Ferrotec Corp
F:FER
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Ferrotec Corp
F:FER
|
JP |
|
S
|
Sri Trang Gloves (Thailand) PCL
SET:STGT
|
TH |
|
Advanced Info Service PCL
SET:ADVANC
|
TH |
|
Atomic Minerals Corp
XTSX:ATOM
|
CA |
|
SEGRO PLC
LSE:SGRO
|
UK |
|
iPower Inc
NASDAQ:IPW
|
US |
|
J
|
Jiangnan Group Ltd
HKEX:1366
|
CN |
|
Stonebridge Acquisition Corp
NASDAQ:FAAS
|
US |
|
B
|
Bohai Leasing Co Ltd
SZSE:000415
|
CN |
|
Sankhya Infotech Ltd
BSE:532972
|
IN |
|
A
|
Aeon Hokkaido Corp
TSE:7512
|
JP |
|
A
|
Alarko Gayrimenkul Yatirim Ortakligi AS
IST:ALGYO.E
|
TR |
|
T
|
Tus Pharmaceutical Group Co Ltd
SZSE:000590
|
CN |
|
Precision BioSciences Inc
NASDAQ:DTIL
|
US |
|
Chugoku Bank Ltd
TSE:8382
|
JP |
|
H
|
Hanjia Design Croup Co Ltd
SZSE:300746
|
CN |
|
F
|
Fiamma Holdings Bhd
KLSE:FIAMMA
|
MY |
|
Informed Technologies India Ltd
BSE:504810
|
IN |
|
Nippon Thompson Co Ltd
TSE:6480
|
JP |
|
Canggang Railway Ltd
HKEX:2169
|
CN |
|
DP Poland PLC
LSE:DPP
|
UK |
|
Epam Systems Inc
NYSE:EPAM
|
US |
Balance Sheet
Balance Sheet Decomposition
Ferrotec Corp
Ferrotec Corp
Balance Sheet
Ferrotec Corp
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
3 657
|
2 860
|
3 124
|
3 189
|
4 109
|
3 226
|
5 462
|
7 675
|
7 346
|
7 311
|
9 561
|
7 373
|
7 551
|
10 518
|
10 039
|
14 778
|
23 649
|
31 556
|
23 709
|
30 202
|
52 579
|
103 115
|
117 254
|
117 727
|
|
| Cash Equivalents |
3 657
|
2 860
|
3 124
|
3 189
|
4 109
|
3 226
|
5 462
|
7 675
|
7 346
|
7 311
|
9 561
|
7 373
|
7 551
|
10 518
|
10 039
|
14 778
|
23 649
|
31 556
|
23 709
|
30 202
|
52 579
|
103 115
|
117 254
|
117 727
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
299
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
2 627
|
3 337
|
4 158
|
4 912
|
4 926
|
6 595
|
6 870
|
7 835
|
9 976
|
15 290
|
13 774
|
14 650
|
16 274
|
16 066
|
16 877
|
16 865
|
19 843
|
20 652
|
18 832
|
31 558
|
41 288
|
53 092
|
61 628
|
91 776
|
|
| Accounts Receivables |
2 627
|
3 337
|
4 158
|
4 912
|
4 926
|
6 595
|
6 870
|
7 835
|
9 976
|
15 290
|
13 774
|
14 650
|
16 274
|
16 066
|
16 877
|
16 865
|
19 843
|
20 652
|
18 832
|
31 558
|
41 288
|
53 092
|
61 628
|
91 776
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
2 725
|
2 971
|
2 791
|
2 923
|
3 505
|
3 822
|
4 432
|
5 970
|
5 799
|
9 314
|
11 988
|
9 538
|
12 408
|
14 136
|
14 444
|
13 883
|
16 774
|
16 277
|
17 269
|
17 072
|
28 436
|
49 177
|
56 909
|
72 077
|
|
| Other Current Assets |
