Flight Centre Travel Group Ltd
F:FLI

Watchlist Manager
Flight Centre Travel Group Ltd Logo
Flight Centre Travel Group Ltd
F:FLI
Watchlist
Price: 9 EUR 4.65% Market Closed
Market Cap: 2B EUR

Relative Value

The Relative Value of one FLI stock under the Base Case scenario is hidden EUR. Compared to the current market price of 9 EUR, Flight Centre Travel Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FLI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
50
Median 3Y
1.7
Median 5Y
1.9
Industry
1.4
Forward
1.1
vs History
23
vs Industry
21
Median 3Y
28.9
Median 5Y
22.7
Industry
20.1
Forward
15
vs History
19
vs Industry
27
Median 3Y
18.5
Median 5Y
11.6
Industry
9.5
vs History
vs Industry
22
Median 3Y
-20.3
Median 5Y
-18.3
Industry
18.3
vs History
76
vs Industry
32
Median 3Y
3.6
Median 5Y
3.7
Industry
2.1
vs History
82
vs Industry
56
Median 3Y
1.7
Median 5Y
2
Industry
1.9
Forward
1.1
vs History
84
vs Industry
72
Median 3Y
1.8
Median 5Y
2
Industry
3.7
vs History
30
vs Industry
28
Median 3Y
14.7
Median 5Y
10.9
Industry
10.6
Forward
6.7
vs History
30
vs Industry
43
Median 3Y
14.7
Median 5Y
10.9
Industry
16.3
Forward
9.6
vs History
19
vs Industry
30
Median 3Y
18.8
Median 5Y
12.6
Industry
11.2
vs History
0
vs Industry
25
Median 3Y
29.8
Median 5Y
10.2
Industry
16.2
vs History
82
vs Industry
30
Median 3Y
2.4
Median 5Y
2.5
Industry
1.3

Multiples Across Competitors

FLI Competitors Multiples
Flight Centre Travel Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Flight Centre Travel Group Ltd
F:FLI
3.4B EUR 1.2 31.1 14.9 14.9
US
Booking Holdings Inc
NASDAQ:BKNG
165.3B USD 6.3 32.8 16.8 17.9
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.8 268.5 148.4 180.9
US
Marriott International Inc
NASDAQ:MAR
87.8B USD 3.4 33.6 21 24.5
US
Airbnb Inc
NASDAQ:ABNB
80.6B USD 6.8 30.6 25.5 25.5
US
Royal Caribbean Cruises Ltd
NYSE:RCL
75.1B USD 4.3 18.5 14.6 19.9
US
Hilton Worldwide Holdings Inc
NYSE:HLT
70.1B USD 6 42.1 29.3 31.3
CN
Trip.com Group Ltd
HKEX:9961
304.7B HKD 4.6 8.7 12.2 13.1
UK
Carnival PLC
LSE:CCL
28.4B GBP 1.4 13.8 312.1 501.6
US
Carnival Corp
NYSE:CCL
37.9B USD 1.4 13.7 8.3 13.4
US
Expedia Group Inc
NASDAQ:EXPE
35.1B USD 2.4 25.3 11.7 16.9