Fonix Mobile PLC
F:FOS
Balance Sheet
Balance Sheet Decomposition
Fonix Mobile PLC
Fonix Mobile PLC
Balance Sheet
Fonix Mobile PLC
| Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
14
|
11
|
29
|
17
|
17
|
21
|
26
|
22
|
|
| Cash Equivalents |
14
|
11
|
29
|
17
|
17
|
21
|
26
|
22
|
|
| Total Receivables |
18
|
23
|
21
|
25
|
32
|
36
|
36
|
33
|
|
| Accounts Receivables |
18
|
23
|
21
|
25
|
32
|
36
|
36
|
33
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Current Assets |
32
|
34
|
50
|
42
|
49
|
57
|
62
|
56
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
|
| Total Assets |
32
N/A
|
35
+9%
|
51
+44%
|
43
-14%
|
50
+16%
|
58
+16%
|
64
+11%
|
58
-10%
|
|
| Liabilities | |||||||||
| Accounts Payable |
26
|
30
|
39
|
33
|
37
|
90
|
84
|
76
|
|
| Accrued Liabilities |
2
|
3
|
4
|
4
|
4
|
5
|
9
|
5
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
1
|
4
|
1
|
1
|
2
|
13
|
14
|
|
| Total Current Liabilities |
29
|
33
|
48
|
38
|
42
|
48
|
53
|
47
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
29
N/A
|
33
+14%
|
48
+46%
|
38
-21%
|
42
+11%
|
49
+15%
|
54
+10%
|
47
-12%
|
|
| Equity | |||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
3
|
2
|
2
|
4
|
7
|
9
|
12
|
12
|
|
| Additional Paid In Capital |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
|
| Total Equity |
3
N/A
|
2
-34%
|
2
+11%
|
5
+115%
|
8
+50%
|
9
+20%
|
11
+14%
|
11
-2%
|
|
| Total Liabilities & Equity |
32
N/A
|
35
+9%
|
51
+44%
|
43
-14%
|
50
+16%
|
58
+16%
|
64
+11%
|
58
-10%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
100
|
100
|
100
|
100
|
100
|
100
|
99
|
99
|
|