Intrinsic Value

The intrinsic value of Fernheizwerk Neukoelln AG (FHW) under the Base Case is 18.44 EUR per share. Compared with the current market price of 24.4 EUR, the stock appears Overvalued by 24% .

The intrinsic value is calculated using the DCF method. The model assumes net margin rises from 5.2% last year to 7.2% by 2035, above its five-year average of 6.2%. If net margin stayed at its five-year average of 6.2%, the estimate would be about €15. The forecast years subtract value, so the estimate rests entirely on the years after 2035.

Do our valuations actually work? See backtest results .

FHW Intrinsic Value
€18.44
Overvaluation 24%
Intrinsic Value
Price €24.4
F

FHW is valued in line with its history. A premium of this size has been typical over the past 5 years.

Monitor FHW
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value €14.75
Get notified when the price drops into your buy zone
Current Price €24.4
Intrinsic Value €18.44
Margin of Safety 20% €14.75
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to FHW

Fundamental Analysis

What Fernheizwerk Neukoelln Does

Utilities

Fernheizwerk Neukoelln AG is a Berlin-based utility that produces and sells district heat, steam, and related energy services for buildings and industrial customers. It runs a local heating network and the plant equipment behind it, turning fuel into usable heat that is delivered through pipes to nearby users instead of each customer running its own boiler.

Headquarters
Germany DE
Employees
65
IPO date
Jan 1, 1988
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Fernheizwerk Neukoelln AG

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one FHW stock?

The intrinsic value for Fernheizwerk Neukoelln AG (FHW) under the Base Case is 18.44 EUR.

Is FHW stock undervalued or overvalued?

Compared with the current market price of 24.4 EUR, the stock appears Overvalued by 24% .

Back to Top