
Flight Centre Travel Group Ltd
F:FLI

Intrinsic Value
The intrinsic value of one
FLI
stock under the Base Case scenario is
hidden
EUR.
Compared to the current market price of 6.75 EUR,
Flight Centre Travel Group Ltd
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Flight Centre Travel Group Ltd
FLI looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if FLI is one of them.
Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Fundamental Analysis

Ongoing macroeconomic uncertainty and potential travel demand volatility could curtail Flight Centre’s leisure travel bookings, pressuring revenue recovery and margins after pandemic-driven setbacks.
A sharp post-pandemic travel rebound, particularly in leisure and mid-sized corporate sectors, should accelerate Flight Centre’s total transaction value growth and margin expansion across global markets.

Revenue & Expenses Breakdown
Flight Centre Travel Group Ltd
Balance Sheet Decomposition
Flight Centre Travel Group Ltd
Current Assets | 2.2B |
Cash & Short-Term Investments | 642.2m |
Receivables | 1.2B |
Other Current Assets | 296m |
Non-Current Assets | 1.9B |
Long-Term Investments | 90m |
PP&E | 299.1m |
Intangibles | 1.1B |
Other Non-Current Assets | 454.5m |
Free Cash Flow Analysis
Flight Centre Travel Group Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Flight Centre Travel Group Ltd
Revenue
|
2.8B
AUD
|
Cost of Revenue
|
-164.9m
AUD
|
Gross Profit
|
2.6B
AUD
|
Operating Expenses
|
-2.4B
AUD
|
Operating Income
|
225m
AUD
|
Other Expenses
|
-115.5m
AUD
|
Net Income
|
109.5m
AUD
|
FLI Profitability Score
Profitability Due Diligence
Flight Centre Travel Group Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Flight Centre Travel Group Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
FLI Solvency Score
Solvency Due Diligence
Flight Centre Travel Group Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Flight Centre Travel Group Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FLI Price Targets Summary
Flight Centre Travel Group Ltd
According to Wall Street analysts, the average 1-year price target for
FLI
is 8.89 EUR
with a low forecast of 7.36 EUR and a high forecast of 12.25 EUR.
Dividends
Current shareholder yield for FLT is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
FLI
stock under the Base Case scenario is
hidden
EUR.
Compared to the current market price of 6.75 EUR,
Flight Centre Travel Group Ltd
is
hidden
.