1 017
|
1 375
|
1 903
|
1 576
|
1 627
|
2 319
|
2 143
|
2 667
|
2 502
|
4 219
|
6 007
|
2 711
|
3 603
|
3 698
|
3 925
|
5 718
|
6 561
|
8 787
|
11 641
|
9 192
|
11 111
|
9 957
|
12 617
|
13 787
|
|
| Total Current Assets |
10 027
|
10 543
|
11 976
|
12 600
|
14 466
|
15 962
|
18 906
|
24 148
|
25 622
|
36 134
|
41 330
|
34 271
|
39 836
|
44 419
|
45 285
|
51 246
|
66 827
|
77 271
|
71 452
|
88 024
|
133 414
|
215 341
|
248 408
|
295 367
|
|
| PP&E Net |
10 456
|
11 195
|
10 622
|
11 191
|
13 819
|
16 276
|
16 327
|
17 275
|
16 944
|
19 205
|
25 397
|
24 915
|
29 042
|
27 739
|
26 045
|
34 295
|
43 542
|
76 133
|
110 817
|
53 146
|
84 083
|
139 610
|
201 339
|
245 064
|
|
| PP&E Gross |
10 456
|
11 195
|
10 622
|
11 191
|
13 819
|
16 276
|
16 327
|
17 275
|
16 944
|
19 205
|
25 397
|
24 915
|
29 042
|
27 739
|
26 045
|
34 295
|
43 542
|
76 133
|
110 817
|
53 146
|
84 083
|
139 610
|
201 339
|
245 064
|
|
| Accumulated Depreciation |
4 447
|
5 017
|
4 545
|
5 204
|
6 557
|
7 461
|
9 111
|
12 313
|
14 353
|
15 454
|
16 923
|
21 069
|
28 643
|
28 643
|
33 946
|
33 909
|
37 426
|
39 798
|
44 224
|
38 304
|
46 060
|
71 256
|
85 736
|
113 513
|
|
| Intangible Assets |
582
|
563
|
518
|
522
|
785
|
941
|
1 006
|
1 026
|
986
|
1 249
|
1 250
|
914
|
1 012
|
1 345
|
1 394
|
1 291
|
2 544
|
3 391
|
475
|
1 626
|
1 713
|
4 645
|
4 601
|
4 305
|
|
| Goodwill |
2 750
|
2 417
|
2 126
|
2 121
|
2 618
|
2 533
|
2 068
|
2 399
|
1 943
|
1 563
|
1 118
|
769
|
602
|
530
|
668
|
770
|
378
|
166
|
26
|
340
|
283
|
2 304
|
2 010
|
1 861
|
|
| Note Receivable |
28
|
390
|
49
|
817
|
829
|
52
|
40
|
40
|
43
|
34
|
41
|
151
|
137
|
137
|
0
|
31
|
29
|
28
|
27
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1 138
|
1 274
|
1 643
|
1 558
|
1 591
|
1 437
|
1 136
|
582
|
926
|
1 173
|
1 130
|
1 187
|
1 045
|
1 045
|
1 419
|
1 728
|
2 156
|
3 213
|
3 238
|
28 025
|
41 317
|
43 541
|
45 945
|
45 520
|
|
| Other Long-Term Assets |
2 053
|
1 897
|
2 000
|
1 233
|
931
|
1 455
|
1 490
|
1 482
|
1 501
|
2 141
|
2 305
|
4 136
|
3 050
|
3 813
|
3 894
|
2 741
|
2 982
|
2 896
|
3 977
|
6 231
|
3 962
|
5 207
|
7 723
|
8 476
|
|
| Other Assets |
2 750
|
2 417
|
2 126
|
2 121
|
2 618
|
2 533
|
2 068
|
2 399
|
1 943
|
1 563
|
1 118
|
769
|
602
|
530
|
668
|
770
|
378
|
166
|
26
|
340
|
283
|
2 304
|
2 010
|
1 861
|
|
| Total Assets |
27 034
N/A
|
28 279
+5%
|
28 935
+2%
|
30 042
+4%
|
35 040
+17%
|
38 657
+10%
|
40 974
+6%
|
46 952
