F

Fair Value REIT-AG
F:FVI

Watchlist Manager
Fair Value REIT-AG
F:FVI
Watchlist
Price: 3.48 EUR
Market Cap: 49.1m EUR

Relative Value

The Relative Value of one FVI stock under the Base Case scenario is hidden EUR. Compared to the current market price of 3.48 EUR, Fair Value REIT-AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FVI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
63
Median 3Y
2
Median 5Y
2.3
Industry
3.8
vs History
20
vs Industry
7
Median 3Y
5.9
Median 5Y
7.4
Industry
16.3
vs History
88
vs Industry
55
Median 3Y
4.8
Median 5Y
6.6
Industry
11.2
vs History
9
vs Industry
31
Median 3Y
-12
Median 5Y
-3.9
Industry
12.8
vs History
93
vs Industry
73
Median 3Y
0.4
Median 5Y
0.4
Industry
0.9
vs History
98
vs Industry
61
Median 3Y
3.3
Median 5Y
3.9
Industry
6.9
vs History
93
vs Industry
69
Median 3Y
5.1
Median 5Y
5.9
Industry
12.5
vs History
98
vs Industry
64
Median 3Y
6.3
Median 5Y
9.8
Industry
15.8
vs History
98
vs Industry
63
Median 3Y
6.3
Median 5Y
10.2
Industry
19.2
vs History
88
vs Industry
55
Median 3Y
8.2
Median 5Y
11.4
Industry
18.4
vs History
50
vs Industry
48
Median 3Y
9.7
Median 5Y
11.4
Industry
20.6
vs History
98
vs Industry
72
Median 3Y
0.3
Median 5Y
0.4
Industry
0.8

Multiples Across Competitors

FVI Competitors Multiples
Fair Value REIT-AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Fair Value REIT-AG
F:FVI
48.8m EUR 1.6 67.2 3.5 3.6
ZA
Growthpoint Properties Ltd
JSE:GRT
58.4B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
39B Zac 0 0 0 0
US
WP Carey Inc
NYSE:WPC
14.1B USD 8.4 38.6 16.4 26.1
ZA
Attacq Ltd
JSE:ATT
11.5B Zac 0 0 0 0
ZA
Fairvest Ltd
JSE:FTA
10.8B Zac 0 0 0 0
JP
KDX Realty Investment Corp
OTC:KDXRF
9.5B USD 18.8 43.7 38.5 48.5
AU
Stockland Corporation Ltd
ASX:SGP
13.7B AUD 4.4 16.6 22.9 22.9
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
8.7B Zac 0 0 0 0
ES
MERLIN Properties SOCIMI SA
MAD:MRL
7B EUR 13.5 10.9 27 27.3
AU
Charter Hall Group
ASX:CHC
11.6B AUD 16.8 51.2 25.7 25.7
P/S Multiple
Revenue Growth P/S to Growth
DE
F
Fair Value REIT-AG
F:FVI
Average P/S: 10.6
1.6
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-11%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
-4%
N/A
US
WP Carey Inc
NYSE:WPC
8.4
6%
1.4
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
18.8
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
4.4
10%
0.4
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
-15%
N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
13.5
10%
1.3
AU
Charter Hall Group
ASX:CHC
16.8
14%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
F
Fair Value REIT-AG
F:FVI
Average EV/EBITDA: 22.3
3.5
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-1%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
1%
N/A
US
WP Carey Inc
NYSE:WPC
16.4
9%
1.8
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
38.5
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
22.9
19%
1.2
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
0%
N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
27
10%
2.7
AU
Charter Hall Group
ASX:CHC
25.7
21%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
F
Fair Value REIT-AG
F:FVI
Average EV/EBIT: 25.7
3.6
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-2%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
5%
N/A
US
WP Carey Inc
NYSE:WPC
26.1
12%
2.2
ZA
A
Attacq Ltd
JSE:ATT
Not Available
4%
N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
48.5
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
22.9
18%
1.3
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available N/A N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
27.3
21%
1.3
AU
Charter Hall Group
ASX:CHC
25.7
20%
1.3