FHW Relative Valuation - Fernheizwerk Neukoelln AG

Watchlist Manager

Watchlist

Price: 18.8 EUR -1.05% Market Closed

Market Cap: €43.2m

F	Fernheizwerk Neukoelln AG F:FHW	DE
A	AIT Corp TSE:9381	JP

Multiples-Based Value

The Multiples-Based Value for Fernheizwerk Neukoelln AG (FHW) under the Base Case is 28.7 EUR. Compared with the current market price of 18.8 EUR, the stock appears Undervalued by 34%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

FHW Multiples-Based Value

Base Case

Undervaluation 34%

Multiples-Based Value

Price €18.8

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DE	F	Fernheizwerk Neukoelln AG F:FHW	43.2m EUR	0.7	-135.1	7.4	18.6
US		American Water Works Company Inc NYSE:AWK	26.9B USD	5.2	24.3	14.9	21.9
BR		Companhia de Saneamento Basico do Estado de Sao Paulo SABESP BOVESPA:SBSP3	110.5B BRL	2.9	12.9	9	10.5
UK		Severn Trent PLC LSE:SVT	9.4B GBP	3.5	29.7	14.5	23.6
UK		United Utilities Group PLC LSE:UU	9.3B GBP	3.9	23	13.8	21.3
US		Essential Utilities Inc NYSE:WTRG	11.6B USD	4.7	18.8	14.8	21.5
BR	B	Basic Sanitation Company of the State of Sao Paulo SABESP SWB:SAJA	7.4B EUR	1.2	5.5	4.7	5.5
HK		Guangdong Investment Ltd HKEX:270	52.2B HKD	2.8	11.2	6.8	6.8
BR		Companhia de Saneamento de Minas Gerais Copasa MG BOVESPA:CSMG3	22B BRL	2.6	15.5	9.3	13.5
HK		Beijing Enterprises Water Group Ltd HKEX:371	27.9B HKD	1.3	19.1	16.1	16.1
CN		Grandblue Environment Co Ltd SSE:600323	24.4B CNY	1.9	13	17.2	17.2

				Revenue Growth	P/S to Growth
DE	F	Fernheizwerk Neukoelln AG F:FHW	Average P/S: 2.8 0.7	N/A	N/A
US		American Water Works Company Inc NYSE:AWK	5.2	7%	0.7
BR		Companhia de Saneamento Basico do Estado de Sao Paulo SABESP BOVESPA:SBSP3	2.9	-5%	N/A
UK		Severn Trent PLC LSE:SVT	3.5	13%	0.3
UK		United Utilities Group PLC LSE:UU	3.9	11%	0.4
US		Essential Utilities Inc NYSE:WTRG	4.7	6%	0.8
BR	B	Basic Sanitation Company of the State of Sao Paulo SABESP SWB:SAJA	1.2	-5%	N/A
HK		Guangdong Investment Ltd HKEX:270	2.8	2%	1.4
BR		Companhia de Saneamento de Minas Gerais Copasa MG BOVESPA:CSMG3	2.6	N/A	N/A
HK		Beijing Enterprises Water Group Ltd HKEX:371	1.3	-1%	N/A
CN		Grandblue Environment Co Ltd SSE:600323	1.9	11%	0.2

				Earnings Growth	PEG
DE	F	Fernheizwerk Neukoelln AG F:FHW	Average P/E: 17.3 Negative Multiple: -135.1	N/A	N/A
US		American Water Works Company Inc NYSE:AWK	24.3	8%	3
BR		Companhia de Saneamento Basico do Estado de Sao Paulo SABESP BOVESPA:SBSP3	12.9	N/A	N/A
UK		Severn Trent PLC LSE:SVT	29.7	47%	0.6
UK		United Utilities Group PLC LSE:UU	23	43%	0.5
US		Essential Utilities Inc NYSE:WTRG	18.8	6%	3.1
BR	B	Basic Sanitation Company of the State of Sao Paulo SABESP SWB:SAJA	5.5	N/A	N/A
HK		Guangdong Investment Ltd HKEX:270	11.2	N/A	N/A
BR		Companhia de Saneamento de Minas Gerais Copasa MG BOVESPA:CSMG3	15.5	N/A	N/A
HK		Beijing Enterprises Water Group Ltd HKEX:371	19.1	N/A	N/A
CN		Grandblue Environment Co Ltd SSE:600323	13	13%	1

				EBITDA Growth	EV/EBITDA to Growth
DE	F	Fernheizwerk Neukoelln AG F:FHW	Average EV/EBITDA: 11.7 7.4	N/A	N/A
US		American Water Works Company Inc NYSE:AWK	14.9	12%	1.2
BR		Companhia de Saneamento Basico do Estado de Sao Paulo SABESP BOVESPA:SBSP3	9	13%	0.7
UK		Severn Trent PLC LSE:SVT	14.5	21%	0.7
UK		United Utilities Group PLC LSE:UU	13.8	19%	0.7
US		Essential Utilities Inc NYSE:WTRG	14.8	8%	1.8
BR	B	Basic Sanitation Company of the State of Sao Paulo SABESP SWB:SAJA	4.7	13%	0.4
HK		Guangdong Investment Ltd HKEX:270	6.8	N/A	N/A
BR		Companhia de Saneamento de Minas Gerais Copasa MG BOVESPA:CSMG3	9.3	N/A	N/A
HK		Beijing Enterprises Water Group Ltd HKEX:371	16.1	N/A	N/A
CN		Grandblue Environment Co Ltd SSE:600323	17.2	29%	0.6

				EBIT Growth	EV/EBIT to Growth
DE	F	Fernheizwerk Neukoelln AG F:FHW	Average EV/EBIT: 16 18.6	N/A	N/A
US		American Water Works Company Inc NYSE:AWK	21.9	14%	1.6
BR		Companhia de Saneamento Basico do Estado de Sao Paulo SABESP BOVESPA:SBSP3	10.5	17%	0.6
UK		Severn Trent PLC LSE:SVT	23.6	27%	0.9
UK		United Utilities Group PLC LSE:UU	21.3	23%	0.9
US		Essential Utilities Inc NYSE:WTRG	21.5	11%	2
BR	B	Basic Sanitation Company of the State of Sao Paulo SABESP SWB:SAJA	5.5	17%	0.3
HK		Guangdong Investment Ltd HKEX:270	6.8	N/A	N/A
BR		Companhia de Saneamento de Minas Gerais Copasa MG BOVESPA:CSMG3	13.5	N/A	N/A
HK		Beijing Enterprises Water Group Ltd HKEX:371	16.1	N/A	N/A
CN		Grandblue Environment Co Ltd SSE:600323	17.2	17%	1

Fernheizwerk Neukoelln AG
F:FHW

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

FHW Competitors Multiples
Fernheizwerk Neukoelln AG Competitors

See Also

Company

Help

Tools

Stocks

Fernheizwerk Neukoelln AG F:FHW

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

FHW Competitors Multiples Fernheizwerk Neukoelln AG Competitors

See Also

Company

Help

Tools

Stocks

Fernheizwerk Neukoelln AG
F:FHW

FHW Competitors Multiples
Fernheizwerk Neukoelln AG Competitors