+15%
|
47 964
+2%
|
61 500
+28%
|
72 572
+18%
|
66 344
-9%
|
74 724
+13%
|
79 411
+6%
|
78 769
-1%
|
92 101
+17%
|
118 458
+29%
|
163 098
+38%
|
190 010
+17%
|
177 392
-7%
|
264 772
+49%
|
410 648
+55%
|
510 026
+24%
|
600 593
+18%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 235
|
1 053
|
1 889
|
1 840
|
3 087
|
3 668
|
4 147
|
5 386
|
4 988
|
8 709
|
8 610
|
8 554
|
10 474
|
13 241
|
10 996
|
13 927
|
18 419
|
20 887
|
18 252
|
20 269
|
30 770
|
43 896
|
42 301
|
59 591
|
|
| Accrued Liabilities |
121
|
128
|
107
|
134
|
150
|
383
|
173
|
94
|
192
|
457
|
540
|
441
|
617
|
955
|
820
|
1 007
|
1 196
|
1 005
|
1 049
|
990
|
1 556
|
2 913
|
3 549
|
4 813
|
|
| Short-Term Debt |
1 607
|
3 363
|
3 197
|
3 093
|
3 256
|
3 772
|
3 333
|
8 886
|
6 905
|
7 081
|
11 835
|
9 667
|
9 387
|
8 353
|
6 923
|
5 002
|
5 875
|
9 603
|
12 510
|
5 426
|
6 324
|
20 378
|
26 454
|
34 482
|
|
| Current Portion of Long-Term Debt |
1 471
|
2 159
|
2 402
|
2 219
|
2 550
|
3 908
|
2 930
|
3 529
|
3 259
|
3 816
|
3 252
|
2 922
|
3 077
|
3 376
|
3 537
|
5 872
|
7 461
|
13 066
|
17 312
|
14 359
|
10 411
|
17 876
|
22 964
|
26 196
|
|
| Other Current Liabilities |
1 518
|
1 921
|
1 658
|
2 261
|
2 479
|
3 137
|
3 670
|
3 139
|
3 895
|
5 786
|
5 356
|
5 660
|
4 967
|
5 611
|
7 076
|
6 300
|
10 526
|
15 619
|
12 320
|
17 934
|
19 739
|
26 231
|
26 880
|
26 668
|
|
| Total Current Liabilities |
5 954
|
8 625
|
9 254
|
9 548
|
11 521
|
14 867
|
14 253
|
21 034
|
19 239
|
25 848
|
29 592
|
27 244
|
28 522
|
31 536
|
29 352
|
32 109
|
43 478
|
60 180
|
61 443
|
58 978
|
68 800
|
111 294
|
122 148
|
151 750
|
|
| Long-Term Debt |
4 899
|
5 533
|
6 924
|
5 415
|
5 690
|
4 509
|
4 399
|
6 158
|
5 284
|
8 334
|
6 233
|
6 003
|
5 810
|
5 604
|
7 048
|
17 443
|
19 073
|
46 482
|
67 889
|
34 642
|
27 440
|
37 317
|
93 923
|
109 167
|
|
| Deferred Income Tax |
3
|
0
|
0
|
0
|
335
|
346
|
174
|
3
|
136
|
103
|
65
|
199
|
312
|
312
|
399
|
880
|
862
|
1 014
|
1 101
|
1 834
|
2 797
|
4 908
|
5 878
|
5 057
|
|
| Minority Interest |
405
|
52
|
24
|
83
|
65
|
216
|
207
|
451
|
452
|
904
|
799
|
673
|
572
|
576
|
780
|
454
|
503
|
323
|
1 679
|
11 064
|
29 888
|
65 887
|
73 756
|
86 718
|
|
| Other Liabilities |
251
|
245
|
177
|
206
|
344
|
662
|
645
|
722
|
723
|
1 650
|
2 493
|
2 459
|
2 019
|
2 466
|
2 482
|
1 967
|
3 233
|
5 573
|
9 429
|
3 699
|
4 778
|
7 473
|
9 911
|
11 070
|
|
| Total Liabilities |
11 511
N/A
|
14 455
+26%
|
