Ecograf Ltd
F:FMK

Watchlist Manager
Ecograf Ltd Logo
Ecograf Ltd
F:FMK
Watchlist
Price: 0.233 EUR Market Closed
Market Cap: €105.8m

Relative Value

The Relative Value of one FMK stock under the Base Case scenario is 0.052 EUR. Compared to the current market price of 0.233 EUR, Ecograf Ltd is Overvalued by 78%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FMK Relative Value
Base Case
0.052 EUR
Overvaluation 78%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

FMK Competitors Multiples
Ecograf Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Ecograf Ltd
F:FMK
172.6m EUR 60.7 -34.4 -27.4 -27.4
AU
BHP Group Ltd
ASX:BHP
268.2B AUD 3.5 18.4 7.1 9
AU
Rio Tinto Ltd
ASX:RIO
257.6B AUD 3.2 18.3 7.7 10.6
UK
Rio Tinto PLC
LSE:RIO
109.8B GBP 2.5 14.7 7 9.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.5T MXN 4.8 17.5 8.9 10.3
CH
Glencore PLC
LSE:GLEN
59.1B GBP 0.3 219.1 10.7 34.2
CN
CMOC Group Ltd
SSE:603993
473.7B CNY 2.3 24.3 13.7 13.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20.5 30.9
CN
China Molybdenum Co Ltd
OTC:CMCLF
62.5B USD 1.8 18.9 10.5 10.5
UK
Anglo American PLC
LSE:AAL
37.9B GBP 2.8 -13.7 9.5 15.1
ZA
African Rainbow Minerals Ltd
JSE:ARI
44.9B ZAR 3.8 136 -69.1 -69.1
P/E Multiple
Earnings Growth PEG
AU
Ecograf Ltd
F:FMK
Average P/E: 56.9
Negative Multiple: -34.4
N/A N/A
AU
BHP Group Ltd
ASX:BHP
18.4
10%
1.8
AU
Rio Tinto Ltd
ASX:RIO
18.3
13%
1.4
UK
Rio Tinto PLC
LSE:RIO
14.7
12%
1.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
17.5
3%
5.8
CH
Glencore PLC
LSE:GLEN
219.1
159%
1.4
CN
CMOC Group Ltd
SSE:603993
24.3
30%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
52%
0.9
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
18.9
30%
0.6
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -13.7 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
136
149%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Ecograf Ltd
F:FMK
Average EV/EBITDA: 10.6
Negative Multiple: -27.4
N/A N/A
AU
BHP Group Ltd
ASX:BHP
7.1
5%
1.4
AU
Rio Tinto Ltd
ASX:RIO
7.7
8%
1
UK
Rio Tinto PLC
LSE:RIO
7
8%
0.9
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8.9
6%
1.5
CH
Glencore PLC
LSE:GLEN
10.7
24%
0.4
CN
CMOC Group Ltd
SSE:603993
13.7
30%
0.5
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20.5
15%
1.4
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
10.5
30%
0.4
UK
Anglo American PLC
LSE:AAL
9.5
21%
0.5
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -69.1 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Ecograf Ltd
F:FMK
Average EV/EBIT: 16
Negative Multiple: -27.4
N/A N/A
AU
BHP Group Ltd
ASX:BHP
9
6%
1.5
AU
Rio Tinto Ltd
ASX:RIO
10.6
9%
1.2
UK
Rio Tinto PLC
LSE:RIO
9.6
8%
1.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
10.3
2%
5.2
CH
Glencore PLC
LSE:GLEN
34.2
50%
0.7
CN
CMOC Group Ltd
SSE:603993
13.7
24%
0.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.9
22%
1.4
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
10.5
24%
0.4
UK
Anglo American PLC
LSE:AAL
15.1
23%
0.7
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -69.1 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett