F

Fernheizwerk Neukoelln AG
F:FHW

Watchlist Manager
Fernheizwerk Neukoelln AG
F:FHW
Watchlist
Price: 21.2 EUR
Market Cap: 48.8m EUR

Intrinsic Value

The intrinsic value of one FHW stock under the Base Case scenario is 25.55 EUR. Compared to the current market price of 21.2 EUR, Fernheizwerk Neukoelln AG is Undervalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FHW Intrinsic Value
25.55 EUR
Undervaluation 17%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case

Valuation History
Fernheizwerk Neukoelln AG

What is Valuation History?
Ask AI Assistant
What other research platforms think about FHW?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FHW valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Fernheizwerk Neukoelln AG.

Explain Valuation
Compare FHW to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FHW?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Fernheizwerk Neukoelln AG

Current Assets 28m
Receivables 6.7m
Other Current Assets 21.3m
Non-Current Assets 77m
PP&E 78m
Intangibles 440k
Other Non-Current Assets -1.4m
Current Liabilities 41m
Accounts Payable 1m
Other Current Liabilities 40m
Non-Current Liabilities 6m
Other Non-Current Liabilities 6m
Efficiency

Free Cash Flow Analysis
Fernheizwerk Neukoelln AG

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Fernheizwerk Neukoelln AG

Revenue
66m EUR
Cost of Revenue
-53m EUR
Gross Profit
13m EUR
Operating Expenses
-10.7m EUR
Operating Income
2.3m EUR
Other Expenses
-2.7m EUR
Net Income
-320k EUR
Fundamental Scores

FHW Profitability Score
Profitability Due Diligence

Fernheizwerk Neukoelln AG's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Healthy Gross Margin
Declining Gross Margin
Declining Net Margin
42/100
Profitability
Score

Fernheizwerk Neukoelln AG's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

FHW Solvency Score
Solvency Due Diligence

Fernheizwerk Neukoelln AG's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
50/100
Solvency
Score

Fernheizwerk Neukoelln AG's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FHW Price Targets Summary
Fernheizwerk Neukoelln AG

There are no price targets for FHW.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FHW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one FHW stock?

The intrinsic value of one FHW stock under the Base Case scenario is 25.55 EUR.

Is FHW stock undervalued or overvalued?

Compared to the current market price of 21.2 EUR, Fernheizwerk Neukoelln AG is Undervalued by 17%.

Back to Top