16 380
+13%
|
15 252
-7%
|
17 955
+18%
|
20 599
+15%
|
19 679
-4%
|
28 368
+44%
|
25 834
-9%
|
36 839
+43%
|
39 184
+6%
|
36 578
-7%
|
37 235
+2%
|
40 555
+9%
|
40 061
-1%
|
52 854
+32%
|
67 148
+27%
|
113 573
+69%
|
141 541
+25%
|
110 217
-22%
|
133 703
+21%
|
226 879
+70%
|
305 616
+35%
|
363 762
+19%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
5 822
|
5 825
|
5 825
|
6 910
|
6 910
|
6 910
|
7 320
|
7 548
|
9 134
|
9 234
|
13 101
|
13 201
|
13 201
|
13 201
|
13 201
|
13 216
|
17 608
|
17 611
|
17 649
|
17 702
|
28 210
|
29 425
|
29 539
|
29 549
|
|
| Retained Earnings |
2 170
|
1 076
|
293
|
762
|
1 301
|
2 800
|
4 413
|
4 297
|
4 192
|
8 378
|
9 593
|
2 448
|
3 686
|
1 378
|
3 309
|
6 071
|
7 917
|
9 950
|
10 905
|
18 302
|
43 362
|
69 696
|
79 881
|
90 435
|
|
| Additional Paid In Capital |
6 698
|
6 700
|
6 700
|
7 784
|
7 784
|
7 751
|
7 922
|
8 149
|
9 736
|
9 836
|
13 703
|
13 803
|
13 803
|
13 803
|
13 800
|
14 031
|
18 421
|
18 345
|
18 548
|
27 571
|
46 071
|
67 961
|
68 305
|
69 197
|
|
| Unrealized Security Profit/Loss |
78
|
76
|
210
|
154
|
501
|
451
|
242
|
68
|
215
|
211
|
213
|
325
|
202
|
200
|
0
|
106
|
175
|
122
|
39
|
318
|
406
|
272
|
1 254
|
936
|
|
| Treasury Stock |
0
|
100
|
160
|
160
|
160
|
1 179
|
86
|
86
|
86
|
86
|
86
|
86
|
86
|
86
|
0
|
86
|
87
|
87
|
87
|
86
|
87
|
88
|
89
|
587
|
|
| Other Equity |
911
|
399
|
314
|
661
|
749
|
1 323
|
1 484
|
1 256
|
1 062
|
2 912
|
3 137
|
74
|
6 683
|
10 359
|
8 410
|
5 909
|
7 275
|
3 583
|
1 414
|
3 368
|
13 107
|
16 503
|
25 520
|
47 301
|
|
| Total Equity |
15 523
N/A
|
13 824
-11%
|
12 555
-9%
|
14 789
+18%
|
17 085
+16%
|
18 057
+6%
|
21 295
+18%
|
18 583
-13%
|
22 130
+19%
|
24 660
+11%
|
33 388
+35%
|
29 766
-11%
|
37 489
+26%
|
38 855
+4%
|
38 708
0%
|
39 247
+1%
|
51 309
+31%
|
49 525
-3%
|
48 469
-2%
|
67 175
+39%
|
131 069
+95%
|
183 769
+40%
|
204 410
+11%
|
236 831
+16%
|
|
| Total Liabilities & Equity |
27 034
N/A
|
28 279
+5%
|
28 935
+2%
|
30 042
+4%
|
35 040
+17%
|
38 657
+10%
|
40 974
+6%
|
46 952
+15%
|
47 964
+2%
|
61 500
+28%
|
72 572
+18%
|
66 344
-9%
|
74 724
+13%
|
79 411
+6%
|
78 769
-1%
|
92 101
+17%
|
118 458
+29%
|
163 098
+38%
|
190 010
+17%
|
177 392
-7%
|
264 772
+49%
|
410 648
+55%
|
510 026
+24%
|
600 593
+18%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
17
|
17
|
17
|
20
|
20
|
19
|
21
|
22
|
25
|
25
|
31
|
31
|
31
|
31
|
31
|
31
|
37
|
37
|
37
|
37
|
45
|
47
|
47
|
47
|
|