First Midwest Bancorp Inc
F:FM6
Balance Sheet
Balance Sheet Decomposition
First Midwest Bancorp Inc
First Midwest Bancorp Inc
Balance Sheet
First Midwest Bancorp Inc
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Net Loans |
5 090
|
5 629
|
6 664
|
7 088
|
8 168
|
10 342
|
11 345
|
12 732
|
14 512
|
14 464
|
|
| Investments |
1 996
|
1 719
|
1 793
|
1 688
|
2 173
|
2 200
|
2 534
|
3 202
|
4 282
|
5 346
|
|
| PP&E Net |
120
|
116
|
129
|
115
|
79
|
121
|
129
|
282
|
254
|
121
|
|
| PP&E Gross |
120
|
116
|
129
|
115
|
79
|
121
|
129
|
282
|
254
|
0
|
|
| Accumulated Depreciation |
149
|
153
|
156
|
172
|
140
|
148
|
149
|
159
|
170
|
0
|
|
| Intangible Assets |
16
|
12
|
24
|
20
|
26
|
57
|
62
|
79
|
70
|
921
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
2
|
93
|
82
|
74
|
77
|
51
|
44
|
49
|
71
|
0
|
|
| Other Assets |
771
|
606
|
671
|
668
|
793
|
1 171
|
1 244
|
1 356
|
1 511
|
773
|
|
| Total Assets |
8 100
N/A
|
8 253
+2%
|
9 445
+14%
|
9 733
+3%
|
11 423
+17%
|
14 077
+23%
|
15 506
+10%
|
17 850
+15%
|
20 839
+17%
|
21 778
+5%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
86
|
71
|
118
|
122
|
263
|
249
|
257
|
174
|
201
|
317
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
162
|
154
|
0
|
|
| Total Deposits |
6 672
|
6 766
|
7 888
|
8 098
|
8 829
|
11 053
|
12 084
|
13 251
|
16 012
|
17 191
|
|
| Other Interest Bearing Liabilities |
186
|
224
|
138
|
165
|
879
|
590
|
785
|
1 395
|
1 405
|
1 292
|
|
| Long-Term Debt |
215
|
191
|
201
|
201
|
195
|
195
|
204
|
234
|
235
|
236
|
|
| Total Liabilities |
7 159
N/A
|
7 252
+1%
|
8 344
+15%
|
8 586
+3%
|
10 165
+18%
|
12 212
+20%
|
13 451
+10%
|
15 480
+15%
|
18 149
+17%
|
19 036
+5%
|
|
| Equity | |||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
232
|
0
|
|
| Retained Earnings |
786
|
854
|
900
|
954
|
1 017
|
1 075
|
1 193
|
1 381
|
1 389
|
0
|
|
| Additional Paid In Capital |
418
|
414
|
450
|
447
|
499
|
1 032
|
1 115
|
1 211
|
1 275
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
20
|
3
|
10
|
23
|
14
|
29
|
16
|
38
|
0
|
|
| Treasury Stock |
249
|
241
|
234
|
226
|
219
|
210
|
201
|
220
|
232
|
0
|
|
| Other Equity |
16
|
6
|
13
|
18
|
18
|
19
|
24
|
18
|
12
|
2 743
|
|
| Total Equity |
941
N/A
|
1 001
+6%
|
1 101
+10%
|
1 146
+4%
|
1 257
+10%
|
1 865
+48%
|
2 055
+10%
|
2 371
+15%
|
2 690
+13%
|
2 743
+2%
|
|
| Total Liabilities & Equity |
8 100
N/A
|
8 253
+2%
|
9 445
+14%
|
9 733
+3%
|
11 423
+17%
|
14 077
+23%
|
15 506
+10%
|
17 850
+15%
|
20 839
+17%
|
21 778
+5%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
75
|
75
|
78
|
78
|
81
|
103
|
106
|
110
|
114
|
114
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|