
245
|
177
|
206
|
344
|
662
|
645
|
722
|
723
|
1 650
|
2 493
|
2 459
|
2 019
|
2 466
|
2 482
|
1 967
|
3 233
|
5 573
|
9 429
|
3 699
|
4 778
|
7 473
|
9 911
|
11 070
|
|
| Total Liabilities |
11 511
N/A
|
14 455
+26%
|
16 380
+13%
|
15 252
-7%
|
17 955
+18%
|
20 599
+15%
|
19 679
-4%
|
28 368
+44%
|
25 834
-9%
|
36 839
+43%
|
39 184
+6%
|
36 578
-7%
|
37 235
+2%
|
40 555
+9%
|
40 061
-1%
|
52 854
+32%
|
67 148
+27%
|
113 573
+69%
|
141 541
+25%
|
110 217
-22%
|
133 703
+21%
|
226 879
+70%
|
305 616
+35%
|
363 762
+19%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
5 822
|
5 825
|
5 825
|
6 910
|
6 910
|
6 910
|
7 320
|
7 548
|
9 134
|
9 234
|
13 101
|
13 201
|
13 201
|
13 201
|
13 201
|
13 216
|
17 608
|
17 611
|
17 649
|
17 702
|
28 210
|
29 425
|
29 539
|
29 549
|
|
| Retained Earnings |
2 170
|
1 076
|
293
|
762
|
1 301
|
2 800
|
4 413
|
4 297
|
4 192
|
8 378
|
9 593
|
2 448
|
3 686
|
1 378
|
3 309
|
6 071
|
7 917
|
9 950
|
10 905
|
18 302
|
43 362
|
69 696
|
79 881
|
90 435
|
|
| Additional Paid In Capital |
6 698
|
6 700
|
6 700
|
7 784
|
7 784
|
7 751
|
7 922
|
8 149
|
9 736
|
9 836
|
13 703
|
13 803
|
13 803
|
13 803
|
13 800
|
14 031
|
18 421
|
18 345
|
18 548
|
27 571
|
46 071
|
67 961
|
68 305
|
69 197
|
|
| Unrealized Security Profit/Loss |
78
|
76
|
210
|
154
|
501
|
451
|
242
|
68
|
215
|
211
|
213
|
325
|
202
|
200
|
0
|
106
|
175
|
122
|
39
|
318
|
406
|
272
|
1 254
|
936
|
|
| Treasury Stock |
0
|
100
|
160
|
160
|
160
|
1 179
|
86
|
86
|
86
|
86
|
86
|
86
|
86
|
86
|
0
|
86
|
87
|
87
|
87
|
86
|
87
|
88
|
89
|
587
|
|
| Other Equity |
911
|
399
|
314
|
661
|
749
|
1 323
|
1 484
|
1 256
|
1 062
|
2 912
|
3 137
|
74
|
6 683
|
10 359
|
8 410
|
5 909
|
7 275
|
3 583
|
1 414
|
3 368
|
13 107
|
16 503
|
25 520
|
47 301
|
|
| Total Equity |
15 523
N/A
|
13 824
-11%
|
12 555
-9%
|
14 789
+18%
|
17 085
+16%
|
18 057
+6%
|
21 295
+18%
|
18 583
-13%
|
22 130
+19%
|
24 660
+11%
|
33 388
+35%
|
29 766
-11%
|
37 489
+26%
|
38 855
+4%
|
38 708
0%
|
39 247
+1%
|
51 309
+31%
|
49 525
-3%
|
48 469
-2%
|
67 175
+39%
|
131 069
+95%
|
183 769
+40%
|
204 410
+11%
|
236 831
+16%
|
|
| Total Liabilities & Equity |
27 034
N/A
|
28 279
+5%
|
28 935
+2%
|
30 042
+4%
|
35 040
+17%
|
38 657
+10%
|
40 974
+6%
|
46 952
+15%
|
47 964
+2%
|
61 500
+28%
|
72 572
+18%
|
66 344
-9%
|
74 724
+13%
|
79 411
+6%
|
78 769
-1%
|
92 101
+17%
|
118 458
+29%
|
163 098
+38%
|
190 010
+17%
|
177 392
-7%
|
264 772
+49%
|
410 648
+55%
|
510 026
+24%
|
600 593
+18%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
17
|
17
|
17
|
20
|
20
|
19
|
21
|
22
|
25
|
25
|
31
|
31
|
31
|
31
|
31
|
31
|
37
|
37
|
37
|
37
|
45
|
47
|
47
|
47
|
|