F

Fernheizwerk Neukoelln AG
F:FHW

Watchlist Manager
Fernheizwerk Neukoelln AG
F:FHW
Watchlist
Price: 23.2 EUR Market Closed
Market Cap: 53.4m EUR

Relative Value

The Relative Value of one FHW stock under the Base Case scenario is 36.03 EUR. Compared to the current market price of 23.2 EUR, Fernheizwerk Neukoelln AG is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FHW Relative Value
Base Case
36.03 EUR
Undervaluation 36%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
Median 3Y
1.2
Median 5Y
2.1
Industry
1.7
vs History
87
vs Industry
Median 3Y
25.3
Median 5Y
19
Industry
15.4
vs History
98
vs Industry
Median 3Y
6.7
Median 5Y
7.2
Industry
7.2
vs History
98
vs Industry
Median 3Y
18.7
Median 5Y
20.2
Industry
14.2
vs History
96
vs Industry
Median 3Y
1.5
Median 5Y
1.7
Industry
1.4
vs History
96
vs Industry
Median 3Y
1.2
Median 5Y
2
Industry
2.9
vs History
87
vs Industry
Median 3Y
4.1
Median 5Y
4.6
Industry
7.9
vs History
84
vs Industry
Median 3Y
7.9
Median 5Y
7.1
Industry
10.7
vs History
76
vs Industry
Median 3Y
11.2
Median 5Y
10.1
Industry
15.2
vs History
98
vs Industry
Median 3Y
6.5
Median 5Y
6.4
Industry
11
vs History
98
vs Industry
Median 3Y
18.3
Median 5Y
17.8
Industry
17.2
vs History
98
vs Industry
Median 3Y
0.8
Median 5Y
1.1
Industry
0.9

Multiples Across Competitors

FHW Competitors Multiples
Fernheizwerk Neukoelln AG Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Fernheizwerk Neukoelln AG
F:FHW
53.4m EUR 0.8 13.3 5.5 8.6
US
American Water Works Company Inc
NYSE:AWK
28B USD 5.7 25.9 15.8 23.2
BR
Companhia de Saneamento Basico do Estado de Sao Paulo SABESP
BOVESPA:SBSP3
83.9B BRL 2.2 8.2 5.3 6
US
Essential Utilities Inc
NYSE:WTRG
11B USD 4.7 17 14.3 20.5
UK
Severn Trent PLC
LSE:SVT
7.7B GBP 3.2 33.7 15.2 26.8
UK
United Utilities Group PLC
LSE:UU
7.6B GBP 3.5 28.7 14.8 25.6
BR
Basic Sanitation Company of the State of Sao Paulo SABESP
SWB:SAJA
5B EUR 0.8 3.1 2.5 2.9
HK
Guangdong Investment Ltd
HKEX:270
45.8B HKD 2.5 14.6 5.3 7.2
HK
Beijing Enterprises Water Group Ltd
HKEX:371
26.6B HKD 1.1 17 10.9 14.4
CN
Beijing Capital Eco-Environment Protection Group Co Ltd
SSE:600008
22.8B CNY 1.1 7.1 14.1 14.1
CN
Chongqing Water Group Co Ltd
SSE:601158
22.7B CNY 3.2 27 27.9 27.9