Flight Centre Travel Group Ltd
F:FLI

Watchlist Manager
Flight Centre Travel Group Ltd Logo
Flight Centre Travel Group Ltd
F:FLI
Watchlist
Price: 8.35 EUR -1.18% Market Closed
Market Cap: 1.8B EUR
Section:
 

Relative Value

The Relative Value of one FLI stock under the Base Case scenario is hidden EUR. Compared to the current market price of 8.35 EUR, Flight Centre Travel Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FLI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

1.1
P/S
P/S
Price to Sales
1.1
vs History
84
vs Industry
50
Median 3Y
1.7
Median 5Y
1.9
Industry
1.4
Forward
1.1
More Details
29.1
P/E
P/E
Price to Earnings
29.1
vs History
28
vs Industry
21
Median 3Y
28.9
Median 5Y
22.7
Industry
20.1
Forward
14
More Details
22.9
P/OCF
P/OCF
Price to OCF
22.9
vs History
20
vs Industry
27
Median 3Y
18.5
Median 5Y
11.6
Industry
9.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
22
Median 3Y
-20.3
Median 5Y
-18.3
Industry
18.2
More Details
2.6
P/B
P/B
Price to Book Value
2.6
vs History
80
vs Industry
32
Median 3Y
3.6
Median 5Y
3.7
Industry
2.1
More Details
1.1
EV/S
EV/S
Enterprise Value to Sales
1.1
vs History
87
vs Industry
56
Median 3Y
1.7
Median 5Y
2
Industry
1.9
Forward
1.1
More Details
1.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.2
vs History
87
vs Industry
72
Median 3Y
1.8
Median 5Y
2
Industry
3.8
More Details
13.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13.9
vs History
31
vs Industry
28
Median 3Y
14.3
Median 5Y
10.9
Industry
10.6
Forward
6.2
More Details
13.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.9
vs History
31
vs Industry
43
Median 3Y
14.3
Median 5Y
10.9
Industry
16.5
Forward
9
More Details
22.6
EV/OCF
EV/OCF
Enterprise Value to OCF
22.6
vs History
20
vs Industry
30
Median 3Y
18.8
Median 5Y
12.6
Industry
11.3
More Details
86
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
86
vs History
1
vs Industry
25
Median 3Y
29.8
Median 5Y
10.2
Industry
16.3
More Details
1.7
EV/IC
EV/IC
Enterprise Value to IC
1.7
vs History
84
vs Industry
30
Median 3Y
2.4
Median 5Y
2.5
Industry
1.3
More Details

Multiples Across Competitors

FLI Competitors Multiples
Flight Centre Travel Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Flight Centre Travel Group Ltd
F:FLI
3.2B EUR 1.1 29.1 13.9 13.9
US
Booking Holdings Inc
NASDAQ:BKNG
171.1B USD 6.6 33.9 17.4 18.6
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.2 264.8 146.4 178.4
MY
Grand Central Enterprises Bhd
KLSE:GCE
555.5B MYR 19 933.5 -85 049.9 -311 173.6 -74 892.4
US
Airbnb Inc
NASDAQ:ABNB
84.5B USD 7.1 32.1 26.9 26.9
US
Marriott International Inc
NASDAQ:MAR
85.4B USD 3.3 32.7 20.5 24
US
Royal Caribbean Cruises Ltd
NYSE:RCL
79.8B USD 4.6 19.6 15.3 20.9
US
Hilton Worldwide Holdings Inc
NYSE:HLT
67.7B USD 5.8 40.7 28.5 30.3
CN
Trip.com Group Ltd
HKEX:9961
391.5B HKD 5.9 11.3 16.9 18.1
US
Carnival Corp
NYSE:CCL
43B USD 1.6 16.3 9.4 15.4
UK
Carnival PLC
LSE:CCL
30B GBP 1.5 14.7 314.1 504.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Flight Centre Travel Group Ltd
F:FLI
Average EV/EBITDA: 60.9
13.9
40%
0.3
US
Booking Holdings Inc
NASDAQ:BKNG
17.4
14%
1.2
CN
H
H World Group Ltd
BMV:HTHTN
146.4
13%
11.3
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -311 173.6 N/A N/A
US
Airbnb Inc
NASDAQ:ABNB
26.9
28%
1
US
Marriott International Inc
NASDAQ:MAR
20.5
12%
1.7
US
Royal Caribbean Cruises Ltd
NYSE:RCL
15.3
14%
1.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
28.5
20%
1.4
CN
Trip.com Group Ltd
HKEX:9961
16.9
20%
0.8
US
Carnival Corp
NYSE:CCL
9.4
10%
0.9
UK
Carnival PLC
LSE:CCL
314.1
7%
44.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Flight Centre Travel Group Ltd
F:FLI
Average EV/EBIT: 85.1
13.9
26%
0.5
US
Booking Holdings Inc
NASDAQ:BKNG
18.6
14%
1.3
CN
H
H World Group Ltd
BMV:HTHTN
178.4
17%
10.5
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -74 892.4 N/A N/A
US
Airbnb Inc
NASDAQ:ABNB
26.9
12%
2.2
US
Marriott International Inc
NASDAQ:MAR
24
11%
2.2
US
Royal Caribbean Cruises Ltd
NYSE:RCL
20.9
15%
1.4
US
Hilton Worldwide Holdings Inc
NYSE:HLT
30.3
19%
1.6
CN
Trip.com Group Ltd
HKEX:9961
18.1
20%
0.9
US
Carnival Corp
NYSE:CCL
15.4
12%
1.3
UK
Carnival PLC
LSE:CCL
504.8
8%
63.1

See Also

Summary
FLI intrinsic value, competitors valuation, and company profile.
DCF Valuation
FLI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FLI stock valuation using valuation multiples.
Wall Street Estimates
FLI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FLI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 307,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.