F

Fernheizwerk Neukoelln AG
F:FHW

Watchlist Manager
Fernheizwerk Neukoelln AG
F:FHW
Watchlist
Price: 24.4 EUR Market Closed
Market Cap: 56.1m EUR

Relative Value

The Relative Value of one FHW stock under the Base Case scenario is 44.27 EUR. Compared to the current market price of 24.4 EUR, Fernheizwerk Neukoelln AG is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FHW Relative Value
Base Case
44.27 EUR
Undervaluation 45%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
Median 3Y
1.9
Median 5Y
2.2
Industry
1.7
vs History
69
vs Industry
Median 3Y
25.3
Median 5Y
19
Industry
14.8
vs History
87
vs Industry
Median 3Y
6.7
Median 5Y
7.2
Industry
7
vs History
87
vs Industry
Median 3Y
18.8
Median 5Y
20.2
Industry
14
vs History
85
vs Industry
Median 3Y
1.6
Median 5Y
1.7
Industry
1.4
vs History
84
vs Industry
Median 3Y
1.8
Median 5Y
2
Industry
2.8
vs History
77
vs Industry
Median 3Y
6.1
Median 5Y
4.6
Industry
7.7
vs History
68
vs Industry
Median 3Y
8.7
Median 5Y
7.1
Industry
10.3
vs History
61
vs Industry
Median 3Y
12.3
Median 5Y
10.1
Industry
14.9
vs History
87
vs Industry
Median 3Y
6.7
Median 5Y
6.4
Industry
10.8
vs History
87
vs Industry
Median 3Y
18.7
Median 5Y
17.8
Industry
16.5
vs History
88
vs Industry
Median 3Y
0.8
Median 5Y
1.3
Industry
0.9

Multiples Across Competitors

FHW Competitors Multiples
Fernheizwerk Neukoelln AG Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Fernheizwerk Neukoelln AG
F:FHW
56.1m EUR 0.9 14 5.8 9
US
American Water Works Company Inc
NYSE:AWK
27.4B USD 5.7 25.6 16.1 23.6
BR
Companhia de Saneamento Basico do Estado de Sao Paulo SABESP
BOVESPA:SBSP3
78.9B BRL 2.1 7.7 5 5.7
UK
Severn Trent PLC
LSE:SVT
8.2B GBP 3.4 35.6 15.6 27.6
UK
United Utilities Group PLC
LSE:UU
8B GBP 3.7 30.1 14.7 25.4
US
Essential Utilities Inc
NYSE:WTRG
10.5B USD 4.7 17.2 14.6 21
BR
Basic Sanitation Company of the State of Sao Paulo SABESP
SWB:SAJA
5.3B EUR 0.9 3.3 2.6 3
HK
Guangdong Investment Ltd
HKEX:270
43.2B HKD 2.3 13.8 5 6.8
CN
Beijing Capital Eco-Environment Protection Group Co Ltd
SSE:600008
23.9B CNY 1.2 7.4 14.3 14.3
UK
Pennon Group PLC
LSE:PNN
2.3B GBP 2.2 -40.4 18.5 41.9
CN
Chongqing Water Group Co Ltd
SSE:601158
22.6B CNY 3.2 26.9 27.8 27.8