Fonix Mobile PLC
F:FOS
Fonix Mobile PLC
F:FOS
Price:
2.12
EUR
-2.75%
Market Closed
Market Cap:
€211.8m
Income Statement
Earnings Waterfall
Fonix Mobile PLC
Fonix Mobile PLC
Income Statement
Fonix Mobile PLC
Fonix Mobile PLC
Currency: GBP
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
52
N/A
|
54
+4%
|
58
+8%
|
65
+12%
|
72
+11%
|
76
+6%
|
75
-1%
|
73
-3%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(39)
|
(40)
|
(44)
|
(50)
|
(55)
|
(58)
|
(57)
|
(54)
|
|
| Gross Profit |
13
N/A
|
13
+6%
|
14
+6%
|
15
+7%
|
16
+9%
|
18
+9%
|
18
+3%
|
19
+1%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
|
| Selling, General & Administrative |
(3)
|
(0)
|
(0)
|
(0)
|
(2)
|
(4)
|
(4)
|
(4)
|
|
| Depreciation & Amortization |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
(3)
|
(3)
|
(4)
|
(2)
|
0
|
0
|
0
|
|
| Operating Income |
9
N/A
|
10
+5%
|
10
+6%
|
11
+4%
|
12
+10%
|
13
+10%
|
13
+4%
|
14
+2%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Pre-Tax Income |
9
N/A
|
10
+5%
|
10
+7%
|
11
+6%
|
12
+14%
|
14
+13%
|
14
+4%
|
14
0%
|
|
| Net Income | |||||||||
| Tax Provision |
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Income from Continuing Operations |
8
|
8
|
9
|
9
|
10
|
11
|
11
|
11
|
|
| Net Income (Common) |
8
N/A
|
8
+5%
|
9
+7%
|
9
+3%
|
10
+10%
|
11
+10%
|
11
+4%
|
11
+1%
|
|
| EPS (Diluted) |
0.08
N/A
|
0.08
N/A
|
0.09
+12%
|
0.09
N/A
|
0.1
+11%
|
0.11
+10%
|
0.11
N/A
|
0.11
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
